US · ECDA
ECD Automotive Design, Inc.
- Sector
- Consumer Cyclical · Auto - Manufacturers
- Headquarters
- Kissimmee, FL 34758
- Website
- ecdautodesign.com
Price · as of 2024-12-31
—
Market cap 2.07M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18,526.39 | — |
| Intrinsic Value(DCF) | $131.36 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $2,038.00 | $157,198.58 | $0.00 | $0.00 | $31.51 |
| 2023 | $188.00 | $9,270.74 | $264,832.25 | $0.00 | $0.00 |
| 2024 | $137.80 | $18,526.39 | $519.34 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates ECD Automotive Design, Inc.'s (ECDA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18,526.39
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$131.36
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ECDA | ECD Automotive Design, In… | $1.45 | 2.07M | +1,277,582% | +8,959% | — | — | -10.72 | -6.08 | 4.59 | -31.83 | -1.98 | -5.69 | 23.40% | -15.25% | -42.80% | 74.29% | 158.09% | -49.53% | -1.00 | -0.73 | 0.68 | 0.08 | -3.91 | 54000.00% | 2910.00% | 7593.00% | -8.48% | -0.52 | 403.03% | 0.00% | 0.00% | 0.00% | -34.64 | -13.59 | 5.28 | 0.50 |
| EJH | E-Home Household Service … | $0.84 | 3.36M | +82,703% | +12,527% | +24,330% | — | -0.35 | 0.00 | 0.03 | 33.55 | — | 0.00 | 22.37% | -16.74% | -7.59% | -1.75% | -10.42% | -1.64% | 0.01 | — | 24.58 | 24.40 | 33.81 | -8700.00% | -253.00% | -6657.00% | -291.57% | -0.42 | -4.82% | 0.00% | 0.00% | 5614.80% | 20.60 | 44.49 | -3.45 | 0.90 |
| EVTV | Envirotech Vehicles, Inc. | $1.36 | 4.8M | +2,252% | +905,809% | — | +902% | -5.02 | 2.12 | 23.75 | -5.99 | — | 6.48 | 26.14% | -423.53% | -473.19% | -42.59% | -36.16% | -31.99% | 0.18 | — | 1.50 | 0.34 | -0.25 | -3452.00% | -3468.00% | -808.00% | -8.86% | -0.30 | -17.97% | 0.00% | 0.00% | 0.00% | -5.85 | -11.77 | 24.76 | -1.41 |
| FFAIW | Faraday Future Intelligen… | $0.04 | 2.46M | — | — | — | — | — | — | — | — | — | — | -15489.80% | -27780.71% | -66019.85% | -207.37% | -51.81% | -74.45% | 0.86 | -9.02 | 0.37 | 0.04 | -0.35 | — | -3125.00% | -7486.00% | — | -0.36 | -26.93% | — | 0.00% | — | — | — | — | — |
| FTEL | Fitell Corporation | $2.22 | 2.92M | +329,235% | +1,342% | +1,202% | — | -11.39 | 0.85 | 1.50 | 66.40 | — | 1.01 | 39.27% | -31.56% | -13.13% | -7.50% | -21.70% | -5.97% | 0.03 | -14.40 | 4.44 | 2.61 | -33.19 | -9501.00% | 1642.00% | -9171.00% | -13.07% | -0.47 | -13.44% | 0.00% | 0.00% | 28.71% | -3.16 | -5.10 | 1.00 | 1.57 |
| IVP | Inspire Veterinary Partne… | $0.82 | 2.07M | +33,775% | -4% | — | — | -0.03 | 0.28 | 0.03 | -1.71 | — | -0.05 | 41.32% | -54.41% | -85.97% | -3687.02% | -51.79% | -67.94% | 10.48 | -2.91 | 0.25 | 0.07 | -1.67 | -9884.00% | -50.00% | 14364.00% | -2378.21% | -1.22 | -58.77% | 21.43% | -0.60% | 729.05% | -1.80 | -1.59 | 0.98 | -3.53 |
| JFBR | Jeffs' Brands Ltd | $2.38 | 1.32M | +913,172% | +294,042% | — | — | -0.12 | 0.17 | 0.07 | 0.26 | -0.05 | 1.57 | 5.85% | -37.54% | -57.01% | -110.95% | -88.63% | -59.89% | 0.09 | -7.94 | 4.40 | 2.04 | 0.48 | 23057.00% | 3677.00% | 12351.00% | -625.02% | -3.43 | -103.83% | 0.00% | 0.00% | 177.98% | 0.22 | 0.19 | -0.08 | -1.29 |
| JWEL | Jowell Global Ltd. | $1.63 | 3.54M | +39,684% | -39% | — | +1,687% | -0.67 | 0.32 | 0.04 | -0.91 | — | 0.33 | 0.95% | -6.08% | -5.99% | -38.00% | -37.36% | -26.18% | 0.13 | -272.18 | 2.38 | 0.57 | -0.01 | -3153.00% | -1689.00% | -10493.00% | 12.38% | 0.11 | 3.08% | 0.00% | 0.00% | 20.64% | -0.67 | 8.14 | 0.04 | 3.11 |
| JXG | JX Luxventure Limited | $0.57 | 2.29M | +193,808% | +2,055,546% | +1,690% | +9,348% | 40.64 | 5.98 | 2.51 | 18.29 | — | 25.14 | 16.76% | 7.77% | 6.17% | 17.05% | 17.25% | 11.91% | 0.08 | 278.53 | 1.32 | 0.18 | 0.07 | -5497.00% | 5653.00% | -26149.00% | 5.84% | 0.88 | 40.41% | 0.00% | 0.00% | 0.00% | 32.40 | 17.18 | 2.52 | 7.39 |
| NVVE | Nuvve Holding Corp. | $0.19 | 2.04M | +203,254% | +13,817% | — | +376,721% | -2.48 | -34.24 | 8.17 | -2.66 | — | -18.58 | 33.14% | -387.05% | -329.11% | -542.03% | -197.84% | -92.33% | -8.45 | -26.66 | 0.82 | 0.22 | -0.51 | -3330.00% | -3656.00% | -2641.00% | -36.55% | -1.39 | -152.58% | 0.00% | 0.00% | 0.00% | -2.61 | -3.39 | 10.11 | -16.22 |
| WBUY | WEBUY GLOBAL Ltd. Ordinar… | $2.28 | 2.38M | +1,127% | -5% | — | — | -39.86 | 37.91 | 4.63 | -60.76 | -132.86 | 44.90 | 7.32% | -15.08% | -11.35% | -105.58% | -136.08% | -25.39% | 0.58 | -14.68 | 1.32 | 0.90 | 0.01 | 3000.00% | -548.00% | -935.00% | -2.94% | -0.48 | -122.77% | 0.00% | 0.00% | 0.06% | -30.71 | -34.04 | 4.63 | 9.66 |
About ECD Automotive Design, Inc.
ECD Automotive Design, Inc. engages in the production and sale of customized Land Rover vehicles in the United States. The company also provides repair or upgrade services and extended warranties to customers. It restores various vehicles, including Land Rovers Defenders, Land Rover Series IIA and III, the Range Rover Classic, and Jaguar E-Type. The company was founded in 2013 and is based in Kissimmee, Florida.
- CEO
- Scott Wallace
- Employees
- 105
- Beta
- -0.64
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($131.36 ÷ —) − 1 = — (DCF, example).