US · SRFM
Surf Air Mobility Inc.
- Sector
- Industrials · Airlines, Airports & Air Services
- Headquarters
- Hawthorne, CA 90250
- Website
- surfair.com
Price · as of 2024-12-31
$1.10
Market cap 65.74M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $21.15 | +1,822.73% |
| Intrinsic Value(DCF) | $1,144.98 | +103,989.09% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $7.49 | $11.72 | $2,124,146.54 | $0.00 | $0.00 |
| 2024 | $4.16 | $21.15 | $158,823.92 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Surf Air Mobility Inc.'s (SRFM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $21.15
- Current price
- $1.10
- AI upside
- +1,822.73%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,144.98
+103,989.09% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SRFM | Surf Air Mobility Inc. | $1.10 | 65.74M | +1,823% | +103,989% | — | — | -0.72 | -0.45 | 0.45 | -2.15 | — | -0.38 | 7.95% | -50.46% | -62.72% | 75.86% | 149.37% | -63.74% | -0.77 | -6.99 | 0.38 | 0.28 | -1.23 | -7482.00% | 9738.00% | -516.00% | -127.41% | -0.61 | 170.27% | 0.00% | 0.00% | 0.00% | -2.08 | -1.83 | 1.05 | -8.69 |
| EML | The Eastern Company | $18.57 | 112.69M | +276% | -41% | — | — | 12.99 | 1.42 | 0.63 | 8.26 | — | 3.47 | 24.66% | 7.39% | -3.13% | 10.44% | 9.00% | 5.42% | 0.47 | 7.40 | 2.58 | 1.16 | 1.66 | -20000.00% | 537.00% | -4592.00% | 6.32% | 0.46 | 6.26% | 1.59% | 20.70% | 9.87% | 10.53 | 19.57 | 0.78 | 3.50 |
| FORR | Forrester Research, Inc. | $5.98 | 113.64M | +2,293% | +25% | — | -93% | -34.39 | 0.86 | 0.46 | 4.62 | — | -7.63 | 97.77% | 0.17% | -1.33% | -2.45% | 0.15% | -1.08% | 0.32 | 0.25 | 0.99 | 0.79 | 0.46 | -28750.00% | -1005.00% | -14488.00% | -3.67% | -0.02 | -3.63% | 0.00% | 0.00% | 8.06% | 223.68 | -22.80 | 0.38 | 1.77 |
| GIFI | Gulf Island Fabrication, … | $12.00 | 191.98M | +304% | -66% | -16% | -0% | 6.94 | 1.10 | 0.64 | 4.06 | — | 1.13 | 13.98% | 7.71% | 9.26% | 17.13% | 24.91% | 11.27% | 0.20 | — | 4.93 | 4.55 | -0.61 | -15828.00% | 538.00% | 19863.00% | 12.61% | 0.85 | 26.17% | 0.00% | 0.00% | 1.18% | 4.50 | 4.28 | 0.35 | 3.51 |
| HOVR | New Horizon Aircraft Ltd. | $1.94 | 85.85M | — | — | — | — | 8.75 | 17.56 | — | -2.82 | — | 18.66 | 0.00% | — | — | -67.78% | 110.44% | 77.87% | 0.01 | — | 6.16 | 5.76 | 0.56 | -12237.00% | — | 16881.00% | -20.78% | -7.02 | 76.86% | 0.00% | 0.00% | 12.70% | -2.79 | -4.02 | — | -1.24 |
| MATH | Metalpha Technology Holdi… | $1.20 | 52.09M | +6,680% | +1,038,658% | +151% | +5,629% | 9.07 | 3.94 | 3.23 | 7.67 | — | 3.94 | 47.80% | 39.13% | 35.66% | 59.52% | -344.92% | 7.54% | 0.01 | 231.74 | 1.17 | 0.12 | -0.42 | -47273.00% | 16585.00% | -10021.00% | 0.02% | 0.00 | -0.49% | 0.00% | 0.00% | 4.76% | 7.09 | 5011.41 | 2.78 | 0.84 |
| MVST | Microvast Holdings, Inc. | $2.24 | 735.13M | +1,059% | -38% | — | — | -2.54 | 1.28 | 1.31 | -4.86 | -3.20 | 1.33 | 31.48% | -30.57% | -51.46% | -41.06% | -17.52% | -19.08% | 0.85 | -11.95 | 1.30 | 0.66 | -1.65 | 7941.00% | 2387.00% | -9050.00% | -5.01% | 0.01 | -3.76% | 0.00% | 0.00% | 0.00% | -6.48 | -30.22 | 1.98 | -0.96 |
| SKBL | Skyline Builders Group Ho… | $3.20 | 92.19M | +1,152% | +25% | -87% | -98% | 400.45 | 33.90 | 6.33 | 116.67 | — | 33.90 | 6.35% | 3.38% | 1.58% | 12.51% | 7.25% | 2.97% | 1.42 | 1.74 | 1.13 | 0.78 | 4.44 | -10000.00% | -576.00% | -2710.00% | -1.64% | -0.15 | -27.85% | 0.00% | 0.00% | 0.00% | 194.88 | -63.25 | 6.58 | 10.82 |
| TBI | TrueBlue, Inc. | $4.23 | 126.64M | +361% | -61% | — | — | -2.58 | 0.45 | 0.08 | 131.50 | — | 0.58 | 21.23% | -1.66% | -2.97% | -16.26% | -6.87% | -7.30% | 0.62 | — | 2.15 | 1.92 | 71.16 | -6139.00% | 310.00% | 7889.00% | -59.51% | -0.42 | -18.90% | 0.00% | 0.00% | 0.89% | -10.07 | -3.66 | 0.17 | 3.54 |
| TUSK | Mammoth Energy Services, … | $2.31 | 111.33M | +2,505% | -66% | — | +5,383% | -0.46 | 0.37 | 0.50 | -0.31 | -0.01 | 0.39 | -4.20% | -70.62% | -110.32% | -58.16% | -35.14% | -38.30% | 0.07 | -5.27 | 1.65 | 1.22 | 0.26 | 641057.00% | -3928.00% | 126479.00% | 172.83% | 1.58 | 45.67% | 0.00% | 0.00% | 94.67% | -0.39 | 0.32 | 0.28 | -1.02 |
| VOLT | Volt Information Sciences… | $35.71 | 785.62M | — | — | -95% | -97% | — | — | — | — | — | — | 16.21% | 0.52% | 0.16% | 4.66% | 3.09% | 0.55% | 3.20 | 2.54 | 1.87 | 1.77 | 2.33 | -10390.00% | 770.00% | 6107.00% | — | 0.21 | 28.26% | — | 0.00% | — | — | — | — | — |
About Surf Air Mobility Inc.
Surf Air Mobility Inc. operates as an electric aviation and air travel company in the United States. It offers an air mobility platform with scheduled routes and on demand charter flights operated by third parties; and air cargo services. The company is headquartered in Hawthorne, California.
- CEO
- Deanna White
- Employees
- 556
- Beta
- 3.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,144.98 ÷ $1.10) − 1 = +103,989.09% (DCF, example).