US · SMTK
SmartKem, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Manchester M9 8GQ
- Website
- smartkem.com
Price · as of 2024-12-31
$0.24
Market cap 1.15M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.57 | +14,185.11% |
| Intrinsic Value(DCF) | $0.88 | +274.47% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $144.47 | |||
| 2024 | $2.19 | $33.57 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates SmartKem, Inc.'s (SMTK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.57
- Current price
- $0.24
- AI upside
- +14,185.11%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.88
+274.47% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SMTK | SmartKem, Inc. | $0.24 | 1.15M | +14,185% | +274% | — | — | -0.69 | 1.08 | 87.07 | -0.01 | — | 1.08 | 60.98% | -12760.98% | -12597.56% | -140.51% | 2198.32% | -102.40% | 0.01 | — | 3.72 | 3.52 | 0.72 | -4984.00% | 20370.00% | 144.00% | -114.44% | -3.54 | 1716.60% | 0.00% | 0.00% | 0.00% | -0.01 | -0.01 | 0.86 | -19.20 |
| AEVA | Aeva Technologies, Inc. | $13.26 | 796.66M | +163% | +186,833% | — | — | -5.69 | 62.57 | 45.73 | -5.91 | — | 66.73 | -3.65% | -705.77% | -804.40% | -258.38% | 1680.46% | -88.90% | 7.75 | — | 4.28 | 3.49 | -0.22 | -1053.00% | 9944.00% | 684.00% | -14.48% | -3.21 | 1576.27% | 0.00% | 0.00% | 0.00% | -6.33 | -6.75 | 44.66 | -4.38 |
| AIXI | Xiao-I Corporation | $0.23 | 2.45M | +11,049% | +634% | — | — | -2.76 | -3.29 | 0.57 | -7.68 | — | -3.25 | 68.34% | -18.30% | -20.63% | 170.53% | -40.71% | -19.17% | -3.76 | -5.55 | 0.88 | 0.79 | -4.06 | -5268.00% | 1884.00% | -1381.00% | -38.61% | -0.17 | -49.05% | 0.00% | 0.00% | 0.00% | -6.62 | -5.49 | 1.21 | -1.63 |
| ARBB | ARB IOT Group Limited | $4.64 | 8.19M | +803% | +4,754% | — | +10,135% | -0.45 | 0.11 | 0.51 | -2.14 | — | 0.17 | -34.95% | -114.73% | -93.99% | -22.48% | -20.57% | -19.60% | 0.00 | -6476.75 | 44.63 | 29.88 | 1.07 | -27778.00% | -7597.00% | -24864.00% | 90.31% | 35.78 | 9.85% | 0.00% | 0.00% | 0.00% | -0.30 | 0.74 | 0.34 | 2.10 |
| CLRO | ClearOne, Inc. | $4.86 | 8.45M | +1,675% | -9% | — | +126% | -29.65 | 12.49 | 23.39 | -33.52 | -2.00 | 13.46 | 23.09% | -80.90% | -78.90% | -27.21% | -40.84% | -23.26% | 0.04 | — | 5.29 | 1.03 | 0.08 | 148120.00% | -3913.00% | -11163.00% | -2.37% | -1.73 | -27.99% | 5.44% | -161.40% | 5.44% | -28.84 | -42.09 | 23.33 | 30.09 |
| FIEE | FiEE, Inc. | $5.59 | 20.76M | +13,242% | -95% | — | +1,939% | -0.52 | -17.01 | 3.46 | -0.56 | — | -17.01 | 32.39% | -661.92% | -660.15% | 59991.17% | 1155.69% | -66.70% | 0.00 | — | 0.38 | 0.07 | 0.01 | -8524.00% | -9755.00% | -18443.00% | -170.58% | -8.63 | 1031.94% | 0.00% | 0.00% | 0.00% | -0.51 | -0.58 | 3.41 | -482.36 |
| PRSO | Peraso Inc. | $0.85 | 4.02M | +2,667% | -62% | — | — | -0.22 | 0.69 | 0.16 | 0.07 | — | 0.70 | 51.69% | -85.33% | -73.62% | -284.22% | -679.14% | -119.73% | 0.09 | -1243.50 | 1.80 | 1.15 | 0.35 | -8627.00% | 599.00% | -429.00% | -190.66% | -1.31 | -250.08% | 0.00% | 0.00% | 89.90% | 0.05 | 0.14 | -0.04 | -37.23 |
| RVYL | Ryvyl Inc. | $5.88 | 4.05M | +31,901% | +107% | — | +14,730% | -0.22 | -3.90 | 0.10 | -1.20 | — | -0.26 | 40.05% | -37.30% | -47.90% | -243.87% | -85.93% | -21.38% | -14.12 | -6.69 | 0.92 | 0.04 | -0.91 | -6034.00% | -1499.00% | -3603.00% | 363.05% | 0.20 | 87.00% | 0.00% | 0.00% | 3.93% | -1.16 | 1.15 | 0.43 | -2.21 |
| WATT | Energous Corporation | $11.82 | 19.03M | +305% | +38,258% | — | — | -0.12 | -2.06 | 2.88 | -0.14 | — | -2.06 | 1.56% | -2397.14% | -2395.57% | -353.09% | 1789.12% | -179.75% | -1.38 | — | 0.60 | 0.29 | -0.01 | -3807.00% | 6196.00% | -895.00% | -798.80% | -3.61 | 1719.73% | 0.00% | 0.00% | 0.00% | -0.13 | -0.13 | 3.06 | -163.88 |
About SmartKem, Inc.
SmartKem, Inc. engages in the development of materials and processes for organic thin-film transistors backplanes for the manufacture of flexible electronics. Its transistor stacks are used in various applications, including bendable smart-phone displays, curved automotive displays, e-paper displays, wearables, fingerprint sensors, and printed biosensors. SmartKem, Inc. was founded in 2009 and is headquartered in Manchester, the United Kingdom.
- CEO
- Ian Tudor Jenks
- Employees
- 27
- Beta
- 2.69
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.88 ÷ $0.24) − 1 = +274.47% (DCF, example).