US · CEVA
CEVA, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Rockville, MD 20850
- Website
- ceva-dsp.com
Price · as of 2025-12-31
$32.28
Market cap 563.59M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.80 | +1.61% |
| Intrinsic Value(DCF) | $12.25 | -62.05% |
| Graham-Dodd Method(GD) | $9.26 | -71.31% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $23.60 | $47.78 | $32.30 | $11.10 | $32.72 |
| 2012 | $15.56 | $45.89 | $11.87 | $10.00 | $0.00 |
| 2013 | $18.63 | $44.72 | $7.27 | $8.53 | $0.00 |
| 2014 | $23.16 | $48.68 | $6.89 | $6.27 | $0.00 |
| 2015 | $20.34 | $95.10 | $6.09 | $8.34 | $7.52 |
| 2016 | $33.90 | $53.36 | $18.87 | $11.05 | $18.45 |
| 2017 | $40.90 | $52.19 | $15.41 | $13.01 | $21.62 |
| 2018 | $27.59 | $67.65 | $5.23 | $9.17 | $0.00 |
| 2019 | $29.18 | $42.56 | $5.45 | $9.13 | $0.03 |
| 2020 | $59.65 | $517.16 | $4.10 | $8.95 | $0.00 |
| 2021 | $37.38 | $48.02 | $7.12 | $8.94 | $0.36 |
| 2022 | $30.46 | $377.61 | $4.64 | $3.72 | $0.00 |
| 2023 | $24.31 | $137.67 | $4.29 | $6.24 | $5.18 |
| 2024 | $32.43 | $115.74 | $4.75 | $6.96 | $0.00 |
| 2025 | $21.44 | $32.80 | $6.34 | $9.26 | $0.00 |
AI valuation
Our deep-learning model estimates CEVA, Inc.'s (CEVA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.80
- Current price
- $32.28
- AI upside
- +1.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.25
-62.05% upside
Graham-Dodd
$9.26
-71.31% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CEVA | CEVA, Inc. | $32.28 | 563.59M | +2% | -62% | -71% | — | -48.96 | 1.55 | 4.75 | -29.03 | -258.81 | 1.88 | 87.08% | -10.35% | -9.71% | -3.53% | -8.95% | -3.05% | 0.09 | — | 9.93 | 9.46 | 0.89 | 1892.00% | 249.00% | 0.00% | 0.10% | 0.12 | 0.41% | 0.00% | 0.00% | 0.00% | -29.03 | 638.41 | 3.01 | 7.01 |
| AEHR | Aehr Test Systems | $37.43 | 1.15B | +697% | -78% | -92% | -99% | -137.69 | 4.38 | 9.13 | -580.26 | — | 5.31 | 40.59% | -7.31% | -6.63% | -3.34% | -4.44% | -2.83% | 0.09 | — | 5.68 | 2.75 | 15.95 | -11161.00% | -1095.00% | -133059.00% | -2.30% | -0.47 | -13.99% | 0.00% | 0.00% | 0.15% | -121.49 | -42.28 | 8.89 | 13.27 |
| AIOT | PowerFleet, Inc. | $3.57 | 478.91M | — | — | — | — | -11.05 | 1.26 | 1.55 | 14.11 | — | -2.89 | 53.66% | -7.14% | -14.06% | — | — | — | 0.64 | -1.27 | 1.12 | 0.84 | 4.19 | — | — | — | -6.59% | -0.02 | — | 16.03% | -177.10% | 16.53% | -30.97 | -21.59 | 2.21 | 0.74 |
| AIP | Arteris, Inc. | $16.99 | 772.49M | +2,324% | -60% | — | — | -84.64 | -49.19 | 10.20 | -22.66 | — | -34.31 | 90.23% | -46.95% | -49.23% | 107.51% | 66.82% | -7.69% | -0.62 | -171.69 | 1.13 | 1.01 | 0.83 | -465.00% | 2227.00% | -61197.00% | 0.74% | 0.09 | -10.78% | 0.00% | 0.00% | 2.38% | -20.35 | 126.15 | 9.55 | 1.00 |
| AMBQ | Ambiq Micro, Inc. | $30.70 | 643.27M | — | — | — | — | — | — | — | — | — | — | 31.93% | -53.39% | -52.14% | -54.75% | -138.69% | -44.89% | 0.01 | — | 7.56 | 6.07 | 1.75 | -3740.00% | 1607.00% | -1608.00% | — | -1.82 | -85.91% | — | 0.00% | — | — | — | — | — |
| CGNT | Cognyte Software Ltd. | $7.09 | 517.84M | +339% | -37% | -98% | — | -93.89 | 3.43 | 1.94 | 64.17 | — | 10.62 | 70.42% | -1.46% | -3.44% | -3.65% | -3.69% | -1.49% | 0.18 | -51.26 | 1.30 | 1.07 | -8.23 | -2273.00% | 1188.00% | 3178.00% | 4.95% | 0.21 | 24.19% | 0.00% | 0.00% | 6.09% | -117.44 | 17.92 | 1.72 | 1.84 |
| ICHR | Ichor Holdings, Ltd. | $47.55 | 1.64B | -35% | -59% | -96% | — | -31.51 | 2.50 | 1.75 | -235.23 | -22.41 | 5.77 | 9.26% | -4.14% | -5.57% | -7.75% | -5.18% | -5.45% | 0.28 | -5.93 | 3.16 | 1.30 | -11.73 | 14062.00% | 1161.00% | -16133.00% | -0.38% | 0.23 | -0.83% | 0.00% | 0.00% | 0.00% | -44.57 | -278.58 | 1.85 | 5.00 |
| IMOS | ChipMOS TECHNOLOGIES Inc. | $44.93 | 1.57B | -14% | -43% | -73% | -86% | 93.52 | 1.94 | 1.93 | 41.69 | — | 1.94 | 10.83% | 4.77% | 2.07% | 2.03% | 3.87% | 1.10% | 0.68 | — | 2.40 | 2.07 | 1.27 | -6373.00% | 603.00% | -8481.00% | 0.28% | 0.38 | 0.52% | 1.88% | 176.30% | 3.92% | 41.69 | 367.03 | 1.99 | 2.56 |
| POET | POET Technologies Inc. | $6.00 | 790.62M | +404% | -76% | — | +1,141% | -3.81 | 10.45 | 5220.91 | -3.11 | -4.52 | 10.77 | 100.00% | -72572.56% | -136857.18% | -442.59% | 256.63% | -144.58% | 0.35 | -292.82 | 1.15 | 1.11 | 0.55 | 8431.00% | -9111.00% | 8175.00% | -14.00% | -0.48 | 258.38% | 0.00% | 0.00% | 12.68% | -5.64 | -5.61 | 4096.67 | -4.10 |
| SKYT | SkyWater Technology, Inc. | $29.46 | 1.43B | +581% | +42,269% | -45% | +202% | 11.70 | 7.69 | 3.27 | 41.36 | — | 8.09 | 19.98% | -0.26% | 26.90% | 100.60% | -0.82% | 23.57% | 0.03 | -0.09 | 0.60 | 0.38 | -0.50 | -184286.00% | 2918.00% | -83882.00% | -3.68% | -0.07 | -37.20% | 0.00% | 0.00% | 5.21% | -1221.84 | -26.83 | 3.23 | 1.97 |
| WOLF | Wolfspeed, Inc. | $19.72 | 889.15M | — | — | — | — | — | — | — | — | — | — | -16.05% | -175.45% | -212.41% | -739.86% | -26.64% | -21.69% | -14.64 | -4.22 | 0.36 | 0.27 | -5.78 | 6555.00% | -614.00% | -3384.00% | — | -0.10 | -40.09% | — | 0.00% | — | — | — | — | — |
About CEVA, Inc.
CEVA, Inc. operates as a licensor of wireless connectivity and smart sensing technologies to semiconductor and original equipment manufacturer (OEM) companies worldwide. It designs and licenses various digital signal processors, AI processors, wireless platforms, and complementary software for sensor fusion, image enhancement, computer vision, voice input, and artificial intelligence (AI). The company licenses a family of wireless connectivity and smart sensing technologies, and integrated IP solutions, including DSP-based platforms for 5G baseband processing in mobile, IoT, and infrastructure; imaging and computer vision for any camera-enabled devices; audio/voice/speech and ultra-low power always-on/sensing applications for multiple IoT markets; sensor fusion software and inertial measurement unit solutions for hearables, wearables, AR/VR, PC, robotics, remote controls, and IoT; and wireless IoT for Bluetooth, Wi-Fi 4/5/6/6E, Ultra-wideband (UWB), and NB-IoT. Its technologies are licensed to companies, which design, manufacture, market, and sell application-specific integrated circuits and application-specific standard products to mobile, consumer, automotive, robotics, industrial, aerospace and defense, and IoT companies for incorporation into various end products. The company delivers its DSP cores, platforms, and AI processors in the form of a hardware description language definition; and offers development platforms, software development kits, and software debug tools that facilitate system design, debug, and software development. The company licenses its technology through a direct sales force. The company was formerly known as ParthusCeva, Inc. and changed its name to CEVA, Inc. in December 2003. CEVA, Inc. was incorporated in 1999 and is headquartered in Rockville, Maryland.
- CEO
- Amir Panush
- Employees
- 406
- Beta
- 1.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.25 ÷ $32.28) − 1 = -62.05% (DCF, example).