US · FSM
Fortuna Mining Corp.
- Sector
- Basic Materials · Other Precious Metals
- Headquarters
- Vancouver, BC V6C 3L6
- Website
- fortunamining.com
Price · as of 2025-12-31
$9.48
Market cap 4.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $57.82 | +509.92% |
| Intrinsic Value(DCF) | $7.82 | -17.51% |
| Graham-Dodd Method(GD) | $10.38 | +9.47% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.49 | $33.31 | $11.55 | $2.64 | $8.65 |
| 2012 | $4.21 | $32.53 | $15.81 | $3.41 | $13.32 |
| 2013 | $4.30 | $27.81 | $0.02 | $1.21 | $0.89 |
| 2014 | $3.71 | $29.94 | $0.62 | $2.77 | $4.13 |
| 2015 | $4.01 | $26.93 | $0.68 | $1.64 | $0.20 |
| 2016 | $5.19 | $31.60 | $1.48 | $3.74 | $5.53 |
| 2017 | $4.71 | $29.55 | $9.20 | $5.66 | $14.49 |
| 2018 | $3.52 | $26.71 | $1.31 | $4.84 | $1.36 |
| 2019 | $3.32 | $29.02 | $1.02 | $4.71 | $0.87 |
| 2020 | $7.20 | $39.74 | $0.70 | $4.76 | $1.99 |
| 2021 | $4.27 | $48.05 | $5.55 | $6.99 | $28.73 |
| 2022 | $3.18 | $22.30 | $0.86 | $2.07 | $0.00 |
| 2023 | $3.24 | $23.90 | $17.02 | $3.33 | $0.00 |
| 2024 | $4.91 | $29.13 | $51.82 | $6.63 | $13.75 |
| 2025 | $13.56 | $57.82 | $16.73 | $10.38 | $0.00 |
AI valuation
Our deep-learning model estimates Fortuna Mining Corp.'s (FSM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $57.82
- Current price
- $9.48
- AI upside
- +509.92%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.82
-17.51% upside
Graham-Dodd
$10.38
+9.47% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FSM | Fortuna Mining Corp. | $9.48 | 4.2B | +510% | -18% | +9% | — | 15.42 | 2.49 | 4.33 | 6.83 | 12.90 | 2.49 | 48.74% | 38.52% | 31.47% | 17.53% | 19.43% | 11.91% | 0.16 | 14.76 | 2.98 | 2.48 | -0.51 | 11951.00% | -960.00% | 8185.00% | 7.08% | 1.86 | 21.43% | 0.00% | 0.00% | 6.24% | 10.46 | 13.14 | 4.03 | 5.09 |
| AUGO | Aura Minerals | $84.45 | 7.05B | -30% | +1,313% | — | — | -90.71 | 27.08 | 7.81 | 13.25 | -70.55 | 27.08 | 57.16% | 51.73% | -8.61% | -32.47% | 52.33% | -5.90% | 1.55 | 14.00 | 0.97 | 0.74 | 0.23 | 12857.00% | 5513.00% | 8842.00% | 1.09% | 0.49 | 21.54% | 1.61% | -146.00% | 1.61% | 15.36 | 93.28 | 7.94 | 4.21 |
| BCC | Boise Cascade Company | $82.74 | 3.06B | -2% | -61% | -33% | -85% | 22.34 | 1.43 | 0.46 | 8.66 | — | 1.72 | 13.98% | 2.81% | 2.07% | 6.29% | 6.51% | 4.02% | 0.25 | 18.34 | 3.36 | 1.66 | 0.13 | -6322.00% | -475.00% | -9391.00% | 0.43% | 0.52 | 0.62% | 1.17% | 26.10% | 7.34% | 16.76 | 236.89 | 0.47 | 4.76 |
| CGAU | Centerra Gold Inc. | $21.03 | 4.21B | +60% | +31% | +2% | +136% | 7.11 | 2.06 | 3.18 | 10.14 | 0.98 | 2.06 | 24.53% | 17.85% | 44.69% | 32.02% | 14.62% | 22.83% | 0.01 | 60.57 | 2.39 | 1.52 | -1.36 | 72571.00% | 947.00% | -1708.00% | 2.24% | 0.79 | 7.30% | 0.99% | 7.00% | 3.25% | 15.66 | 39.27 | 2.80 | 4.48 |
| ELVR | Elevra Lithium Limited | $59.43 | 4.48B | -85% | — | — | — | — | 0.88 | 1.65 | -1.09 | — | 0.88 | 65.80% | -85.80% | -131.75% | 0.00% | -36.91% | 0.00% | 0.18 | -42.82 | 1.38 | 0.89 | -0.02 | 8446.00% | 1120.00% | -7434.00% | -13.49% | 0.00 | -9.63% | 0.00% | — | 0.56% | -1.95 | -7.52 | 1.67 | -0.18 |
| EXK | Endeavour Silver Corp. | $13.90 | 4.09B | +187% | +13,357% | — | — | -30.69 | 6.43 | 7.94 | 132.47 | -13.30 | 6.43 | 11.01% | 6.04% | -25.87% | -22.81% | 5.13% | -12.41% | 0.42 | 2.09 | 1.53 | 1.11 | 1.01 | 23077.00% | 11525.00% | -3385.00% | -3.13% | 0.20 | -21.15% | 0.00% | 0.00% | 0.00% | 132.47 | -32.13 | 8.00 | 3.45 |
| MEOH | Methanex Corporation | $50.53 | 3.91B | -6% | -66% | -36% | -61% | 11.16 | 1.33 | 0.75 | 6.43 | — | 1.33 | 19.10% | 9.73% | 4.41% | 12.44% | 7.25% | 3.84% | 1.54 | 2.73 | 2.62 | 1.87 | 2.93 | -700.00% | -10.00% | 16585.00% | 20.17% | 1.01 | 12.62% | 1.79% | 19.90% | 9.47% | 14.18 | 9.12 | 1.38 | 1.70 |
| PPTA | Perpetua Resources Corp. | $36.86 | 4.49B | — | — | — | — | -40.14 | 5.34 | — | -41.85 | — | 5.34 | 0.00% | — | — | -15.99% | -77.89% | -14.43% | 0.00 | — | 7.01 | 6.92 | 3.43 | -7343333.00% | — | -3268.00% | -2.51% | -1.76 | -21.76% | 0.00% | 0.00% | 7.03% | -10.31 | -36.89 | — | 31.73 |
| TGLS | Tecnoglass Inc. | $45.56 | 2.12B | +31% | -42% | -50% | +36% | 13.20 | 2.95 | 2.14 | 8.13 | — | 3.14 | 42.84% | 23.46% | 16.22% | 23.74% | 22.62% | 14.02% | 0.24 | — | 1.86 | 1.07 | 0.26 | -29.00% | 1050.00% | -6208.00% | 1.64% | 0.39 | 4.99% | 1.34% | 17.60% | 6.93% | 9.42 | 63.03 | 2.21 | 4.73 |
| TTAM | Titan America S.A. | $18.12 | 3.34B | +39% | -63% | -98% | -47% | 16.61 | 3.68 | 1.69 | 9.19 | 232.51 | 5.54 | 25.49% | 15.38% | 10.16% | 22.60% | 16.20% | 10.84% | 0.61 | 10.00 | 1.61 | 0.59 | 1.28 | 714.00% | 269.00% | 391.00% | 4.08% | 1.04 | 9.77% | 3.08% | 51.20% | 4.95% | 12.75 | 28.47 | 1.96 | 4.25 |
About Fortuna Mining Corp.
Fortuna Silver Mines Inc. engages in the acquisition, exploration, and mining of precious and base metal deposits in Argentina, Burkina Faso, Mexico, Peru, and Côte d'Ivoire. It holds interest in the Caylloma silver, lead, and zinc mine located in southern Peru; the San Jose silver and gold mine situated in southern Mexico; the Lindero gold project located in Argentina; Yaramoko gold mine situated in south western Burkina Faso; and Séguéla gold mine located in south western Côte d'Ivoire. The company was formerly known as Fortuna Ventures Inc. and changed its name to Fortuna Silver Mines Inc. in June 2005. Fortuna Silver Mines Inc. was incorporated in 1990 and is based in Vancouver, Canada.
- CEO
- Jorge A. Ganoza Durant
- Employees
- 4.96K
- Beta
- 1.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.82 ÷ $9.48) − 1 = -17.51% (DCF, example).