US · BAOS
Baosheng Media Group Holdings Limited
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Beijing
- Website
- bsacme.com
Price · as of 2024-12-31
$2.65
Market cap 4.19M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,815.46 | +68,407.92% |
| Intrinsic Value(DCF) | $0.92 | -65.28% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $396.98 | +14,880.34% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $18.93 | $140.23 | |||
| 2020 | $29.70 | $1,682.15 | $36.75 | $71.89 | $0.00 |
| 2021 | $2.88 | $262.57 | $18.44 | $5.32 | $259.60 |
| 2022 | $4.62 | $984.43 | $0.99 | $0.00 | $442.38 |
| 2023 | $3.51 | $40.29 | $15.49 | $21.59 | $61.30 |
| 2024 | $2.30 | $1,815.46 | $0.00 | $0.00 | $396.98 |
AI valuation
Our deep-learning model estimates Baosheng Media Group Holdings Limited's (BAOS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,815.46
- Current price
- $2.65
- AI upside
- +68,407.92%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.92
-65.28% upside
Graham-Dodd
—
— upside
Graham Formula
$396.98
+14,880.34% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BAOS | Baosheng Media Group Hold… | $2.65 | 4.19M | +68,408% | -65% | — | +14,880% | -0.13 | 0.24 | 5.66 | -0.05 | -0.01 | 0.24 | 30.54% | -4285.68% | -4305.69% | -93.98% | -103.98% | -76.69% | 0.05 | -197.88 | 1.98 | 1.35 | 0.03 | 135917.00% | -3230.00% | -18998.00% | -56.84% | -0.24 | -7.80% | 0.00% | 0.00% | 0.00% | -0.05 | -0.70 | 2.26 | -4.99 |
| CHR | Cheer Holding, Inc. | $1.27 | 113.42M | +257,852% | +35,165% | +165,666% | +48,190% | 0.70 | 0.06 | 0.12 | -5.71 | — | 0.07 | 73.24% | 17.39% | 17.64% | 8.88% | 24.37% | 7.70% | 0.04 | — | 7.66 | 6.89 | -6.34 | -2890.00% | -337.00% | -10471.00% | -10.87% | 0.57 | -1.89% | 0.00% | 0.00% | 0.00% | -6.57 | 84.58 | -1.14 | 2.69 |
| CMCM | Cheetah Mobile Inc. | $6.15 | 3.75M | +2,764% | +2,671% | — | — | -0.04 | 0.01 | 0.03 | 7.46 | -10.72 | 0.02 | 67.57% | -54.19% | -76.54% | -27.62% | -142.73% | -10.80% | 0.04 | — | 1.23 | 1.16 | 7.55 | 34.00% | 2052.00% | -14829.00% | -1183.70% | -0.08 | -85.25% | 0.00% | 0.00% | 0.00% | 3.97 | 6.65 | -2.15 | -0.27 |
| CNET | ZW Data Action Technologi… | $0.82 | 2.05M | +4,122% | -27% | — | +8,844% | -0.80 | 0.82 | 0.20 | -0.83 | -0.64 | 0.82 | 2.89% | -24.33% | -24.36% | -76.05% | -86.85% | -36.03% | 0.03 | — | 1.57 | 0.80 | 0.25 | 12410.00% | -4952.00% | -153.00% | -68.43% | -0.35 | -47.64% | 0.00% | 0.00% | 3.98% | -0.62 | -1.13 | 0.15 | -8.14 |
| DRCT | Direct Digital Holdings, … | $1.09 | 628K | +149,324% | +1,727% | — | +7,458% | -9.40 | -37.50 | 3.00 | -37.10 | -7.38 | -8.81 | 27.92% | -21.24% | -10.01% | 895.70% | -47.07% | -41.18% | -7.27 | -2.45 | 0.64 | 0.48 | -5.82 | 12740.00% | -6035.00% | -46408.00% | -4.63% | -0.65 | -30.82% | 0.00% | 0.00% | 0.00% | -16.77 | -25.61 | 3.56 | 2.48 |
| LCFY | Locafy Limited | $4.74 | 6.55M | +4,464% | -54% | — | +354% | — | 3.94 | 4.70 | -6.08 | — | 78.88 | 100.00% | -129.16% | -134.71% | 0.00% | -110.72% | 0.00% | 0.16 | -26.54 | 1.09 | 0.83 | -0.01 | 435.00% | -2285.00% | -2180.00% | -17.03% | -0.39 | -68.64% | 0.00% | — | 1.94% | -3.65 | -5.89 | 4.71 | -9.29 |
| LDWY | Lendway, Inc. | $3.88 | 6.88M | — | -61% | — | — | -1.01 | 0.69 | 0.18 | -22.20 | -0.11 | -0.26 | 17.23% | -18.27% | -15.20% | -52.63% | -12.42% | -11.45% | 7.68 | -2.32 | 2.41 | 0.51 | -20.34 | 94516.00% | — | -121343.00% | -77.44% | -0.52 | -12.57% | 0.00% | 0.00% | 0.00% | -11.67 | -15.42 | 2.13 | 0.24 |
| ONFO | Onfolio Holdings, Inc. | $0.49 | 2.87M | +40,661% | +70,720% | — | — | -3.49 | 1.87 | 0.79 | -6.85 | — | -1.47 | 57.81% | -31.90% | -22.46% | -46.38% | -56.94% | -24.10% | 0.79 | -24.67 | 0.34 | 0.29 | -1.75 | -7500.00% | 5004.00% | -5754.00% | -18.87% | -0.28 | -26.53% | 5.19% | -18.10% | 5.19% | -3.32 | -7.12 | 1.06 | -2.46 |
| SLE | Super League Enterprise, … | $3.97 | 277.7K | +10,028% | +1,694% | — | +14,371% | -7.98 | 780.44 | 8.20 | -10.25 | — | -23.02 | 37.71% | -103.53% | -102.80% | -327.46% | -477.59% | -89.82% | 29.26 | -29.97 | 0.54 | 0.49 | -0.28 | -8280.00% | -3548.00% | -2615.00% | -9.00% | -1.10 | -340.28% | 0.00% | 0.00% | 0.00% | -8.14 | -11.42 | 8.43 | -29.21 |
| STFS | Star Fashion Culture Hold… | $0.09 | 1.23M | +77,731% | +942,473% | — | — | -0.10 | 0.29 | 0.11 | -0.14 | — | 0.29 | 5.68% | -107.39% | -108.31% | -382.82% | -335.27% | -177.73% | 0.12 | — | 2.11 | 1.11 | -0.04 | -111957.00% | 1101.00% | -49261.00% | -216.25% | -0.69 | -73.40% | 0.00% | 0.00% | 0.00% | -0.14 | -0.64 | 0.15 | -4.94 |
| TNMG | TNL Mediagene | $3.06 | 4.33M | +56,317% | +399% | — | — | -0.55 | 1.29 | 0.97 | -0.90 | -0.01 | -1.64 | 36.58% | -157.43% | -175.29% | -155.94% | -106.34% | -79.99% | 0.64 | -9.35 | 0.54 | 0.49 | -0.26 | 1061207.00% | 3531.00% | 51200.00% | -21.98% | -0.31 | -14.40% | 0.00% | 0.00% | 0.00% | -0.87 | -6.44 | 1.37 | -3.66 |
About Baosheng Media Group Holdings Limited
Baosheng Media Group Holdings Limited operates as an online marketing solution provider in the People's Republic of China. The company connects advertisers, online media, and helping advertisers to manage their online marketing activities in various ways, including advising on advertising strategies, budget, and choice of advertising channels; procures ad inventory; offers ad optimization services; and administrates and fine-tunes the ad placement process. It also serves media businesses in various ways, including identifying advertisers to buy their ad inventory; facilitating payment arrangements with advertisers; assisting advertisers in handling ad deployment logistics with media; and engaging in other marketing and promotion activities aimed at educating and inducing advertisers to use online advertising. The company's advertising services comprise search engine marketing (SEM) services, such as the deployment of ranked search ads and other display search ads offered by search engine operators; and non-SEM services consisting of social media marketing, in-feed advertising, and mobile app advertising through deploying ads on media, such as social media platforms, short-video platforms, news portals, and mobile apps. Baosheng Media Group Holdings Limited was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Lina Jiang
- Employees
- 31
- Beta
- 1.55
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.92 ÷ $2.65) − 1 = -65.28% (DCF, example).