US · NMAX
Newsmax, Inc.
- Sector
- Communication Services · Broadcasting
- Headquarters
- Boca Raton, FL 33487
- Website
- invest.newsmax.com
Price · as of 2024-12-31
$6.38
Market cap 534.84M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Newsmax, Inc.'s (NMAX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $6.38
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NMAX | Newsmax, Inc. | $6.38 | 534.84M | — | — | — | — | — | — | — | — | — | — | 49.15% | -40.82% | -42.20% | 442.08% | -3.50% | -66.31% | -452.38 | -762.60 | 0.96 | 0.90 | -61.87 | 6757.00% | 2642.00% | 94630.00% | — | -0.40 | -2.49% | — | 0.00% | — | — | — | — | — |
| CABO | Cable One, Inc. | $95.95 | 540.7M | +372% | +45% | — | — | -1.60 | 0.40 | 0.38 | 16.74 | — | -0.41 | 51.34% | 26.50% | -23.74% | -22.07% | 6.57% | -5.88% | 2.23 | 3.06 | 0.40 | 0.28 | 14.10 | -255000.00% | -495.00% | -2639.00% | 48.75% | 0.74 | 5.72% | 3.02% | -4.80% | 73.70% | 9.08 | 12.99 | 2.41 | 0.82 |
| CCO | Clear Channel Outdoor Hol… | $2.40 | 1.2B | +992% | -60% | — | — | 47.99 | -0.35 | 0.74 | 15.83 | — | -0.29 | 42.47% | 18.97% | -6.52% | -0.70% | 9.41% | 0.57% | -1.91 | 0.77 | 1.28 | 0.91 | 13.31 | -4865.00% | 657.00% | -29829.00% | 10.46% | 0.34 | 4.04% | 0.00% | 0.00% | 53.24% | 24.54 | 60.12 | 4.66 | -1.70 |
| DLX | Deluxe Corporation | $27.75 | 1.25B | +150% | -38% | — | -41% | 14.85 | 1.85 | 0.59 | 6.61 | 28.26 | -1.16 | 53.01% | 12.26% | 3.99% | 13.08% | 8.89% | 3.00% | 2.26 | 2.14 | 1.04 | 0.82 | 3.27 | 5254.00% | 54.00% | 7549.00% | 13.84% | 0.42 | 8.61% | 4.36% | 64.70% | 27.41% | 9.58 | 14.29 | 1.17 | 1.66 |
| EEX | Emerald Holding, Inc. | $4.17 | 825.55M | +548% | +58% | — | -96% | 275.19 | 1.57 | 1.52 | 9.84 | — | -1.76 | 55.92% | 16.00% | 0.55% | 0.56% | 4.19% | 0.21% | 1.07 | 1.33 | 1.27 | 1.15 | 2.60 | -9146.00% | 418.00% | 2069.00% | 7.52% | 0.19 | 7.46% | 2.43% | 668.20% | 4.71% | 12.90 | 18.08 | 2.06 | 0.34 |
| GETY | Getty Images Holdings, In… | $0.78 | 323.54M | +3,496% | +56% | — | +29% | 21.56 | 1.27 | 0.91 | 7.45 | 20.98 | -0.69 | 73.06% | 19.25% | 4.21% | 6.06% | 4.27% | 1.53% | 2.02 | 1.38 | 0.79 | 0.72 | 4.41 | 10277.00% | 248.00% | -1961.00% | 7.15% | 0.26 | 3.17% | 0.00% | 0.00% | 8.68% | 11.53 | 34.25 | 2.22 | 0.16 |
| GRPN | Groupon, Inc. | $12.62 | 514.33M | +618% | -67% | — | — | -7.31 | 10.12 | 0.84 | 48.33 | — | -2.90 | 90.20% | 1.79% | -11.98% | -61428.26% | 10.89% | -9.55% | 6.20 | 1.03 | 1.03 | 0.87 | 2.66 | -1469.00% | -434.00% | -14109.00% | 9.68% | 0.18 | 49.51% | 0.00% | 0.00% | 27.39% | 49.69 | 10.93 | 0.89 | -2.14 |
| MAX | MediaAlpha, Inc. | $9.94 | 652.21M | +785% | +2,851% | -85% | +64% | 21.35 | 137.37 | 0.51 | -7.04 | 82.75 | -12.11 | 14.78% | 7.02% | 2.30% | 818.63% | 26.74% | 8.28% | 37.31 | 6.96 | 1.18 | 1.15 | -1.12 | 2581.00% | 2878.00% | 4305.00% | 11.42% | 0.44 | 55.77% | 0.00% | 0.00% | 10.17% | 8.69 | 10.42 | 0.61 | 2.74 |
| NXDR | Nextdoor Holdings, Inc. | $1.75 | 686.19M | +1,492% | -38% | -76% | — | -12.12 | 1.52 | 2.55 | -4.39 | — | 1.53 | 84.09% | -27.92% | -21.04% | -12.25% | -96.33% | -10.83% | 0.13 | — | 14.03 | 13.75 | 0.11 | -4400.00% | 419.00% | -12859.00% | 0.90% | 0.20 | 7.89% | 0.00% | 0.00% | 3.32% | -4.28 | 52.21 | 1.19 | 5.52 |
| QNST | QuinStreet, Inc. | $11.72 | 667.97M | +417% | +682% | -78% | -41% | 191.38 | 3.69 | 0.82 | 26.52 | — | 9.95 | 10.14% | 0.57% | 0.43% | 2.04% | 3.13% | 1.18% | 0.04 | 15.48 | 1.51 | 1.45 | -2.98 | -11416.00% | 7827.00% | 113911.00% | 9.20% | 0.52 | 50.18% | 0.00% | 0.00% | 5.70% | 130.78 | 9.77 | 0.74 | 5.30 |
| SSTK | Shutterstock, Inc. | $16.80 | 597.19M | +184% | -11% | — | +5% | -36.26 | 1.00 | 0.59 | 3.59 | -152.60 | -2.78 | 58.15% | 11.11% | 4.60% | -2.91% | 9.24% | -1.20% | 0.55 | 6.54 | 0.54 | 0.46 | 0.69 | 2376.00% | 584.00% | -94996.00% | 21.32% | 0.27 | 17.22% | 8.01% | -290.50% | 18.37% | 6.55 | 5.82 | 0.73 | 1.54 |
About Newsmax, Inc.
Newsmax Inc., through its subsidiaries, operates as television broadcaster and multi-platform content publisher. It operates in two segments broadcasting and digital. The company produces and licenses news, business news, and lifestyle content comprising Newsmax and Newsmax2 that offers 24/7 television news and informational programming channel. It also provides online advertising, including online display, email advertising, other online placements, print advertisements, subscriptions, including our collection of specialized health and financial newsletters, Newsmax Magazine and four online membership programs, and (3) e-commerce, primarily through our subsidiaries that sell nutraceuticals and nonfiction books on political, financial and health-related topics. The company was founded in 1998 and is based in Boca Raton, Florida. Newsmax Inc. operates as a subsidiary of Christopher Ruddy Revocable Trust
- CEO
- Christopher W. Ruddy
- Employees
- 400
- Beta
- 2.02
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $6.38) − 1 = — (DCF, example).