US · CNET
ZW Data Action Technologies Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Beijing 100070
- Website
- zdat.com
Price · as of 2024-12-31
$0.72
Market cap 2.05M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.53 | +4,669.34% |
| Intrinsic Value(DCF) | $0.60 | -17.13% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $73.14 | +10,002.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $197.50 | $315.77 | $9,430.90 | $78.26 | $221.07 |
| 2011 | $52.00 | $958.98 | $75.62 | $24.15 | $0.00 |
| 2012 | $39.50 | $6,907.15 | $1,186.22 | $27.07 | $114.16 |
| 2013 | $88.00 | $422.38 | $69.65 | $18.25 | $3.33 |
| 2014 | $76.50 | $2,582.12 | $503.52 | $0.00 | $0.00 |
| 2015 | $32.00 | $69.27 | $50.39 | $0.00 | $34.52 |
| 2016 | $23.40 | $690.24 | $44.02 | $0.00 | $0.00 |
| 2017 | $47.00 | $106.68 | $523.82 | $0.00 | $0.00 |
| 2018 | $32.80 | $95.17 | $1,378.20 | $0.00 | $0.00 |
| 2019 | $22.20 | $124.82 | $1,036.36 | $1.51 | $0.00 |
| 2020 | $62.80 | $397.55 | $12.59 | $0.00 | $29.24 |
| 2021 | $13.00 | $5,560.73 | $3.73 | $1.21 | $0.00 |
| 2022 | $5.04 | $127.96 | $0.00 | $0.00 | $47.38 |
| 2023 | $3.64 | $77.41 | $0.00 | $0.00 | $0.00 |
| 2024 | $1.49 | $34.53 | $0.00 | $0.00 | $73.14 |
AI valuation
Our deep-learning model estimates ZW Data Action Technologies Inc.'s (CNET) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.53
- Current price
- $0.72
- AI upside
- +4,669.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.60
-17.13% upside
Graham-Dodd
—
— upside
Graham Formula
$73.14
+10,002.49% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CNET | ZW Data Action Technologi… | $0.72 | 2.05M | +4,669% | -17% | — | +10,002% | -0.80 | 0.82 | 0.20 | -0.83 | -0.64 | 0.82 | 2.89% | -24.33% | -24.36% | -76.05% | -86.85% | -36.03% | 0.03 | — | 1.57 | 0.80 | 0.25 | 12410.00% | -4952.00% | -153.00% | -68.43% | -0.35 | -47.64% | 0.00% | 0.00% | 3.98% | -0.62 | -1.13 | 0.15 | -8.14 |
| BAOS | Baosheng Media Group Hold… | $2.73 | 4.19M | +66,400% | -66% | — | +14,441% | -0.13 | 0.24 | 5.66 | -0.05 | -0.01 | 0.24 | 30.54% | -4285.68% | -4305.69% | -93.98% | -103.98% | -76.69% | 0.05 | -197.88 | 1.98 | 1.35 | 0.03 | 135917.00% | -3230.00% | -18998.00% | -56.84% | -0.24 | -7.80% | 0.00% | 0.00% | 0.00% | -0.05 | -0.70 | 2.26 | -4.99 |
| CHR | Cheer Holding, Inc. | $1.27 | 113.42M | +257,852% | +35,165% | +165,666% | +48,190% | 0.70 | 0.06 | 0.12 | -5.71 | — | 0.07 | 73.24% | 17.39% | 17.64% | 8.88% | 24.37% | 7.70% | 0.04 | — | 7.66 | 6.89 | -6.34 | -2890.00% | -337.00% | -10471.00% | -10.87% | 0.57 | -1.89% | 0.00% | 0.00% | 0.00% | -6.57 | 84.58 | -1.14 | 2.69 |
| CMCM | Cheetah Mobile Inc. | $6.15 | 3.75M | +2,764% | +2,671% | — | — | -0.04 | 0.01 | 0.03 | 7.46 | -10.72 | 0.02 | 67.57% | -54.19% | -76.54% | -27.62% | -142.73% | -10.80% | 0.04 | — | 1.23 | 1.16 | 7.55 | 34.00% | 2052.00% | -14829.00% | -1183.70% | -0.08 | -85.25% | 0.00% | 0.00% | 0.00% | 3.97 | 6.65 | -2.15 | -0.27 |
| LCFY | Locafy Limited | $4.74 | 6.55M | +4,464% | -54% | — | +354% | — | 3.94 | 4.70 | -6.08 | — | 78.88 | 100.00% | -129.16% | -134.71% | 0.00% | -110.72% | 0.00% | 0.16 | -26.54 | 1.09 | 0.83 | -0.01 | 435.00% | -2285.00% | -2180.00% | -17.03% | -0.39 | -68.64% | 0.00% | — | 1.94% | -3.65 | -5.89 | 4.71 | -9.29 |
| LDWY | Lendway, Inc. | $3.88 | 6.88M | — | -61% | — | — | -1.01 | 0.69 | 0.18 | -22.20 | -0.11 | -0.26 | 17.23% | -18.27% | -15.20% | -52.63% | -12.42% | -11.45% | 7.68 | -2.32 | 2.41 | 0.51 | -20.34 | 94516.00% | — | -121343.00% | -77.44% | -0.52 | -12.57% | 0.00% | 0.00% | 0.00% | -11.67 | -15.42 | 2.13 | 0.24 |
| ONFO | Onfolio Holdings, Inc. | $0.49 | 2.87M | +40,661% | +70,720% | — | — | -3.49 | 1.87 | 0.79 | -6.85 | — | -1.47 | 57.81% | -31.90% | -22.46% | -46.38% | -56.94% | -24.10% | 0.79 | -24.67 | 0.34 | 0.29 | -1.75 | -7500.00% | 5004.00% | -5754.00% | -18.87% | -0.28 | -26.53% | 5.19% | -18.10% | 5.19% | -3.32 | -7.12 | 1.06 | -2.46 |
| STFS | Star Fashion Culture Hold… | $0.09 | 1.23M | +77,731% | +942,473% | — | — | -0.10 | 0.29 | 0.11 | -0.14 | — | 0.29 | 5.68% | -107.39% | -108.31% | -382.82% | -335.27% | -177.73% | 0.12 | — | 2.11 | 1.11 | -0.04 | -111957.00% | 1101.00% | -49261.00% | -216.25% | -0.69 | -73.40% | 0.00% | 0.00% | 0.00% | -0.14 | -0.64 | 0.15 | -4.94 |
| SWAG | Stran & Company, Inc. | $1.75 | 32.47M | +12,118% | +3,203% | -73% | — | -4.58 | 0.60 | 0.23 | -0.56 | -0.48 | 0.77 | 31.23% | -5.92% | -5.01% | -12.30% | -29.24% | -7.95% | 0.05 | — | 2.05 | 1.66 | 1.92 | 95769.00% | 876.00% | -17874.00% | 11.39% | 0.12 | 12.90% | 0.00% | 0.00% | 5.78% | -0.46 | 1.05 | 0.03 | 2.03 |
About ZW Data Action Technologies Inc.
ZW Data Action Technologies Inc., through its subsidiaries, provides omni-channel advertising, precision marketing, and data analysis management systems in the People's Republic of China. It offers Internet advertising, precision marketing, and related data services through its Internet portals, including 28.com and liansuo.com that provide advertisers with tools to build sales channels in the form of franchisees, sales agents, distributors, and/or resellers. The company also develops and operates blockchain technology-based products and services. In addition, it provides other e-commerce online to offline advertising and marketing and related value-added technical services, as well as strategic corporation management services. The company was formerly known as ChinaNet Online Holdings, Inc. and changed its name to ZW Data Action Technologies Inc. in October 2020. ZW Data Action Technologies Inc. was founded in 2003 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Handong Cheng
- Employees
- 25
- Beta
- 0.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.60 ÷ $0.72) − 1 = -17.13% (DCF, example).