US · CLRO
ClearOne, Inc.
- Sector
- Technology · Communication Equipment
- Headquarters
- Salt Lake City, UT 84116
- Website
- clearone.com
Price · as of 2024-12-31
$3.51
Market cap 8.45M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $86.16 | +2,354.7% |
| Intrinsic Value(DCF) | $4.44 | +26.5% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $10.99 | +213.22% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $25.85 | $1.36 | $4.80 | ||
| 2011 | $24.47 | $37.65 | $2.22 | $8.10 | $14.76 |
| 2012 | $35.29 | $106.40 | $6.16 | $21.57 | $26.03 |
| 2013 | $61.62 | $261.69 | $4.60 | $10.23 | $8.36 |
| 2014 | $58.90 | $329.69 | $18.57 | $8.43 | $14.77 |
| 2015 | $65.48 | $61.65 | $7.41 | $9.04 | $5.89 |
| 2016 | $64.11 | $65.40 | $4.34 | $5.51 | $0.00 |
| 2017 | $45.20 | $407.78 | $2.03 | $0.00 | $8.69 |
| 2018 | $10.39 | $49.53 | $1.57 | $0.00 | $43.11 |
| 2019 | $13.97 | $41.78 | $0.72 | $0.15 | $1.21 |
| 2020 | $23.32 | $86.67 | $0.80 | $3.03 | $0.69 |
| 2021 | $4.50 | $73.86 | $0.51 | $0.66 | $0.00 |
| 2022 | $7.97 | $57.22 | $0.76 | $7.39 | $0.00 |
| 2023 | $9.46 | $824.54 | $0.59 | $0.00 | $0.39 |
| 2024 | $11.10 | $86.16 | $0.00 | $0.00 | $10.99 |
AI valuation
Our deep-learning model estimates ClearOne, Inc.'s (CLRO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $86.16
- Current price
- $3.51
- AI upside
- +2,354.7%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.44
+26.5% upside
Graham-Dodd
—
— upside
Graham Formula
$10.99
+213.22% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CLRO | ClearOne, Inc. | $3.51 | 8.45M | +2,355% | +26% | — | +213% | -29.65 | 12.49 | 23.39 | -33.52 | -2.00 | 13.46 | 23.09% | -80.90% | -78.90% | -27.21% | -40.84% | -23.26% | 0.04 | — | 5.29 | 1.03 | 0.08 | 148120.00% | -3913.00% | -11163.00% | -2.37% | -1.73 | -27.99% | 5.44% | -161.40% | 5.44% | -28.84 | -42.09 | 23.33 | 30.09 |
| AIXI | Xiao-I Corporation | $0.23 | 2.45M | +11,049% | +634% | — | — | -2.76 | -3.29 | 0.57 | -7.68 | — | -3.25 | 68.34% | -18.30% | -20.63% | 170.53% | -40.71% | -19.17% | -3.76 | -5.55 | 0.88 | 0.79 | -4.06 | -5268.00% | 1884.00% | -1381.00% | -38.61% | -0.17 | -49.05% | 0.00% | 0.00% | 0.00% | -6.62 | -5.49 | 1.21 | -1.63 |
| ARBB | ARB IOT Group Limited | $4.64 | 8.19M | +803% | +4,754% | — | +10,135% | -0.45 | 0.11 | 0.51 | -2.14 | — | 0.17 | -34.95% | -114.73% | -93.99% | -22.48% | -20.57% | -19.60% | 0.00 | -6476.75 | 44.63 | 29.88 | 1.07 | -27778.00% | -7597.00% | -24864.00% | 90.31% | 35.78 | 9.85% | 0.00% | 0.00% | 0.00% | -0.30 | 0.74 | 0.34 | 2.10 |
| FIEE | FiEE, Inc. | $5.59 | 20.76M | +13,242% | -95% | — | +1,939% | -0.52 | -17.01 | 3.46 | -0.56 | — | -17.01 | 32.39% | -661.92% | -660.15% | 59991.17% | 1155.69% | -66.70% | 0.00 | — | 0.38 | 0.07 | 0.01 | -8524.00% | -9755.00% | -18443.00% | -170.58% | -8.63 | 1031.94% | 0.00% | 0.00% | 0.00% | -0.51 | -0.58 | 3.41 | -482.36 |
| IDAI | T Stamp Inc. | $2.54 | 5.93M | +48% | -65% | — | +8,544% | -0.24 | 0.82 | 0.81 | -0.41 | — | 1.59 | 65.37% | -303.91% | -344.06% | -312.80% | -308.31% | -128.60% | 1.36 | -18.38 | 1.12 | 1.01 | -0.14 | -2931.00% | -3241.00% | 1268.00% | -389.74% | -2.14 | -320.11% | 0.00% | 0.00% | 2.28% | -0.41 | -0.40 | 1.25 | -12.89 |
| IFBD | Infobird Co., Ltd | $0.95 | 7.78M | +16,256% | +15,865% | — | — | -1.50 | 0.05 | 2.19 | 0.62 | — | 1.35 | 41.22% | -120.65% | -145.98% | -3.43% | -2.94% | -3.20% | 0.01 | -3.17 | 2.63 | 2.59 | 2.53 | -8397.00% | 41352.00% | 8445.00% | -159.11% | -1.11 | -8.49% | 0.00% | 0.00% | 131.17% | 0.60 | 0.21 | -0.72 | -0.19 |
| SMTK | SmartKem, Inc. | $0.25 | 1.15M | +13,169% | +248% | — | — | -0.69 | 1.08 | 87.07 | -0.01 | — | 1.08 | 60.98% | -12760.98% | -12597.56% | -140.51% | 2198.32% | -102.40% | 0.01 | — | 3.72 | 3.52 | 0.72 | -4984.00% | 20370.00% | 144.00% | -114.44% | -3.54 | 1716.60% | 0.00% | 0.00% | 0.00% | -0.01 | -0.01 | 0.86 | -19.20 |
| SONM | Sonim Technologies, Inc. | $5.44 | 5.6M | +128,813% | +183% | — | +3,574% | -5.40 | -31.88 | 3.12 | -5.91 | -0.02 | -31.88 | 17.02% | -57.70% | -57.72% | -403.74% | -3392.74% | -70.26% | 0.00 | -1159.97 | 0.74 | 0.39 | 0.18 | 3385238.00% | -3774.00% | 11282.00% | -4.79% | -0.19 | -877.46% | 0.00% | 0.00% | 0.00% | -5.24 | -20.28 | 3.03 | -9.27 |
About ClearOne, Inc.
ClearOne, Inc., together with its subsidiaries, designs, develops, and sells conferencing, collaboration, and network streaming solutions for voice and visual communications in the United States and internationally. The company offers a range of audio conferencing products, including professional audio conferencing and sound-reinforcement products for use in enterprise, healthcare, education and distance learning, government, legal, and finance organizations; mid-tier premium conferencing products for smaller rooms, and small and medium businesses, which interface with video and Web conferencing systems; USB-based personal and group speakerphones that could be used with PCs, laptops, tablets, smartphones, and other portable devices; and traditional tabletop conferencing phones used in conference rooms and offices. It also provides video products, such as video conferencing and collaboration solutions; and AV networking, which deliver the IP A/V experience by streaming time sensitive high definition audio and video, and control over TCP/IP networks. In addition, the company offers professional microphones consisting of beamforming microphones, ceiling microphones, and wireless microphones. ClearOne, Inc. sells its commercial products to a network of independent professional audiovisual, information technology, and telecommunications distributors, as well as systems integrators, dealers, value-added resellers, and end-users. The company was incorporated in 1983 and is headquartered in Salt Lake City, Utah.
- CEO
- Derek L. Graham
- Employees
- 80
- Beta
- 0.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.44 ÷ $3.51) − 1 = +26.5% (DCF, example).