US · TBI
TrueBlue, Inc.
- Sector
- Industrials · Staffing & Employment Services
- Headquarters
- Tacoma, WA 98402
- Website
- trueblue.com
Price · as of 2025-12-28
$5.88
Market cap 126.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $19.50 | +231.63% |
| Intrinsic Value(DCF) | $1.66 | -71.77% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $17.43 | $47.31 | $1.30 | $9.52 | $16.07 |
| 2012 | $20.78 | $39.33 | $13.19 | $11.47 | $11.47 |
| 2013 | $29.09 | $45.21 | $127.04 | $13.34 | $30.70 |
| 2014 | $23.88 | $55.83 | $634.22 | $13.64 | $59.68 |
| 2015 | $24.07 | $39.15 | $1,438.84 | $15.47 | $53.73 |
| 2016 | $26.55 | $43.27 | $613.01 | $5.45 | $0.00 |
| 2017 | $27.95 | $77.21 | $0.00 | $14.69 | $0.00 |
| 2018 | $21.56 | $49.27 | $0.00 | $17.08 | $12.74 |
| 2019 | $14.34 | $52.63 | $0.00 | $18.15 | $5.13 |
| 2020 | $22.50 | $31.62 | $0.00 | $0.00 | $51.79 |
| 2021 | $26.55 | $86.60 | $0.00 | $20.31 | $44.56 |
| 2022 | $17.70 | $56.46 | $0.00 | $21.71 | $22.28 |
| 2023 | $12.06 | $67.15 | $0.00 | $9.67 | $2.99 |
| 2024 | $5.70 | $76.30 | $0.00 | $0.00 | $37.07 |
| 2025 | $4.15 | $19.50 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates TrueBlue, Inc.'s (TBI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $19.50
- Current price
- $5.88
- AI upside
- +231.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.66
-71.77% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TBI | TrueBlue, Inc. | $5.88 | 126.64M | +232% | -72% | — | — | -2.58 | 0.45 | 0.08 | 131.50 | — | 0.58 | 21.23% | -1.66% | -2.97% | -16.26% | -6.87% | -7.30% | 0.62 | — | 2.15 | 1.92 | 71.16 | -6139.00% | 310.00% | 7889.00% | -59.51% | -0.42 | -18.90% | 0.00% | 0.00% | 0.89% | -10.07 | -3.66 | 0.17 | 3.54 |
| FORR | Forrester Research, Inc. | $5.98 | 113.64M | +2,293% | +25% | — | -93% | -34.39 | 0.86 | 0.46 | 4.62 | — | -7.63 | 97.77% | 0.17% | -1.33% | -2.45% | 0.15% | -1.08% | 0.32 | 0.25 | 0.99 | 0.79 | 0.46 | -28750.00% | -1005.00% | -14488.00% | -3.67% | -0.02 | -3.63% | 0.00% | 0.00% | 8.06% | 223.68 | -22.80 | 0.38 | 1.77 |
| HQI | HireQuest, Inc. | $11.66 | 164.41M | +155% | -34% | -81% | — | 48.12 | 2.91 | 5.46 | 24.64 | — | 5.40 | 100.00% | 12.63% | 10.61% | 6.16% | 5.68% | 3.97% | 0.11 | 4.73 | 2.04 | 1.90 | 0.60 | -4091.00% | -867.00% | 1376.00% | 6.34% | 0.50 | 16.44% | 1.78% | 85.60% | 6.40% | 44.32 | 16.17 | 5.60 | 5.15 |
| HUHU | HUHUTECH International Gr… | $7.32 | 176.32M | +2,223% | -38% | — | — | -45.21 | 13.38 | 4.81 | -60.27 | — | 13.55 | 36.11% | -8.58% | -10.64% | -31.38% | -20.90% | -10.94% | 0.99 | -13.71 | 1.10 | 0.98 | -2.23 | -18691.00% | 846.00% | -47280.00% | -7.86% | -0.23 | -92.08% | 0.00% | 0.00% | 0.00% | -58.18 | -13.21 | 4.99 | 4.70 |
| MVST | Microvast Holdings, Inc. | $2.24 | 735.13M | +1,059% | -38% | — | — | -2.54 | 1.28 | 1.31 | -4.86 | -3.20 | 1.33 | 31.48% | -30.57% | -51.46% | -41.06% | -17.52% | -19.08% | 0.85 | -11.95 | 1.30 | 0.66 | -1.65 | 7941.00% | 2387.00% | -9050.00% | -5.01% | 0.01 | -3.76% | 0.00% | 0.00% | 0.00% | -6.48 | -30.22 | 1.98 | -0.96 |
| ONEG | OneConstruction Group Lim… | $1.47 | 19.21M | +2,969% | -5% | +1% | — | 43.97 | 3.25 | 0.74 | 37.23 | — | 3.25 | 7.36% | 3.17% | 1.69% | 10.11% | 4.15% | 1.92% | 2.00 | 3.07 | 3.08 | 3.07 | 13.89 | -4300.00% | -1616.00% | -2657.00% | -12.96% | -0.32 | -15.96% | 0.00% | 0.00% | 0.00% | 37.32 | -12.31 | 1.18 | 2.79 |
| PEW | GrabAGun Digital Holdings… | $2.75 | 82.54M | — | — | — | — | 39.12 | -253089.90 | — | 39.12 | 3.04 | -253089.90 | 0.00% | — | — | 6.92% | -3.66% | 6.67% | 0.00 | — | 0.00 | 0.00 | 0.00 | 128462.00% | — | 23812.00% | -1.02% | -2586.69 | -2.79% | 0.00% | 0.00% | 0.00% | -74.59 | -97.84 | — | — |
| RGP | Resources Connection, Inc… | $3.76 | 125.97M | +1,394% | -53% | — | +534% | -0.76 | 0.70 | 0.26 | 8.02 | — | 0.91 | 37.62% | -35.69% | -34.78% | -61.29% | -81.99% | -47.03% | 0.12 | — | 2.70 | 2.57 | -5.79 | -103548.00% | -1287.00% | -2208.00% | 11.16% | 0.25 | 6.90% | 12.85% | -9.70% | 21.81% | -0.43 | 5.20 | 0.15 | 0.52 |
| SRFM | Surf Air Mobility Inc. | $1.95 | 65.74M | +985% | +58,617% | — | — | -0.72 | -0.45 | 0.45 | -2.15 | — | -0.38 | 7.95% | -50.46% | -62.72% | 75.86% | 149.37% | -63.74% | -0.77 | -6.99 | 0.38 | 0.28 | -1.23 | -7482.00% | 9738.00% | -516.00% | -127.41% | -0.61 | 170.27% | 0.00% | 0.00% | 0.00% | -2.08 | -1.83 | 1.05 | -8.69 |
| TAYD | Taylor Devices, Inc. | $87.74 | 276.65M | +209% | +76,056% | -60% | -60% | 14.68 | 2.23 | 2.98 | 8.00 | 130.56 | 2.24 | 46.40% | 20.80% | 20.33% | 16.62% | 35.45% | 13.98% | 0.00 | — | 5.88 | 4.90 | -0.09 | 1124.00% | 384.00% | -5862.00% | 3.53% | 0.78 | 21.02% | 0.00% | 0.00% | 0.15% | 10.61 | 20.98 | 2.21 | 11.71 |
| VOLT | Volt Information Sciences… | $35.71 | 785.62M | — | — | -95% | -97% | — | — | — | — | — | — | 16.21% | 0.52% | 0.16% | 4.66% | 3.09% | 0.55% | 3.20 | 2.54 | 1.87 | 1.77 | 2.33 | -10390.00% | 770.00% | 6107.00% | — | 0.21 | 28.26% | — | 0.00% | — | — | — | — | — |
About TrueBlue, Inc.
TrueBlue, Inc., together with its subsidiaries, provides specialized workforce solutions in the United States, Canada, and Puerto Rico. It operates through three segments: PeopleReady, PeopleManagement, and PeopleScout. The PeopleReady segment offers contingent staffing solutions for blue-collar, on-demand, and skilled labor in construction, manufacturing and logistics, warehousing and distribution, waste and recycling, energy, retail, hospitality, and general labor industries. The PeopleManagement segment provides contingent labor and outsourced industrial workforce solutions. This segment also offers on-site management and recruitment for the contingent industrial workforce of manufacturing, warehouse, and distribution facilities; and recruitment and management of contingent and dedicated commercial drivers to the transportation and distribution industries under the Staff Management, SIMOS Insourcing Solutions, and Centerline Drivers brands. The PeopleScout segment offers permanent employee recruitment process outsourcing services; and manages clients' contingent labor programs comprising vendor selection, performance management, compliance monitoring, and risk management. The company was formerly known as Labor Ready, Inc. and changed its name to TrueBlue, Inc. in December 2007. TrueBlue, Inc. was incorporated in 1985 and is headquartered in Tacoma, Washington.
- CEO
- Taryn R. Owen
- Employees
- 4.2K
- Beta
- 1.47
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.66 ÷ $5.88) − 1 = -71.77% (DCF, example).