US · CDTG
CDT Environmental Technology Investment Holdings Limited ordinary shares
- Sector
- Industrials · Waste Management
- Headquarters
- Shenzhen
- Website
- cdthb.cn
Price · as of 2024-12-31
$0.28
Market cap 2.96M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $63.79 | +22,560.75% |
| Intrinsic Value(DCF) | $1.74 | +518.12% |
| Graham-Dodd Method(GD) | $4.32 | +1,433.57% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.60 | $5.55 | |||
| 2021 | $2.48 | $16.24 | |||
| 2022 | $5.04 | $15.97 | |||
| 2023 | $6.45 | $17.97 | |||
| 2024 | $1.39 | $63.79 | $2.11 | $4.32 | $0.00 |
AI valuation
Our deep-learning model estimates CDT Environmental Technology Investment Holdings Limited ordinary shares's (CDTG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $63.79
- Current price
- $0.28
- AI upside
- +22,560.75%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.74
+518.12% upside
Graham-Dodd
$4.32
+1,433.57% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CDTG | CDT Environmental Technol… | $0.28 | 2.96M | +22,561% | +518% | +1,434% | — | 10.20 | 0.38 | 0.48 | 8.46 | — | 0.38 | 37.78% | 6.71% | 4.88% | 4.07% | 3.62% | 1.73% | 0.15 | 14.61 | 1.50 | 1.49 | 2.36 | -7971.00% | -1299.00% | -3688.00% | -13.88% | -0.04 | -4.79% | 0.00% | 0.00% | 24.59% | 9.95 | -9.99 | 0.67 | 1.30 |
| AEHL | Antelope Enterprise Holdi… | $0.60 | 2.04M | +2,137% | +319,957% | — | +5,958% | -0.98 | 0.53 | 0.17 | -1.30 | — | 0.53 | 0.22% | -13.40% | -17.69% | -94.86% | -64.81% | -67.59% | 0.16 | -6.88 | 2.89 | 2.55 | -0.19 | -2619.00% | -1991.00% | -2354.00% | -14.97% | -0.18 | -12.61% | 0.00% | 0.00% | 0.00% | -1.53 | -7.84 | 0.20 | -1.88 |
| CHNR | China Natural Resources, … | $3.23 | 3.98M | — | — | — | — | -95.91 | 3.44 | — | -41696.53 | — | 3.44 | 0.00% | — | — | -3.85% | -0.01% | -1.23% | 0.00 | — | 0.25 | 0.18 | 428.35 | -9593.00% | — | -55968.00% | -2.45% | -0.43 | -9.48% | 0.00% | 0.00% | 0.00% | -41673.36 | -40.43 | — | -5.05 |
| DEVS | DevvStream Corp. Common S… | $0.86 | 3.78M | — | — | — | — | -0.49 | -0.30 | 228.76 | -1.30 | -0.75 | -0.30 | 60.51% | -46483.73% | -46783.09% | 61.98% | 94.24% | -166.12% | -0.67 | -18.16 | 0.23 | 0.18 | -0.80 | 6517.00% | — | 31511.00% | -108.97% | -0.34 | 50.54% | 0.00% | 0.00% | 0.00% | -1.30 | -2.42 | 602.62 | -8.66 |
| FBGL | FBS Global Limited Ordina… | $1.38 | 18.63M | +93,275% | — | — | — | -17.98 | 3.42 | 1.06 | 124.27 | — | 3.42 | 9.03% | -6.99% | -5.88% | -17.37% | -31.83% | -4.80% | 0.36 | -14.67 | 0.87 | 0.86 | -13.50 | -2020000.00% | -3651.00% | -10543.00% | -1.35% | -0.01 | -6.77% | 0.00% | 0.00% | 0.00% | -13.65 | -66.96 | 0.95 | 1.48 |
| FGL | Founder Group Limited Ord… | $10.51 | 1.94M | +10,975% | +440% | — | +1,903% | -17.94 | 5.92 | 1.12 | -43.83 | — | 5.92 | 6.91% | -6.21% | -5.70% | -35.41% | -13.98% | -5.70% | 2.09 | -2.71 | 0.89 | 0.73 | -7.78 | -11446.00% | -3898.00% | -6091.00% | -7.29% | -0.06 | -20.21% | 0.00% | 0.00% | 0.00% | -21.98 | -16.68 | 1.36 | 1.24 |
| GLXG | Galaxy Payroll Group Limi… | $2.42 | 4.36M | +32,702% | -40% | — | +789% | -14.54 | 14.90 | 14.61 | -14.37 | — | 14.90 | 42.20% | -101.20% | -100.51% | -13.04% | 43.65% | -3.31% | 0.05 | -464.43 | 3.21 | 3.08 | 1.19 | -10753.00% | -9851.00% | -10681.00% | -6.93% | -2.38 | 43.67% | 1.46% | -21.30% | 1.46% | -13.33 | -13.33 | 13.49 | 18.52 |
| INTJ | Intelligent Group Limited | $7.06 | 223.55K | +2,490,909% | +15,533% | +26,855% | — | -9.97 | 0.07 | 1.63 | 342.65 | — | 0.07 | 472.43% | -12.41% | -16.33% | -1.27% | -15.04% | -1.12% | 0.04 | -3.18 | 13.63 | 12.54 | 368.38 | -18081.00% | -65.00% | -46209.00% | -29.42% | -0.24 | -57.99% | 0.00% | 0.00% | 932.57% | 174.60 | 45.28 | -21.67 | 1.75 |
| IVDA | Iveda Solutions, Inc. | $0.30 | 839.75K | +20,768% | +211% | — | — | -1.27 | 2.02 | 0.84 | -0.87 | — | 2.02 | 21.62% | -67.60% | -66.12% | -95.83% | -370.32% | -64.00% | 0.37 | -155.44 | 2.19 | 1.70 | 0.44 | -1256.00% | -731.00% | 2698.00% | -87.24% | -1.92 | -402.38% | 0.00% | 0.00% | 0.00% | -0.83 | -0.76 | 0.56 | -14.03 |
| OP | OceanPal Inc. | $0.40 | 12.41M | +273,686% | +2,334% | — | — | -10.13 | 2.15 | 7.04 | -16.47 | — | 2.15 | 8.98% | -70.21% | -69.50% | -20.19% | -23.29% | -19.38% | 0.00 | -165.55 | 2.77 | 2.01 | 0.68 | -3107.00% | 3558.00% | 53147.00% | -12.39% | -0.69 | -28.96% | 0.90% | -9.20% | 0.90% | -9.64 | -7.75 | 6.76 | 20.67 |
| SKK | SKK Holdings Limited | $0.27 | 5.11M | +32,374% | — | — | — | 27.17 | 1.64 | 1.07 | 7.25 | 21.98 | 1.64 | 44.53% | 6.24% | 3.93% | 9.45% | 4.90% | 2.16% | 1.15 | 2.11 | 0.79 | 0.78 | 2.25 | 12362.00% | 1580.00% | 5597.00% | -36.82% | 0.25 | -42.08% | 0.00% | 0.00% | 6.92% | 24.83 | -3.94 | 1.55 | 0.82 |
About CDT Environmental Technology Investment Holdings Limited ordinary shares
CDT Environmental Technology Investment Holdings Limited designs, develops, manufactures, sells, installs, operates, and maintains sewage treatment systems in China. The company sells complete sewage treatment systems; constructs rural sewage treatment plants; installs systems; and provides on-going operation and maintenance services for systems and plants in China for municipalities and enterprise clients. It provides sewage treatment services, such as on-site or in-situ septic tank treatment services in the urban and rural areas for municipalities, and residential and business property management companies. The company was incorporated in 2016 and is based in Shenzhen, China.
- CEO
- Yunwu Li
- Employees
- 107
- Beta
- -3.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.74 ÷ $0.28) − 1 = +518.12% (DCF, example).