US · CRGO
Freightos Limited Ordinary shares
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- North Point 9695102
- Website
- freightos.com
Price · as of 2025-12-31
$1.95
Market cap 67.7M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.74 | +1,630.26% |
| Intrinsic Value(DCF) | $0.79 | -59.49% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $9.80 | $61.88 | $7.56 | $0.00 | $0.00 |
| 2022 | $4.50 | $31.29 | $2,752.67 | $0.00 | $0.00 |
| 2023 | $2.49 | $19.73 | $0.00 | $0.00 | $0.00 |
| 2024 | $2.25 | $31.09 | $0.57 | $0.00 | $0.00 |
| 2025 | $1.33 | $33.74 | $0.45 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Freightos Limited Ordinary shares's (CRGO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.74
- Current price
- $1.95
- AI upside
- +1,630.26%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.79
-59.49% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CRGO | Freightos Limited Ordinar… | $1.95 | 67.7M | +1,630% | -59% | — | — | -3.84 | 1.57 | 2.28 | -2.59 | — | 3.15 | 66.81% | -65.02% | -59.46% | -35.82% | -109.99% | -25.67% | 0.10 | -71.48 | 2.16 | 2.06 | 0.77 | -2391.00% | 2386.00% | -7401.00% | -4.69% | -0.19 | -18.13% | 0.00% | 0.00% | 4.39% | -2.12 | -12.86 | 1.38 | -3.13 |
| ALTG | Alta Equipment Group Inc. | $6.90 | 222.42M | +606% | -56% | — | — | -3.10 | -28.33 | 0.14 | -29.70 | -10.31 | -1.85 | 25.85% | 1.26% | -4.37% | -233.43% | 2.95% | -5.70% | -38.59 | 2.13 | 1.43 | 0.41 | -16.72 | 3010.00% | -217.00% | -34444.00% | 13.24% | 0.07 | 4.19% | 1.20% | -3.70% | 351.03% | 24.58 | 17.28 | 0.31 | 1.49 |
| DSX | Diana Shipping Inc. | $2.58 | 298.7M | +3,066% | -31% | +40% | -92% | 24.28 | 0.86 | 2.03 | 10.63 | 27.88 | 0.86 | 56.61% | 19.76% | 8.35% | 3.54% | 4.55% | 1.52% | 1.27 | 0.98 | — | — | 6.59 | 8707.00% | -643.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 19.64 | — | 3.88 | 0.96 |
| ESOA | Energy Services of Americ… | $15.62 | 260.21M | +353% | +1,056% | -89% | -96% | 375.98 | 2.41 | 0.35 | 11.97 | — | 3.21 | 9.43% | 1.03% | 0.09% | 0.64% | 1.82% | 0.20% | 1.25 | 1.31 | 1.48 | 1.43 | 3.63 | -9849.00% | 1680.00% | -12235.00% | -1.55% | 0.04 | -2.18% | 1.05% | 396.20% | 1.64% | 48.58 | -92.36 | 0.50 | 2.76 |
| FCEL | FuelCell Energy, Inc. | $8.14 | 388.58M | -47% | -63% | — | — | -1.02 | 0.27 | 1.23 | -0.32 | -0.07 | 0.27 | -16.70% | -76.65% | -118.80% | -26.56% | -20.68% | -20.19% | 0.20 | -11.68 | 6.63 | 5.13 | 1.07 | 141429.00% | 4105.00% | -2632.00% | -75.76% | -1.85 | -25.22% | 1.64% | -1.70% | 75.42% | -0.37 | -0.30 | 0.28 | -1.89 |
| PAL | Proficient Auto Logistics… | $7.57 | 210.67M | +480% | +3,104% | — | — | -6.43 | 0.69 | 0.50 | 5.36 | -4.08 | 5.04 | 7.87% | 3.81% | -7.77% | -10.26% | 3.30% | -6.79% | 0.31 | 2.49 | 1.15 | 0.92 | 1.50 | 15745.00% | 7871.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 18.22 | — | 0.69 | 1.71 |
| POWW | Outdoor Holding Company | $2.13 | 249.82M | +1,308% | -55% | — | — | -2.38 | 0.70 | 3.14 | -2.80 | -0.39 | 4.81 | 86.91% | -120.87% | -264.84% | -22.49% | -23.47% | -18.62% | 0.01 | -726.68 | 1.16 | 0.65 | 0.63 | 61250.00% | -842.00% | -14507.00% | -8.70% | -0.16 | -5.31% | 1.91% | -4.60% | 6.14% | -2.12 | -9.37 | 2.56 | -0.18 |
| RAIL | FreightCar America, Inc. | $13.83 | 438.03M | +365% | +4,464% | — | — | -2.84 | -1.43 | 0.39 | 8.35 | -1.73 | -1.43 | 11.98% | 6.67% | -13.55% | 77.18% | -158.01% | -31.35% | -1.06 | 5.45 | 1.79 | 0.76 | 2.90 | 16441.00% | 5622.00% | -60187.00% | 18.53% | 0.56 | -168.89% | 12.94% | -36.80% | 12.94% | 8.84 | 8.27 | 0.59 | 2.36 |
| SKYX | SKYX Platforms Corp. | $1.93 | 219.01M | +1,413% | +202% | — | — | -3.57 | 14.11 | 1.48 | -5.59 | — | -10.39 | 28.51% | -37.22% | -41.46% | -283.03% | -87.95% | -50.30% | 4.35 | -7.92 | 0.78 | 0.58 | -0.97 | -2000.00% | 4676.00% | — | -15.07% | -0.70 | -52.70% | 0.00% | 0.00% | 0.00% | -4.81 | -8.03 | 1.79 | -2.92 |
| SMHI | SEACOR Marine Holdings In… | $7.66 | 206.64M | +140% | -59% | -59% | -1% | -2.52 | 0.75 | 0.87 | 7.24 | — | 0.75 | 20.22% | 6.02% | -12.22% | -27.75% | 2.45% | -11.26% | 1.27 | 0.38 | 2.54 | 0.97 | 4.16 | -6241.00% | -1604.00% | 0.00% | -8.90% | -0.15 | -3.14% | 1.48% | -3.70% | 19.73% | 33.82 | -26.43 | 2.04 | 0.47 |
About Freightos Limited Ordinary shares
Freightos Ltd., owns and operates an online freight marketplace. It connects importers and exporters, providing instant comparison, booking, and management of air, ocean, and land shipments from forwarders. Further, the company offers freight software solutions, such as Freightos AcceleRate that offers freight rate management, instant freight quotes, and business intelligence; Enterprise Shipper that offers freight tariff control, real-time landed pricing, routing, and spend analytics; Freightos WebCargo; and Freightos Shipping Calculator which integrates with the e-commerce platform, providing instant international air or ocean pricing for oversized goods and e-commerce. Additionally, the company offers freight shipping tools, including HS Code lookup, an interactive airport and seaport directory; and a freight density calculator. The company caters to forwarders, carriers, enterprise shippers, logistics providers, and e-commerce retailers for automating freight and sales. The company was formerly known as Tradeos Limited and changed its name to Freightos Ltd. in March 2016. The company was founded in 2011 and is based in North Point, Hong Kong with operations in Hong Kong, China, Germany, Israel, and Palestine.
- CEO
- Pablo Pinillos
- Employees
- 378
- Beta
- 1.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.79 ÷ $1.95) − 1 = -59.49% (DCF, example).