US · SMHI
SEACOR Marine Holdings Inc.
- Sector
- Industrials · Marine Shipping
- Headquarters
- Houston, TX 77079
- Website
- seacormarine.com
Price · as of 2025-12-31
$7.65
Market cap 206.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.37 | +140.13% |
| Intrinsic Value(DCF) | $3.15 | -58.82% |
| Graham-Dodd Method(GD) | $3.12 | -59.27% |
| Graham Formula(GF) | $7.62 | -0.43% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $29.31 | $32.30 | |||
| 2016 | $0.00 | $236.58 | |||
| 2017 | $18.54 | $155.91 | $4.44 | $17.26 | $61.33 |
| 2018 | $12.08 | $146.58 | $0.00 | $5.33 | $0.00 |
| 2019 | $7.28 | $56.63 | $0.00 | $0.00 | $0.00 |
| 2020 | $5.72 | $118.60 | $0.00 | $0.28 | $30.76 |
| 2021 | $5.88 | $96.44 | $0.00 | $24.05 | $36.25 |
| 2022 | $10.24 | $100.49 | $0.00 | $0.77 | $0.00 |
| 2023 | $12.31 | $86.13 | $25.67 | $12.09 | $0.00 |
| 2024 | $5.31 | $99.88 | $0.00 | $0.00 | $0.00 |
| 2025 | $7.52 | $18.37 | $0.00 | $3.12 | $7.62 |
AI valuation
Our deep-learning model estimates SEACOR Marine Holdings Inc.'s (SMHI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.37
- Current price
- $7.65
- AI upside
- +140.13%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.15
-58.82% upside
Graham-Dodd
$3.12
-59.27% upside
Graham Formula
$7.62
-0.43% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SMHI | SEACOR Marine Holdings In… | $7.65 | 206.64M | +140% | -59% | -59% | -0% | -2.52 | 0.75 | 0.87 | 7.24 | — | 0.75 | 20.22% | 6.02% | -12.22% | -27.75% | 2.45% | -11.26% | 1.27 | 0.38 | 2.54 | 0.97 | 4.16 | -6241.00% | -1604.00% | 0.00% | -8.90% | -0.15 | -3.14% | 1.48% | -3.70% | 19.73% | 33.82 | -26.43 | 2.04 | 0.47 |
| ALTG | Alta Equipment Group Inc. | $6.90 | 222.42M | +606% | -56% | — | — | -3.10 | -28.33 | 0.14 | -29.70 | -10.31 | -1.85 | 25.85% | 1.26% | -4.37% | -233.43% | 2.95% | -5.70% | -38.59 | 2.13 | 1.43 | 0.41 | -16.72 | 3010.00% | -217.00% | -34444.00% | 13.24% | 0.07 | 4.19% | 1.20% | -3.70% | 351.03% | 24.58 | 17.28 | 0.31 | 1.49 |
| CRGO | Freightos Limited Ordinar… | $1.32 | 67.7M | +2,456% | -40% | — | — | -3.84 | 1.57 | 2.28 | -2.59 | — | 3.15 | 66.81% | -65.02% | -59.46% | -35.82% | -109.99% | -25.67% | 0.10 | -71.48 | 2.16 | 2.06 | 0.77 | -2391.00% | 2386.00% | -7401.00% | -4.69% | -0.19 | -18.13% | 0.00% | 0.00% | 4.39% | -2.12 | -12.86 | 1.38 | -3.13 |
| DSX | Diana Shipping Inc. | $2.58 | 298.7M | +3,066% | -31% | +40% | -92% | 24.28 | 0.86 | 2.03 | 10.63 | 27.88 | 0.86 | 56.61% | 19.76% | 8.35% | 3.54% | 4.55% | 1.52% | 1.27 | 0.98 | — | — | 6.59 | 8707.00% | -643.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 19.64 | — | 3.88 | 0.96 |
| FCEL | FuelCell Energy, Inc. | $8.14 | 388.58M | -47% | -63% | — | — | -1.02 | 0.27 | 1.23 | -0.32 | -0.07 | 0.27 | -16.70% | -76.65% | -118.80% | -26.56% | -20.68% | -20.19% | 0.20 | -11.68 | 6.63 | 5.13 | 1.07 | 141429.00% | 4105.00% | -2632.00% | -75.76% | -1.85 | -25.22% | 1.64% | -1.70% | 75.42% | -0.37 | -0.30 | 0.28 | -1.89 |
| PAMT | Pamt Corp. | $10.04 | 210.1M | +360% | -41% | -46% | -54% | -9.41 | 1.08 | 0.42 | 6.47 | — | 1.08 | 2.03% | -5.14% | -4.45% | -10.75% | -6.08% | -4.23% | 1.17 | -2.78 | 1.78 | 1.67 | 3.24 | -27590.00% | -1186.00% | -20149.00% | -27.32% | 0.50 | -17.66% | 0.00% | 0.00% | 1.76% | -13.98 | -6.29 | 0.72 | 1.81 |
| POWW | Outdoor Holding Company | $2.13 | 249.82M | +1,308% | -55% | — | — | -2.38 | 0.70 | 3.14 | -2.80 | -0.39 | 4.81 | 86.91% | -120.87% | -264.84% | -22.49% | -23.47% | -18.62% | 0.01 | -726.68 | 1.16 | 0.65 | 0.63 | 61250.00% | -842.00% | -14507.00% | -8.70% | -0.16 | -5.31% | 1.91% | -4.60% | 6.14% | -2.12 | -9.37 | 2.56 | -0.18 |
| SHIP | Seanergy Maritime Holding… | $14.35 | 302.99M | +99% | -43% | -17% | -80% | 14.61 | 1.08 | 1.93 | 6.89 | — | 1.08 | 39.62% | 26.00% | 13.18% | 7.66% | 8.16% | 3.61% | 1.03 | 1.89 | — | — | 2.94 | -5213.00% | -559.00% | 173603.00% | 5.59% | — | 3.38% | 3.12% | 45.50% | 5.91% | 12.94 | 31.25 | 3.36 | 1.17 |
| SKYX | SKYX Platforms Corp. | $1.93 | 219.01M | +1,413% | +202% | — | — | -3.57 | 14.11 | 1.48 | -5.59 | — | -10.39 | 28.51% | -37.22% | -41.46% | -283.03% | -87.95% | -50.30% | 4.35 | -7.92 | 0.78 | 0.58 | -0.97 | -2000.00% | 4676.00% | — | -15.07% | -0.70 | -52.70% | 0.00% | 0.00% | 0.00% | -4.81 | -8.03 | 1.79 | -2.92 |
About SEACOR Marine Holdings Inc.
SEACOR Marine Holdings Inc. provides marine and support transportation services to offshore oil, natural gas, and windfarm facilities worldwide. Its offshore support and specialty vessels deliver cargo and personnel to offshore installations, including wind farms; handle anchors and mooring equipment required to tether rigs to the seabed; assist in placing them on location and moving them between regions; provide construction, well work-over, maintenance, and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance, inspection, and repair, as well as offer accommodations for technicians and specialists, safety support, and emergency response services. As of December 31, 2021, the company operated a fleet of 81 support and specialty vessels, of which 60 were owned or leased-in, 20 were joint-ventured, and 1 was managed on behalf of unaffiliated third parties. It serves integrated oil companies, large independent oil and natural gas exploration and production companies, and emerging independent companies, as well as windfarm operations and installation contractors. The company was founded in 1989 and is headquartered in Houston, Texas.
- CEO
- John Gellert
- Employees
- 1.24K
- Beta
- 1.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.15 ÷ $7.65) − 1 = -58.82% (DCF, example).