US · DFLIW
Dragonfly Energy Holdings Corp.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Reno, NV 89521
- Website
- dragonflyenergy.com
Price · as of 2024-12-31
$0.04
Market cap 475.53K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $729.82 | +1,801,919.75% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $88.16 | $754.12 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $380.82 | |||
| 2024 | $0.00 | $729.82 |
AI valuation
Our deep-learning model estimates Dragonfly Energy Holdings Corp.'s (DFLIW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.04
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
$729.82
+1,801,919.75% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DFLIW | Dragonfly Energy Holdings… | $0.04 | 475.53K | — | — | — | +1,801,920% | — | — | — | — | — | — | 22.96% | -50.86% | -80.20% | -438.89% | -64.78% | -54.00% | -5.88 | -1.20 | 1.51 | 0.33 | -3.25 | 15042.00% | -2135.00% | -5966.00% | — | -0.33 | -24.95% | — | 0.00% | — | — | — | — | — |
| ESOA | Energy Services of Americ… | $15.62 | 260.21M | +353% | +1,056% | -89% | -96% | 375.98 | 2.41 | 0.35 | 11.97 | — | 3.21 | 9.43% | 1.03% | 0.09% | 0.64% | 1.82% | 0.20% | 1.25 | 1.31 | 1.48 | 1.43 | 3.63 | -9849.00% | 1680.00% | -12235.00% | -1.55% | 0.04 | -2.18% | 1.05% | 396.20% | 1.64% | 48.58 | -92.36 | 0.50 | 2.76 |
| FORR | Forrester Research, Inc. | $5.98 | 113.64M | +2,293% | +25% | — | -93% | -34.39 | 0.86 | 0.46 | 4.62 | — | -7.63 | 97.77% | 0.17% | -1.33% | -2.45% | 0.15% | -1.08% | 0.32 | 0.25 | 0.99 | 0.79 | 0.46 | -28750.00% | -1005.00% | -14488.00% | -3.67% | -0.02 | -3.63% | 0.00% | 0.00% | 8.06% | 223.68 | -22.80 | 0.38 | 1.77 |
| MVST | Microvast Holdings, Inc. | $2.24 | 735.13M | +1,059% | -38% | — | — | -2.54 | 1.28 | 1.31 | -4.86 | -3.20 | 1.33 | 31.48% | -30.57% | -51.46% | -41.06% | -17.52% | -19.08% | 0.85 | -11.95 | 1.30 | 0.66 | -1.65 | 7941.00% | 2387.00% | -9050.00% | -5.01% | 0.01 | -3.76% | 0.00% | 0.00% | 0.00% | -6.48 | -30.22 | 1.98 | -0.96 |
| NEOV | NeoVolta Inc. | $2.89 | 99.04M | +1,913% | +48,782% | — | — | -25.15 | 43.52 | 15.03 | -27.83 | -21.60 | 45.73 | 17.88% | -55.97% | -59.74% | -134.16% | -106.57% | -87.85% | 1.07 | -14.72 | 1.90 | 1.08 | -0.50 | 11645.00% | 21859.00% | 33545.00% | -3.49% | -1.26 | -100.00% | 0.00% | 0.00% | 0.00% | -27.35 | -29.14 | 15.30 | 13.71 |
| PAL | Proficient Auto Logistics… | $7.57 | 210.67M | +480% | +3,104% | — | — | -6.43 | 0.69 | 0.50 | 5.36 | -4.08 | 5.04 | 7.87% | 3.81% | -7.77% | -10.26% | 3.30% | -6.79% | 0.31 | 2.49 | 1.15 | 0.92 | 1.50 | 15745.00% | 7871.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 18.22 | — | 0.69 | 1.71 |
| SHIP | Seanergy Maritime Holding… | $14.35 | 302.99M | +99% | -43% | -17% | -80% | 14.61 | 1.08 | 1.93 | 6.89 | — | 1.08 | 39.62% | 26.00% | 13.18% | 7.66% | 8.16% | 3.61% | 1.03 | 1.89 | — | — | 2.94 | -5213.00% | -559.00% | 173603.00% | 5.59% | — | 3.38% | 3.12% | 45.50% | 5.91% | 12.94 | 31.25 | 3.36 | 1.17 |
| SKYX | SKYX Platforms Corp. | $1.93 | 219.01M | +1,413% | +202% | — | — | -3.57 | 14.11 | 1.48 | -5.59 | — | -10.39 | 28.51% | -37.22% | -41.46% | -283.03% | -87.95% | -50.30% | 4.35 | -7.92 | 0.78 | 0.58 | -0.97 | -2000.00% | 4676.00% | — | -15.07% | -0.70 | -52.70% | 0.00% | 0.00% | 0.00% | -4.81 | -8.03 | 1.79 | -2.92 |
| SRFM | Surf Air Mobility Inc. | $1.95 | 65.74M | +985% | +58,617% | — | — | -0.72 | -0.45 | 0.45 | -2.15 | — | -0.38 | 7.95% | -50.46% | -62.72% | 75.86% | 149.37% | -63.74% | -0.77 | -6.99 | 0.38 | 0.28 | -1.23 | -7482.00% | 9738.00% | -516.00% | -127.41% | -0.61 | 170.27% | 0.00% | 0.00% | 0.00% | -2.08 | -1.83 | 1.05 | -8.69 |
| TBI | TrueBlue, Inc. | $4.23 | 126.64M | +361% | -61% | — | — | -2.58 | 0.45 | 0.08 | 131.50 | — | 0.58 | 21.23% | -1.66% | -2.97% | -16.26% | -6.87% | -7.30% | 0.62 | — | 2.15 | 1.92 | 71.16 | -6139.00% | 310.00% | 7889.00% | -59.51% | -0.42 | -18.90% | 0.00% | 0.00% | 0.89% | -10.07 | -3.66 | 0.17 | 3.54 |
| VWAV | VisionWave Holdings, Inc. | $7.77 | 128.18M | — | — | — | — | -17.45 | -9.69 | — | -18.00 | -8.26 | -9.69 | 0.00% | — | — | 95.63% | 133.18% | -202.85% | -0.41 | -113.63 | 0.19 | 0.17 | -0.40 | 21111.00% | — | 22918.00% | -2.48% | -0.20 | 56.07% | 0.00% | 0.00% | 0.00% | -17.33 | -41.16 | — | -16.64 |
About Dragonfly Energy Holdings Corp.
Dragonfly Energy Holdings Corp. manufactures and supplies deep cycle lithium-ion batteries for RVs, marine vessels, off-grid installations, and other storage applications. It also focuses on delivering an energy storage solution to enable a sustainable and reliable smart grid through the deployment of its solid-state cell technology. The company is headquartered in Reno, Nevada.
- CEO
- Denis Phares
- Employees
- 139
- Beta
- -0.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.04) − 1 = — (DCF, example).