US · FACT
FACT II Acquisition Corp
- Sector
- Financial Services · Shell Companies
- Headquarters
- New York City, NY 10005
- Website
- freedomac1.com
Price · as of 2024-12-31
$10.56
Market cap 254.89M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.36 | +149.62% |
| Intrinsic Value(DCF) | $4.00 | -62.12% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | ||||
| 2024 | $9.99 | $26.36 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates FACT II Acquisition Corp's (FACT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.36
- Current price
- $10.56
- AI upside
- +149.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.00
-62.12% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FACT | FACT II Acquisition Corp | $10.56 | 254.89M | +150% | -62% | — | — | -4.42 | -2.56 | 2.29 | -5.63 | — | -1.87 | 36.33% | -63.00% | -51.91% | 64.76% | -626.45% | -58.87% | -1.53 | 4.22 | 1.20 | 0.82 | -1.99 | -7927.00% | 2411.00% | -710.00% | -21.92% | -0.69 | -499.84% | 0.00% | 0.00% | 0.00% | -5.63 | -7.05 | 3.55 | -4.05 |
| CEP | Cantor Equity Partners, I… | $14.27 | 178.38M | — | — | — | — | 85.82 | 1.29 | — | 86.02 | — | 1.29 | 0.00% | — | — | 3.03% | -0.67% | 3.00% | 0.00 | — | 0.57 | 0.06 | 0.20 | -70606.00% | — | 31061.00% | -0.10% | -0.31 | -0.27% | 0.00% | 0.00% | 0.00% | -384.58 | -961.43 | — | 178.66 |
| HCMA | HCM Acquisition Corp | $10.14 | 133.68M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 10.50% | -1.36% | 9.89% | 0.00 | — | 0.76 | 0.62 | 0.06 | -13800260000.00% | — | 815315.00% | — | -0.69 | -0.63% | — | 0.00% | — | — | — | — | — |
| MACI | Melar Acquisition Corp. I | $10.72 | 231.68M | — | — | — | — | 52.65 | 1.39 | — | 52.45 | — | 1.39 | 0.00% | — | — | — | — | — | 0.00 | — | 25.30 | 21.29 | -0.21 | — | — | — | -0.25% | -13.22 | — | 0.00% | 0.00% | 0.00% | -600.24 | -404.87 | — | 19.98 |
| MLAC | Mountain Lake Acquisition… | $10.49 | 325.11M | — | — | — | — | 30.18 | 1.04 | — | -191.22 | 1.69 | 1.04 | 0.00% | — | — | 3.56% | -0.56% | 3.49% | 0.00 | — | 1.91 | 1.55 | 0.35 | 178811.00% | — | 48224.00% | -0.37% | -3.19 | -0.40% | 0.00% | 0.00% | 0.00% | -191.22 | -268.07 | — | 116.05 |
| RAC | Rithm Acquisition Corp. | $10.41 | 246.3M | — | — | — | — | 55.84 | 1.33 | — | 55.74 | — | 1.33 | 0.00% | — | — | — | — | — | 0.00 | — | 15.69 | 11.46 | -0.10 | — | — | — | -0.22% | -13.13 | — | 0.00% | 0.00% | 0.00% | -556.49 | -451.37 | — | 22.50 |
| SOUL | Soulpower Acquisition Cor… | $10.25 | 262.61M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -1.87 | — | 1.01 | 0.59 | -1.08 | — | — | — | — | -2.85 | — | — | 0.00% | — | — | — | — | — |
About FACT II Acquisition Corp
Freedom Acquisition I Corp. does not have significant operations. The company intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or related business combination with one or more businesses. The company was incorporated in 2020 and is based in New York, New York.
- CEO
- Adam Gishen
- Employees
- 2
- Beta
- 0.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.00 ÷ $10.56) − 1 = -62.12% (DCF, example).