US · ELVR
Elevra Lithium Limited
- Sector
- Basic Materials · Other Precious Metals
- Headquarters
- Brisbane, QLD 4000
- Website
- sayonamining.com.au
Price · as of 2025-06-30
$96.56
Market cap 4.48B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $5.90 | -93.89% |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $15.10 | ||||
| 2025 | $22.35 | $8.94 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Elevra Lithium Limited's (ELVR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $5.90
- Current price
- $96.56
- AI upside
- -93.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ELVR | Elevra Lithium Limited | $96.56 | 4.48B | -91% | — | — | — | — | 0.88 | 1.65 | -1.09 | — | 0.88 | 65.80% | -85.80% | -131.75% | 0.00% | -36.91% | 0.00% | 0.18 | -42.82 | 1.38 | 0.89 | -0.02 | 8446.00% | 1120.00% | -7434.00% | -13.49% | 0.00 | -9.63% | 0.00% | — | 0.56% | -1.95 | -7.52 | 1.67 | -0.18 |
| ASH | Ashland Inc. | $62.36 | 2.85B | -61% | -63% | — | +44% | -3.23 | 1.40 | 1.46 | -7.89 | — | 4.18 | 30.10% | -42.49% | -46.33% | -34.45% | -21.23% | -16.03% | 0.83 | -12.30 | 2.85 | 1.08 | -2.67 | -64349.00% | -1368.00% | -10146.00% | -0.15% | 0.22 | -0.11% | 2.86% | -9.20% | 6.63% | -5.18 | -1004.04 | 2.20 | 1.33 |
| CC | The Chemours Company | $18.24 | 2.73B | +29% | -61% | — | — | -7.01 | 10.82 | 0.47 | 19.93 | — | 13.39 | 15.53% | -0.09% | -6.65% | -90.40% | -0.12% | -5.18% | 18.34 | -0.02 | 1.78 | 0.80 | 11.79 | -54912.00% | 45.00% | -10514.00% | 1.89% | 0.16 | 1.21% | 2.88% | -20.20% | 2.88% | -1323.56 | 129.76 | 1.14 | 1.46 |
| DRD | DRDGOLD Limited | $38.90 | 3.36B | -59% | -32% | -77% | +28% | 14.20 | 3.59 | 4.04 | 9.05 | 20.83 | 3.59 | 39.74% | 11.64% | 28.47% | 28.44% | 9.58% | 20.67% | 0.00 | — | 2.28 | 1.63 | -0.38 | 6818.00% | 2626.00% | -21014.00% | 3.94% | 3.51 | 17.96% | 1.35% | 19.20% | 3.85% | 33.34 | 24.33 | 3.88 | 6.70 |
| ERO | Ero Copper Corp. | $34.18 | 3.55B | -29% | -50% | -93% | — | -18.68 | 2.16 | 2.69 | 9.57 | — | 2.16 | 38.39% | 25.72% | -14.56% | -9.74% | 9.47% | -4.57% | 1.06 | 66.69 | 0.67 | 0.43 | 2.97 | -16735.00% | 1001.00% | -3542.00% | -15.18% | 0.69 | -16.75% | 0.00% | 0.00% | 0.00% | 15.18 | -9.55 | 3.90 | 1.88 |
| EXK | Endeavour Silver Corp. | $13.90 | 4.09B | +187% | +13,357% | — | — | -30.69 | 6.43 | 7.94 | 132.47 | -13.30 | 6.43 | 11.01% | 6.04% | -25.87% | -22.81% | 5.13% | -12.41% | 0.42 | 2.09 | 1.53 | 1.11 | 1.01 | 23077.00% | 11525.00% | -3385.00% | -3.13% | 0.20 | -21.15% | 0.00% | 0.00% | 0.00% | 132.47 | -32.13 | 8.00 | 3.45 |
| FMC | FMC Corporation | $14.74 | 1.84B | +4% | -61% | — | +1,049% | — | 0.86 | 0.52 | -3.09 | — | -6.86 | 37.00% | -54.41% | -64.57% | 0.00% | -28.55% | 0.00% | 1.94 | -1.16 | 1.32 | 0.70 | -2.04 | -75735.00% | -1834.00% | -11330.00% | -4.45% | -0.02 | -1.21% | 0.00% | — | 0.00% | -2.81 | -66.00 | 1.53 | 0.01 |
| FSM | Fortuna Mining Corp. | $13.66 | 4.2B | +323% | -43% | -24% | — | 15.42 | 2.49 | 4.33 | 6.83 | 12.90 | 2.49 | 48.74% | 38.52% | 31.47% | 17.53% | 19.43% | 11.91% | 0.16 | 14.76 | 2.98 | 2.48 | -0.51 | 11951.00% | -960.00% | 8185.00% | 7.08% | 1.86 | 21.43% | 0.00% | 0.00% | 6.24% | 10.46 | 13.14 | 4.03 | 5.09 |
| NGVT | Ingevity Corporation | $72.03 | 2.63B | -23% | -60% | — | -48% | -15.52 | 87.32 | 2.22 | 99.57 | — | -17.21 | 39.53% | 22.43% | -14.31% | -148.60% | 19.10% | -9.10% | 40.69 | 3.58 | 1.15 | 0.60 | 30.22 | -6110.00% | -1698.00% | 43627.00% | 10.55% | 0.97 | 19.95% | 0.00% | 0.00% | 12.05% | 14.22 | 13.62 | 3.19 | 2.57 |
| PPTA | Perpetua Resources Corp. | $36.86 | 4.49B | — | — | — | — | -40.14 | 5.34 | — | -41.85 | — | 5.34 | 0.00% | — | — | -15.99% | -77.89% | -14.43% | 0.00 | — | 7.01 | 6.92 | 3.43 | -7343333.00% | — | -3268.00% | -2.51% | -1.76 | -21.76% | 0.00% | 0.00% | 7.03% | -10.31 | -36.89 | — | 31.73 |
| SKE | Skeena Resources Limited | $38.12 | 4.62B | — | — | — | — | -8.83 | 14.81 | — | -7.19 | -47.48 | 14.81 | 0.00% | — | — | -141.24% | -494.00% | -64.74% | 0.15 | — | 1.44 | 1.40 | 0.48 | 1860.00% | — | 2900.00% | -9.73% | -1.83 | -370.62% | 0.00% | 0.00% | 1.84% | -7.22 | -9.63 | — | -0.78 |
About Elevra Lithium Limited
Sayona Mining Limited, together with its subsidiaries, engages in mineral identification, acquisition, exploration, and production in Australia and Canada. The company explores for lithium, graphite, and gold deposits. Its flagship property, the North American Lithium project, comprises 42 mineral claims covering an area of 1,493 hectares and one mining lease located in Quebec, Canada. The company also operates projects, including Authier Lithium Project, Tansim Lithium Project, Vallée Lithium Project, Moblan Lithium Project, Lac Albert Lithium Project, Troilus Claims, and Western Australia Lithium & Gold Projects. The company was formerly known as DiamonEx Limited and changed its name to Sayona Mining Limited in May 2013. Sayona Mining Limited was incorporated in 2000 and is headquartered in Brisbane, Australia.
- CEO
- Lucas Dow
- Employees
- 230
- Beta
- 0.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $96.56) − 1 = — (DCF, example).