US · CREG
Smart Powerr Corp.
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Xi'an 710075
- Website
- creg-cn.com
Price · as of 2024-12-31
$0.55
Market cap 24.14M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $2,600.00 | $64,778.07 | $13,573,834.57 | $3,887.24 | $31,392.39 |
| 2011 | $1,170.00 | $602.62 | $6,648.75 | $5,075.17 | $0.00 |
| 2012 | $1,090.00 | $92,208.27 | $2,219.43 | $2,756.04 | $0.00 |
| 2013 | $3,360.00 | $71,965.03 | $28,211.61 | $4,327.63 | $1,383,915.62 |
| 2014 | $1,070.00 | $9,045.02 | $2,462.69 | $4,337.72 | $0.00 |
| 2015 | $300.00 | $42,890.48 | $3,775.43 | $3,669.57 | $6,827.79 |
| 2016 | $163.00 | $5,424.40 | $2,036.52 | $0.00 | $40,635.25 |
| 2017 | $186.00 | $19,219.62 | $2,089.38 | $2,022.08 | $0.00 |
| 2018 | $99.00 | $130,714.27 | $227.46 | $0.00 | $0.00 |
| 2019 | $35.00 | $61,884.29 | $318.09 | $222.15 | $4,338.04 |
| 2020 | $95.40 | $32,671.23 | |||
| 2021 | $63.90 | ||||
| 2022 | $16.40 | ||||
| 2023 | $14.50 | ||||
| 2024 | $7.50 |
AI valuation
Our deep-learning model estimates Smart Powerr Corp.'s (CREG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.55
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CREG | Smart Powerr Corp. | $0.55 | 24.14M | — | — | — | — | -4.12 | 0.06 | — | -11.15 | -4.60 | 0.06 | 0.00% | — | — | -1.46% | -0.93% | -1.21% | 0.05 | -2.29 | 9.25 | 4.27 | -4.77 | 8958.00% | — | -8419.00% | -167.63% | -0.82 | -9.17% | 0.00% | 0.00% | 175.45% | -10.26 | -1.04 | — | 0.56 |
| BNRG | Brenmiller Energy Ltd | $1.25 | 486.95K | +3,759% | — | — | — | -4.79 | 7.24 | — | -5.36 | — | 7.24 | 0.00% | — | — | -183.87% | -200.99% | -60.17% | 1.08 | -39.41 | 2.25 | 1.56 | -0.12 | -7415.00% | -10000.00% | 286.00% | -30.35% | -3.40 | -187.44% | 0.00% | 0.00% | 5.24% | -3.14 | -3.37 | — | -11.96 |
| CLWT | Euro Tech Holdings Compan… | $1.21 | 9.22M | +154,530% | -17% | -3% | — | 14.83 | 0.69 | 0.71 | 4.86 | — | 0.74 | 28.95% | 2.51% | 4.77% | 4.68% | 3.46% | 3.43% | 0.01 | 386.00 | 2.30 | 1.86 | -5.37 | -6042.00% | -1425.00% | -101294.00% | 7.13% | 0.20 | 7.54% | 5.67% | 84.10% | 11.50% | 13.39 | 6.66 | 0.34 | 3.11 |
| HTOOW | Fusion Fuel Green PLC | $0.00 | 3.62K | — | — | — | +2,199,900% | — | — | — | — | — | — | 27.23% | -1070.47% | -858.94% | -176.90% | -119.34% | -38.97% | 0.17 | -32.36 | 0.54 | 0.25 | -0.19 | -6462.00% | -6127.00% | -5234.00% | — | -0.64 | -58.83% | — | 0.00% | — | — | — | — | — |
| LEDS | SemiLEDs Corporation | $1.49 | 12.26M | +104,509% | +935,603% | — | — | -18.11 | 7.36 | 0.48 | -80.43 | — | 7.63 | 5.65% | -3.71% | -2.63% | -45.37% | -33.43% | -8.45% | 1.44 | -11.31 | 0.99 | 0.54 | -5.21 | -5312.00% | 72981.00% | -43668.00% | 8.03% | 0.19 | 34.44% | 0.00% | 0.00% | 8.44% | -13.72 | 13.32 | 0.51 | -13.67 |
| RCON | Recon Technology, Ltd. | $1.19 | 36.45M | +253% | +120% | +228% | — | -3.02 | 0.27 | 1.94 | -1.12 | — | 0.27 | 22.99% | -86.47% | -64.25% | -8.78% | -15.41% | -7.90% | 0.07 | -372.30 | 5.88 | 3.17 | 1.19 | -5263.00% | -373.00% | -123.00% | -34.03% | -0.56 | -11.75% | 0.00% | 0.00% | 0.00% | -1.05 | -1.38 | 0.91 | 0.83 |
| VGAS | Verde Clean Fuels, Inc. | $1.51 | 67.27M | — | — | — | — | -2.26 | 2.32 | — | -0.49 | -0.83 | 2.85 | 0.00% | — | — | -98.53% | 92.12% | -37.89% | 0.02 | — | 7.18 | 6.86 | 1.85 | 27111.00% | — | 2463.00% | -48.10% | -3.16 | 90.33% | 0.00% | 0.00% | 0.00% | -0.42 | -0.43 | — | 2.57 |
About Smart Powerr Corp.
Smart Powerr Corp. engages in the recycling energy business in China. The company designs, finances, constructs, installs, operates, and transfers waste energy recycling projects to mid- to large-size enterprises involved in high energy-consuming businesses. It provides waste pressure-to-energy solutions, including the Blast Furnace Top Gas Recovery Turbine Unit, a system that utilizes high pressure gas emitted from the blast furnace top to drive turbine units and generate electricity; and waste heat-to-energy solutions, such as heat power generation projects for applications in cement, steel, coking coal, and nonferrous metal industries, which collect the residual heat from various manufacturing processes. The company also offers waste gas-to-energy solutions comprising the Waste Gas Power Generation system that utilizes flammable waste gas from coal mining, petroleum exploitation, refinery processing, or other sources as a fuel source to generate electricity; and the Combined Cycle Power Plant, which employs power generating cycle to utilize the waste gas that generates electricity by burning the flammable waste gas in a gas turbine, as well as uses the waste heat from burning the gas to make steam to generate additional electricity through a steam turbine. In addition, it provides project investment, investment management, economic information consulting, technical, financial leasing, and financial leasing transactions consulting services; purchases, repairs, and disposes financial leasing assets; and sells and leases energy saving systems and equipment. The company was formerly known as China Recycling Energy Corporation and changed its name to Smart Powerr Corp. in March 2022. Smart Powerr Corp. was incorporated in 1980 and is headquartered in Xi'an, China.
- CEO
- Guohua Ku
- Employees
- 14
- Beta
- 0.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.55) − 1 = — (DCF, example).