US · FIEE
FiEE, Inc.
- Sector
- Technology · Communication Equipment
- Headquarters
- Manchester, NH 03101
- Website
- minim.com
Price · as of 2024-12-31
$7.11
Market cap 20.76M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $745.79 | +10,389.31% |
| Intrinsic Value(DCF) | $0.28 | -96.06% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $113.97 | +1,502.9% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $13.75 | $663.04 | $2,287.81 | $64.95 | $96.15 |
| 2011 | $6.75 | $2,560.32 | $0.00 | $0.00 | $0.00 |
| 2012 | $4.75 | $85.88 | $0.00 | $0.00 | $0.00 |
| 2013 | $3.25 | $5,171.91 | $0.00 | $0.00 | $51.53 |
| 2014 | $4.00 | $12,304.28 | $0.00 | $8.68 | $5.25 |
| 2015 | $43.00 | $2,705.31 | $0.00 | $2.61 | $1.89 |
| 2016 | $49.75 | $831.31 | $1,074.23 | $0.00 | $0.00 |
| 2017 | $59.00 | $2,866.29 | $15,763.97 | $0.00 | $0.00 |
| 2018 | $22.50 | $4,701.40 | $7,049.01 | $5.49 | $0.00 |
| 2019 | $31.00 | $5,602.22 | $1,891.98 | $0.00 | $0.00 |
| 2020 | $67.50 | $182.45 | $854.25 | $0.00 | $0.00 |
| 2021 | $23.25 | $50.76 | $429.75 | $12.22 | $0.00 |
| 2022 | $3.25 | $314.34 | $0.00 | $0.00 | $0.80 |
| 2023 | $5.27 | $961.98 | $0.00 | $0.00 | $346.59 |
| 2024 | $0.70 | $745.79 | $0.00 | $0.00 | $113.97 |
AI valuation
Our deep-learning model estimates FiEE, Inc.'s (FIEE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $745.79
- Current price
- $7.11
- AI upside
- +10,389.31%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.28
-96.06% upside
Graham-Dodd
—
— upside
Graham Formula
$113.97
+1,502.9% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FIEE | FiEE, Inc. | $7.11 | 20.76M | +10,389% | -96% | — | +1,503% | -0.52 | -17.01 | 3.46 | -0.56 | — | -17.01 | 32.39% | -661.92% | -660.15% | 59991.17% | 1155.69% | -66.70% | 0.00 | — | 0.38 | 0.07 | 0.01 | -8524.00% | -9755.00% | -18443.00% | -170.58% | -8.63 | 1031.94% | 0.00% | 0.00% | 0.00% | -0.51 | -0.58 | 3.41 | -482.36 |
| CLRO | ClearOne, Inc. | $4.86 | 8.45M | +1,675% | -9% | — | +126% | -29.65 | 12.49 | 23.39 | -33.52 | -2.00 | 13.46 | 23.09% | -80.90% | -78.90% | -27.21% | -40.84% | -23.26% | 0.04 | — | 5.29 | 1.03 | 0.08 | 148120.00% | -3913.00% | -11163.00% | -2.37% | -1.73 | -27.99% | 5.44% | -161.40% | 5.44% | -28.84 | -42.09 | 23.33 | 30.09 |
| FEBO | Fenbo Holdings Limited Or… | $1.06 | 11.73M | +5,313% | -54% | — | — | -6.02 | 2.05 | 0.70 | -15.72 | -15.76 | 2.05 | 18.68% | -10.36% | -11.65% | -6.04% | -4.71% | -15.53% | 0.58 | -24.93 | 1.93 | 1.61 | 0.20 | 3824.00% | 1187.00% | -33092.00% | -23.32% | -0.52 | -7.45% | 0.00% | 0.00% | 0.00% | -6.69 | -4.23 | 0.69 | 2.68 |
| IOTR | iOThree Limited Ordinary … | $2.19 | 5.62M | +19,750% | — | — | — | -49.34 | 6.04 | 1.01 | 29.20 | -1.12 | 7.65 | 17.79% | -1.93% | -2.20% | -11.48% | -10.52% | -3.71% | 0.41 | -5.84 | 1.13 | 0.94 | 0.76 | 440000.00% | 2227.00% | -10815.00% | -0.88% | 0.13 | -4.83% | 0.00% | 0.00% | 0.00% | -53.41 | -116.44 | 1.03 | 3.68 |
| LGCL | Lucas GC Limited Ordinary… | $1.68 | 4.69M | +7,616% | +445% | +1,876% | — | 7.94 | 1.21 | 0.30 | 9.59 | — | 1.38 | 33.61% | 2.63% | 3.74% | 17.54% | 11.18% | 11.53% | 0.26 | 17.25 | 1.91 | 0.69 | 1.02 | -4848.00% | -2785.00% | 1747.00% | -17.89% | 0.15 | -22.74% | 0.00% | 0.00% | 0.27% | 12.61 | -6.20 | 0.33 | 4.97 |
| SMTK | SmartKem, Inc. | $0.25 | 1.15M | +13,169% | +248% | — | — | -0.69 | 1.08 | 87.07 | -0.01 | — | 1.08 | 60.98% | -12760.98% | -12597.56% | -140.51% | 2198.32% | -102.40% | 0.01 | — | 3.72 | 3.52 | 0.72 | -4984.00% | 20370.00% | 144.00% | -114.44% | -3.54 | 1716.60% | 0.00% | 0.00% | 0.00% | -0.01 | -0.01 | 0.86 | -19.20 |
| SONM | Sonim Technologies, Inc. | $5.44 | 5.6M | +128,813% | +183% | — | +3,574% | -5.40 | -31.88 | 3.12 | -5.91 | -0.02 | -31.88 | 17.02% | -57.70% | -57.72% | -403.74% | -3392.74% | -70.26% | 0.00 | -1159.97 | 0.74 | 0.39 | 0.18 | 3385238.00% | -3774.00% | 11282.00% | -4.79% | -0.19 | -877.46% | 0.00% | 0.00% | 0.00% | -5.24 | -20.28 | 3.03 | -9.27 |
| VS | Versus Systems Inc. | $0.84 | 4.1M | +5,593% | +134% | — | +12,304% | -1.28 | 0.36 | 70.82 | -0.22 | — | 0.36 | 29.69% | -7923.52% | -7056.16% | -32.24% | -67.72% | -91.85% | 0.00 | — | 134.50 | 116.63 | 0.68 | -8403.00% | -7708.00% | -1124.00% | -85.21% | -131.56 | -51.58% | 0.00% | 0.00% | 0.00% | -0.22 | -0.29 | 17.32 | 34.37 |
About FiEE, Inc.
FiEE, Inc., together with its subsidiaries, designs, develops, sells, and supports an Internet of Things security platform in North America and internationally. It offers hardware products, including cable modems, cable modem/routers, gateways, mobile broadband modems, wireless routers, multimedia over coax adapters, mesh home networking devices, and other local area network products. The company also provides Minim mobile applications for end users to personalize and monitor their home and office network for speed testing, data usage tracking, security alerts, malware blocking, privacy settings, and parental controls; and Minim web application that enables technical support representatives of Internet Service Providers (ISPs) and businesses to offer remote support with network insights. In addition, it offers Minim API suite and MinimOS for third-party hardware vendors, ISPs, and other partners to integrate with the Minim platform and functionality; to manage their own account data; and to integrate with third-party router firmware. The company offers its products under the ZOOM, Motorola, and Minim brands. It sells its products through direct sales force and commissioned independent sales representatives to retailers; and retailers, distributors, ISPs, individual businesses, service providers, value-added resellers, PC system integrators, original equipment manufacturers, channel resellers, electronics distributors, and e-commerce platforms. The company was formerly known as ZoomTelephonics, Inc. and changed its name to Minim, Inc. in June 2021. Minim, Inc. was incorporated in 1977 and is headquartered in Manchester, New Hampshire.
- CEO
- Wai Chung Li
- Employees
- 43
- Beta
- 5.42
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.28 ÷ $7.11) − 1 = -96.06% (DCF, example).