US · EDUC
Educational Development Corporation
- Sector
- Communication Services · Publishing
- Headquarters
- Tulsa, OK 74146-2230
- Website
- edcpub.com
Price · as of 2025-02-28
$1.41
Market cap 11.68M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $250.66 | +17,677.3% |
| Intrinsic Value(DCF) | $1.08 | -23.4% |
| Graham-Dodd Method(GD) | $1.72 | +22.13% |
| Graham Formula(GF) | $14.91 | +957.52% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1.67 | $64.23 | $0.00 | $0.00 | $0.50 |
| 2012 | $1.52 | $145.10 | $0.00 | $0.00 | $0.85 |
| 2013 | $1.23 | $43.90 | $0.00 | $0.00 | $0.54 |
| 2014 | $1.49 | $59.74 | $0.00 | $0.00 | $0.47 |
| 2015 | $1.83 | $207.59 | $0.78 | $0.00 | $3.42 |
| 2016 | $5.85 | $4,339.89 | $1,625.47 | $0.40 | $26.01 |
| 2017 | $4.01 | $257.77 | $12,508.80 | $0.92 | $25.54 |
| 2018 | $10.99 | $1,195.26 | $4,229.60 | $5.68 | $8.24 |
| 2019 | $7.79 | $128.22 | $496.84 | $5.02 | $11.53 |
| 2020 | $5.24 | $28.96 | $0.00 | $3.93 | $2.40 |
| 2021 | $16.75 | $49.89 | $1,530.99 | $8.33 | $129.39 |
| 2022 | $5.01 | $650.49 | $1.07 | $4.58 | $0.00 |
| 2023 | $1.92 | $203.26 | $0.00 | $2.41 | $8.72 |
| 2024 | $2.21 | $766.65 | $0.33 | $5.83 | $0.00 |
| 2025 | $1.27 | $250.66 | $0.95 | $1.72 | $14.91 |
AI valuation
Our deep-learning model estimates Educational Development Corporation's (EDUC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $250.66
- Current price
- $1.41
- AI upside
- +17,677.3%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.08
-23.4% upside
Graham-Dodd
$1.72
+22.13% upside
Graham Formula
$14.91
+957.52% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EDUC | Educational Development C… | $1.41 | 11.68M | +17,677% | -23% | +22% | +958% | -2.00 | 0.26 | 0.31 | -14.44 | — | 0.26 | 61.50% | -19.82% | -15.40% | -12.24% | -6.81% | -6.25% | 0.80 | -3.10 | 1.40 | 0.07 | -10.87 | -107117.00% | -3300.00% | -6504.00% | 26.38% | 0.09 | 3.63% | 0.00% | 0.00% | 26.07% | -6.27 | 15.32 | 1.24 | 1.22 |
| CPOP | Pop Culture Group Co., Lt… | $0.33 | 4.62M | +34,174% | +1,708,727% | — | — | -2.52 | 0.81 | 0.16 | -10.64 | — | 0.89 | 4.01% | -5.92% | -6.40% | -37.37% | -14.03% | -8.77% | 2.45 | -23.98 | 1.47 | 0.89 | -8.02 | -8866.00% | 12716.00% | -10348.00% | 1.04% | 0.00 | 0.40% | 0.00% | 0.00% | 0.00% | -10.40 | 367.41 | 0.62 | 0.68 |
| DRCT | Direct Digital Holdings, … | $1.09 | 628K | +149,324% | +1,727% | — | +7,458% | -9.40 | -37.50 | 3.00 | -37.10 | -7.38 | -8.81 | 27.92% | -21.24% | -10.01% | 895.70% | -47.07% | -41.18% | -7.27 | -2.45 | 0.64 | 0.48 | -5.82 | 12740.00% | -6035.00% | -46408.00% | -4.63% | -0.65 | -30.82% | 0.00% | 0.00% | 0.00% | -16.77 | -25.61 | 3.56 | 2.48 |
| IQST | iQSTEL Inc. | $2.35 | 6.94M | +1,467% | +108,875% | — | — | -420.59 | 301.85 | 7.69 | -1026.87 | -68.36 | -312.53 | 2.92% | -0.29% | -2.12% | -66.24% | -8.03% | -10.24% | 1.12 | -0.39 | 0.99 | 0.95 | -2.61 | 61522.00% | 9600.00% | 8088.00% | -0.14% | -0.05 | -29.67% | 0.00% | 0.00% | 0.00% | -2618.73 | -708.71 | 7.71 | 22.44 |
| KRKR | 36Kr Holdings Inc. | $3.56 | 6.33M | +718% | -47% | — | +7,145% | -0.40 | 0.47 | 0.24 | 0.10 | -0.77 | 0.48 | 48.62% | -33.65% | -59.13% | -76.10% | -65.72% | -38.30% | 0.25 | — | 1.20 | 1.08 | 0.11 | 5139.00% | -3208.00% | -7376.00% | -60.09% | -0.23 | -28.29% | 0.00% | 0.00% | 20.51% | 0.08 | 0.19 | -0.03 | -9.55 |
| PCLA | PicoCELA Inc. | $4.28 | 3.92M | -14% | -14% | — | -42% | -75.54 | 99.85 | 86.86 | -81.85 | — | 111.07 | 53.35% | -110.42% | -114.99% | -151.45% | -178.60% | -53.86% | 0.60 | -29.00 | 2.13 | 1.38 | 0.44 | -9691.00% | -3027.00% | 10038.00% | -1.21% | -1.16 | -169.97% | 0.00% | 0.00% | 0.75% | -78.24 | -82.21 | 86.39 | 41.24 |
| SEGG | Lottery.com Inc. | $1.02 | 4M | +26,051% | +385% | — | +238,891% | -0.38 | 0.52 | 9.97 | -0.72 | — | -13.98 | 69.89% | -1704.12% | -2693.69% | -102.72% | -54.49% | -48.10% | 0.30 | -35.71 | 0.52 | 0.02 | -0.26 | -6643.00% | -8482.00% | 4550.00% | -28.89% | -0.05 | -9.21% | 0.00% | 0.00% | 0.00% | -0.92 | -5.43 | 15.64 | -8.20 |
| TDIC | Dreamland Limited Class A… | $0.17 | 5.1M | — | — | +18% | +1,900% | — | — | — | — | — | — | 26.14% | 1.69% | 14.03% | 131.71% | 41.31% | 20.94% | 1.62 | 1.18 | 1.33 | 0.99 | -0.24 | -870.00% | 12408.00% | -41034.00% | — | -0.36 | -1580.09% | — | 0.00% | — | — | — | — | — |
| TNMG | TNL Mediagene | $3.06 | 4.33M | +56,317% | +399% | — | — | -0.55 | 1.29 | 0.97 | -0.90 | -0.01 | -1.64 | 36.58% | -157.43% | -175.29% | -155.94% | -106.34% | -79.99% | 0.64 | -9.35 | 0.54 | 0.49 | -0.26 | 1061207.00% | 3531.00% | 51200.00% | -21.98% | -0.31 | -14.40% | 0.00% | 0.00% | 0.00% | -0.87 | -6.44 | 1.37 | -3.66 |
| XHLD | TEN Holdings, Inc. Common… | $1.54 | 3.04M | +13,131% | +122% | — | — | -5.51 | -10.22 | 4.67 | -8.76 | -7.08 | -2.98 | 81.39% | -77.85% | -84.70% | 1081.24% | -72.15% | -53.03% | -3.87 | -12.99 | 0.24 | 0.07 | -2.39 | 7778.00% | -578.00% | 16284.00% | -21.53% | -0.33 | -93.15% | 0.00% | 0.00% | 0.00% | -8.25 | -6.39 | 6.42 | -1.12 |
| ZNB | Zeta Network Group | $0.26 | 38.18M | +67,176% | +130% | — | — | -0.01 | 0.02 | 0.07 | -0.13 | — | 0.02 | -2.86% | -214.66% | -492.80% | -205.51% | -81.32% | -135.62% | 0.18 | -1.95 | 0.30 | 0.30 | -0.11 | -9367.00% | 20829.00% | 32213.00% | -2032.07% | -0.67 | -50.96% | 0.00% | 0.00% | 0.00% | -0.20 | -0.32 | 0.43 | -11.72 |
About Educational Development Corporation
Educational Development Corporation, a publishing company, operates as a trade co-publisher of educational children's books in the United States. It operates through two segments, Publishing and Usborne Books & More (UBAM). The company offers various books, including touchy-feely board books, activity books and flashcards, adventure and search books, art books, sticker books, and foreign language books, as well as internet-linked books comprising science and math titles, and chapter books and novels. Educational Development Corporation markets its products to retail accounts, which include book, school supply, toy and gift stores and museums, through commissioned sales representatives, trade and specialty wholesalers, and its internal tele-sales group; and through a network of independent sales consultants through internet sales, direct sales, home shows, and book fairs. Educational Development Corporation was incorporated in 1965 and is headquartered in Tulsa, Oklahoma.
- CEO
- Craig White
- Employees
- 101
- Beta
- 1.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.08 ÷ $1.41) − 1 = -23.4% (DCF, example).