US · NTWO
Newbury Street II Acquisition Corp
- Sector
- Financial Services · Shell Companies
- Headquarters
- Boston 02110
Price · as of 2024-12-31
—
Market cap 187.36M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.02 |
AI valuation
Our deep-learning model estimates Newbury Street II Acquisition Corp's (NTWO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NTWO | Newbury Street II Acquisi… | $10.41 | 187.36M | — | — | — | — | 209.73 | 1.29 | — | -1237.68 | — | 1.29 | 0.00% | — | — | — | — | — | 0.00 | — | 10.42 | 9.08 | 7.05 | — | — | — | -0.14% | -2.15 | — | 0.00% | 0.00% | 0.00% | -1237.68 | -728.39 | — | 21.20 |
| CEPO | Cantor Equity Partners I,… | $10.45 | 214.23M | — | — | — | — | -3054.49 | -3156.98 | — | -3059.14 | -0.13 | -3156.98 | 0.00% | — | — | 213.89% | -305.15% | -76.61% | -1.64 | — | 0.00 | 0.00 | -1.59 | 242280749.00% | — | — | -0.05% | -0.45 | -485.34% | 0.00% | 0.00% | 0.00% | -3056.08 | -1921.48 | — | 513.25 |
| HCMA | HCM Acquisition Corp | $10.27 | 135.4M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 10.50% | -1.36% | 9.89% | 0.00 | — | 0.76 | 0.62 | 0.06 | -13800260000.00% | — | 815315.00% | — | -0.69 | -0.63% | — | 0.00% | — | — | — | — | — |
| IBAC | IB Acquisition Corp. Comm… | $10.43 | 164.26M | — | — | — | — | 34.42 | 7.69 | — | -156.45 | 41.31 | 7.69 | 0.00% | — | — | 5.08% | -0.88% | 4.99% | 0.00 | — | 0.68 | 0.23 | 0.57 | 8333.00% | — | 6056.00% | -1.12% | -0.72 | -1.98% | 4.36% | 150.20% | 94.61% | -156.45 | -88.89 | — | 38.27 |
| IPOD | Dune Acquisition Corporat… | $10.17 | 147.29M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 0.22 | 0.02 | 0.01 | — | — | — | — | -0.56 | — | — | 0.00% | — | — | — | — | — |
| KWM | K Wave Media Ltd. | $1.76 | 111.93M | — | — | — | — | — | — | — | — | — | — | 0.74% | -4289.69% | -4279.24% | — | — | — | 0.03 | — | 1.95 | 1.35 | 0.27 | — | — | — | — | -3.00 | — | — | 0.00% | — | — | — | — | — |
| RFAI | RF Acquisition Corp II Or… | $10.70 | 159.56M | — | — | — | — | 36.64 | 1.00 | — | 48.57 | — | 1.00 | 0.00% | — | — | — | — | — | 0.00 | — | 3.33 | 3.25 | -0.41 | — | — | — | -0.02% | -0.30 | — | 0.00% | 0.00% | 0.00% | -290.69 | -5092.48 | — | 16.04 |
| WLAC | Willow Lane Acquisition C… | $12.45 | 157.49M | — | — | — | — | 39.25 | 1.06 | — | -66.74 | 1.38 | 1.06 | 0.00% | — | — | 2.73% | -1.61% | 2.63% | 0.00 | — | 0.49 | 0.36 | 0.16 | 284118.00% | — | 12875.00% | -0.77% | -1.13 | -0.84% | 0.00% | 0.00% | 0.00% | -66.74 | -128.76 | — | 15.03 |
About Newbury Street II Acquisition Corp
Newbury Street II Acquisition Corp is a blank check company incorporated as a Cayman Islands exempted company. It was formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses.
- CEO
- Thomas Vincent Bushey
- Employees
- 0
- Beta
- 0.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).