Price · as of 2025-06-30
$26.78
Market cap 3.36B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.90 | -96.64% |
| Intrinsic Value(DCF) | $26.36 | -1.57% |
| Graham-Dodd Method(GD) | $9.10 | -66.02% |
| Graham Formula(GF) | $49.60 | +85.21% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.17 | $1.95 | $26.08 | $0.00 | $0.00 |
| 2012 | $3.62 | $3.20 | $77.48 | $3.90 | $11.40 |
| 2013 | $3.75 | $2.78 | $0.31 | $0.20 | $0.00 |
| 2014 | $1.61 | $0.84 | $0.00 | $0.30 | $0.30 |
| 2015 | $0.94 | $1.13 | $0.34 | $2.60 | $2.40 |
| 2016 | $3.72 | $2.13 | $0.31 | $0.00 | $2.00 |
| 2017 | $2.88 | $1.35 | $0.07 | $0.80 | $0.10 |
| 2018 | $1.56 | $0.73 | $0.11 | $0.90 | $0.10 |
| 2019 | $3.04 | $1.45 | $0.51 | $2.60 | $1.20 |
| 2020 | $11.12 | $7.39 | $49.59 | $0.00 | $26.90 |
| 2021 | $7.55 | $10.87 | $81.73 | $1.60 | $31.80 |
| 2022 | $4.94 | $8.16 | $34.24 | $2.30 | $4.10 |
| 2023 | $8.99 | $10.64 | $12.71 | $3.30 | $13.00 |
| 2024 | $7.63 | $14.08 | $8.13 | $1.70 | $18.70 |
| 2025 | $21.22 | $15.94 | $13.28 | $9.10 | $49.60 |
AI valuation
Our deep-learning model estimates DRDGOLD Limited's (DRD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.90
- Current price
- $26.78
- AI upside
- -96.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$26.36
-1.57% upside
Graham-Dodd
$9.10
-66.02% upside
Graham Formula
$49.60
+85.21% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DRD | DRDGOLD Limited | $26.78 | 3.36B | -40% | -2% | -66% | +85% | 14.20 | 3.59 | 4.04 | 9.05 | 20.83 | 3.59 | 39.74% | 11.64% | 28.47% | 28.44% | 9.58% | 20.67% | 0.00 | — | 2.28 | 1.63 | -0.38 | 6818.00% | 2626.00% | -21014.00% | 3.94% | 3.51 | 17.96% | 1.35% | 19.20% | 3.85% | 33.34 | 24.33 | 3.88 | 6.70 |
| AAUC | Allied Gold Corporation | $31.64 | 3.92B | -21% | -86% | — | — | -24.50 | 8.47 | 4.01 | 70.76 | — | 8.47 | 30.15% | 18.25% | -15.83% | -37.12% | 53.08% | -10.53% | 0.37 | 11.46 | 0.93 | 0.54 | -2.43 | -6214.00% | 1139.00% | 4463.00% | -2.86% | 0.23 | -33.40% | 0.00% | 0.00% | 1.45% | 21.25 | -33.76 | 3.88 | 2.55 |
| ASH | Ashland Inc. | $62.36 | 2.85B | -61% | -63% | — | +44% | -3.23 | 1.40 | 1.46 | -7.89 | — | 4.18 | 30.10% | -42.49% | -46.33% | -34.45% | -21.23% | -16.03% | 0.83 | -12.30 | 2.85 | 1.08 | -2.67 | -64349.00% | -1368.00% | -10146.00% | -0.15% | 0.22 | -0.11% | 2.86% | -9.20% | 6.63% | -5.18 | -1004.04 | 2.20 | 1.33 |
| CGAU | Centerra Gold Inc. | $21.03 | 4.21B | +60% | +31% | +2% | +136% | 7.11 | 2.06 | 3.18 | 10.14 | 0.98 | 2.06 | 24.53% | 17.85% | 44.69% | 32.02% | 14.62% | 22.83% | 0.01 | 60.57 | 2.39 | 1.52 | -1.36 | 72571.00% | 947.00% | -1708.00% | 2.24% | 0.79 | 7.30% | 0.99% | 7.00% | 3.25% | 15.66 | 39.27 | 2.80 | 4.48 |
| CSTM | Constellium SE | $24.89 | 3.43B | +20% | -58% | -35% | -51% | 13.39 | 3.84 | 0.43 | 6.47 | 3.93 | 4.47 | 10.14% | 5.61% | 3.23% | 30.65% | 11.18% | 5.00% | 2.04 | 4.35 | 1.29 | 0.47 | 2.15 | 34054.00% | -196.00% | -22083.00% | 4.35% | 0.27 | 5.57% | 0.00% | 0.00% | 10.91% | 11.56 | 34.46 | 0.65 | 2.58 |
| ELVR | Elevra Lithium Limited | $59.43 | 4.48B | -85% | — | — | — | — | 0.88 | 1.65 | -1.09 | — | 0.88 | 65.80% | -85.80% | -131.75% | 0.00% | -36.91% | 0.00% | 0.18 | -42.82 | 1.38 | 0.89 | -0.02 | 8446.00% | 1120.00% | -7434.00% | -13.49% | 0.00 | -9.63% | 0.00% | — | 0.56% | -1.95 | -7.52 | 1.67 | -0.18 |
| ERO | Ero Copper Corp. | $34.18 | 3.55B | -29% | -50% | -93% | — | -18.68 | 2.16 | 2.69 | 9.57 | — | 2.16 | 38.39% | 25.72% | -14.56% | -9.74% | 9.47% | -4.57% | 1.06 | 66.69 | 0.67 | 0.43 | 2.97 | -16735.00% | 1001.00% | -3542.00% | -15.18% | 0.69 | -16.75% | 0.00% | 0.00% | 0.00% | 15.18 | -9.55 | 3.90 | 1.88 |
| FSM | Fortuna Mining Corp. | $13.66 | 4.2B | +323% | -43% | -24% | — | 15.42 | 2.49 | 4.33 | 6.83 | 12.90 | 2.49 | 48.74% | 38.52% | 31.47% | 17.53% | 19.43% | 11.91% | 0.16 | 14.76 | 2.98 | 2.48 | -0.51 | 11951.00% | -960.00% | 8185.00% | 7.08% | 1.86 | 21.43% | 0.00% | 0.00% | 6.24% | 10.46 | 13.14 | 4.03 | 5.09 |
| SA | Seabridge Gold Inc. | $39.35 | 4.11B | — | — | — | — | -46.12 | 1.71 | — | -101.98 | — | 1.71 | 0.00% | — | — | -3.97% | -1.68% | -2.23% | 0.67 | -59.10 | 2.86 | 2.72 | -26.89 | 0.00% | — | -5213.00% | -8.36% | -0.70 | -9.37% | 0.00% | 0.00% | 0.00% | -90.14 | -16.18 | — | 1.19 |
| SID | Companhia Siderúrgica Nac… | $1.68 | 2.23B | +55% | -42% | — | — | -7.10 | 0.89 | 0.25 | 6.39 | -1.85 | 5.96 | 26.77% | 9.14% | -5.93% | -10.33% | 8.81% | -1.57% | 4.65 | 0.87 | 1.58 | 1.15 | 4.93 | 38333.00% | -385.00% | 942.00% | 28.89% | 0.34 | 6.99% | 23.21% | -164.80% | 26.28% | 10.97 | 13.88 | 1.00 | 0.79 |
About DRDGOLD Limited
DRDGOLD Limited, a gold mining company, engages in the surface gold tailings retreatment business in South Africa. The company is involved in the exploration, extraction, processing, and smelting activities. It recovers gold from surface tailings in the Witwatersrand basin in Gauteng province. The company was incorporated in 1895 and is headquartered in Johannesburg, South Africa. DRDGOLD Limited operates as a subsidiary of Sibanye Gold Limited.
- CEO
- Daniel Johannes Pretorius
- Employees
- 893
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($26.36 ÷ $26.78) − 1 = -1.57% (DCF, example).