US · DRDB
Roman DBDR Acquisition Corp. II
- Sector
- Financial Services · Financial - Conglomerates
- Headquarters
- Boca Raton
- Website
- romandbdr.com
Price · as of 2024-12-31
$10.52
Market cap 239.89M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $9.98 |
AI valuation
Our deep-learning model estimates Roman DBDR Acquisition Corp. II's (DRDB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.52
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DRDB | Roman DBDR Acquisition Co… | $10.52 | 239.89M | — | — | — | — | 514849.07 | 1.36 | — | 1229.94 | — | 1.36 | 0.00% | — | — | — | — | — | 0.00 | — | 4.63 | 4.21 | -5.69 | — | — | — | -0.15% | -1.36 | — | 0.00% | 0.00% | 0.00% | -1327.75 | -667.42 | — | 548.92 |
| DMAA | Drugs Made In America Acq… | $10.46 | 350.59M | — | — | — | — | -178935.28 | -351270.49 | — | — | — | -351270.49 | 0.00% | — | — | — | — | — | -2.71 | — | 6.27 | 1.70 | — | — | — | — | 0.00% | -0.37 | — | 0.00% | 0.00% | 0.00% | -178933.84 | -295549.35 | — | 64637.96 |
| FACT | FACT II Acquisition Corp | $10.48 | 254.89M | +152% | -62% | — | — | -4.42 | -2.56 | 2.29 | -5.63 | — | -1.87 | 36.33% | -63.00% | -51.91% | 64.76% | -626.45% | -58.87% | -1.53 | 4.22 | 1.20 | 0.82 | -1.99 | -7927.00% | 2411.00% | -710.00% | -21.92% | -0.69 | -499.84% | 0.00% | 0.00% | 0.00% | -5.63 | -7.05 | 3.55 | -4.05 |
| HVII | Hennessy Capital Investme… | $10.31 | 268.3M | — | — | — | — | -5329.27 | -11134.07 | — | -5330.45 | — | -11134.07 | 0.00% | — | — | — | — | — | -3.35 | — | 0.07 | 0.04 | -1.18 | — | — | — | -0.01% | -0.06 | — | 0.00% | 0.00% | 0.00% | -5330.45 | -7216.43 | — | 150.02 |
| NTWO | Newbury Street II Acquisi… | $10.50 | 188.98M | — | — | — | — | 209.73 | 1.29 | — | -1237.68 | — | 1.29 | 0.00% | — | — | — | — | — | 0.00 | — | 10.42 | 9.08 | 7.05 | — | — | — | -0.14% | -2.15 | — | 0.00% | 0.00% | 0.00% | -1237.68 | -728.39 | — | 21.20 |
| PLMK | Plum Acquisition Corp. IV | $10.51 | 254.79M | — | — | — | — | -2643575.01 | -3630.28 | — | — | — | -3630.28 | 0.00% | — | — | — | — | — | -2.23 | — | 0.01 | 0.01 | — | — | — | — | -0.01% | -0.03 | — | 0.00% | 0.00% | 0.00% | -2645158.06 | -14889.03 | — | 284.85 |
| POLE | Andretti Acquisition Corp… | $10.59 | 312.51M | — | — | — | — | 38.52 | 0.52 | — | -38.44 | — | 0.52 | 0.00% | — | — | — | — | — | 0.00 | — | 3103.66 | 3103.66 | -0.26 | — | — | — | -0.33% | -5.18 | — | 0.00% | 0.00% | 0.00% | 386.30 | 299.16 | — | 8.29 |
| RAC | Rithm Acquisition Corp. | $10.41 | 246.3M | — | — | — | — | 55.84 | 1.33 | — | 55.74 | — | 1.33 | 0.00% | — | — | — | — | — | 0.00 | — | 15.69 | 11.46 | -0.10 | — | — | — | -0.22% | -13.13 | — | 0.00% | 0.00% | 0.00% | -556.49 | -451.37 | — | 22.50 |
About Roman DBDR Acquisition Corp. II
Roman DBDR Acquisition Corp. II operates as a blank check company. It was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was founded on July 25, 2024 and is headquartered in Boca Raton, FL.
- CEO
- Dixon R. Doll Jr.
- Employees
- 3
- Beta
- 0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.52) − 1 = — (DCF, example).