US · EGAN
eGain Corporation
- Sector
- Technology · Software - Application
- Headquarters
- Sunnyvale, CA 94089
- Website
- egain.com
Price · as of 2025-06-30
$7.73
Market cap 255.79M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $44.22 | +472.06% |
| Intrinsic Value(DCF) | $4.14 | -46.44% |
| Graham-Dodd Method(GD) | $8.13 | +5.11% |
| Graham Formula(GF) | $4.05 | -47.55% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $4.50 | $356.86 | $168.89 | $1.92 | $20.04 |
| 2012 | $4.28 | $60.41 | $64.37 | $0.00 | $0.00 |
| 2013 | $13.34 | $73.96 | $307.93 | $0.18 | $1.17 |
| 2014 | $6.39 | $146.39 | $129.26 | $0.00 | $0.00 |
| 2015 | $3.67 | $22.25 | $4.54 | $0.00 | $0.00 |
| 2016 | $2.92 | $67.39 | $0.00 | $0.00 | $0.02 |
| 2017 | $2.10 | $26.39 | $0.00 | $0.00 | $1.59 |
| 2018 | $8.75 | $28.55 | $0.00 | $0.00 | $0.00 |
| 2019 | $8.26 | $52.73 | $0.79 | $1.12 | $2.52 |
| 2020 | $11.64 | $37.63 | $1.20 | $1.88 | $3.76 |
| 2021 | $11.36 | $42.78 | $1.51 | $2.18 | $3.46 |
| 2022 | $7.57 | $39.94 | $1.63 | $1.00 | $0.00 |
| 2023 | $6.18 | $44.50 | $2.91 | $1.85 | $0.95 |
| 2024 | $5.58 | $28.40 | $1.86 | $2.73 | $0.75 |
| 2025 | $6.50 | $44.22 | $2.53 | $8.12 | $4.05 |
AI valuation
Our deep-learning model estimates eGain Corporation's (EGAN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $44.22
- Current price
- $7.73
- AI upside
- +472.06%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.14
-46.44% upside
Graham-Dodd
$8.13
+5.11% upside
Graham Formula
$4.05
-47.55% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EGAN | eGain Corporation | $7.73 | 255.79M | +472% | -46% | +5% | -48% | 5.68 | 2.27 | 2.07 | 20.71 | 1.61 | 2.71 | 70.12% | 5.01% | 36.47% | 46.33% | 64.43% | 23.32% | 0.05 | — | 1.60 | 1.54 | -9.91 | 35200.00% | -471.00% | -6167.00% | 2.57% | 0.08 | 68.28% | 0.00% | 0.00% | 8.62% | 27.93 | 26.35 | 1.40 | -0.13 |
| BGIN | BGIN BLOCKCHAIN Ltd | $2.71 | 293.15M | — | — | — | — | — | — | — | — | — | — | 42.24% | 27.01% | 21.81% | 36.90% | 67.58% | 28.60% | 0.00 | — | 3.21 | 2.04 | -1.01 | -5246.00% | 1750.00% | 45913.00% | — | -3.29 | -214.69% | — | 0.00% | — | — | — | — | — |
| CMRC | Commerce.com, Inc. | $2.78 | 225.91M | +923% | -59% | — | — | -27.07 | 5.75 | 0.66 | 28.09 | — | -9.49 | 78.75% | -4.74% | -5.65% | -23.00% | -23.24% | -2.58% | 4.21 | -1.62 | 1.98 | 1.77 | 13.58 | -3143.00% | 283.00% | -1656.00% | 8.30% | 0.25 | 26.94% | 0.00% | 0.00% | 4.61% | -15.47 | 13.34 | 0.73 | -1.05 |
| GDEV | GDEV Inc. | $15.04 | 272.68M | +291% | -57% | -91% | — | 10.51 | -2.64 | 0.64 | 3.68 | — | -2.49 | 66.26% | 9.62% | 6.07% | -25.36% | -14.09% | 8.62% | -0.01 | 94.40 | 0.68 | 0.66 | -2.99 | -4000.00% | -939.00% | 6331.00% | 10.47% | 0.11 | -11.50% | 0.00% | 0.00% | 27.39% | 3.33 | 4.80 | 0.32 | 0.82 |
| GRRR | Gorilla Technology Group … | $11.82 | 159.26M | +368% | +868% | — | — | -4.54 | 4.11 | 4.02 | -4.45 | — | 4.28 | 49.96% | -89.65% | -86.77% | -103.89% | -118.47% | -49.11% | 0.30 | -91.39 | 1.68 | 1.30 | -0.01 | -47378.00% | 1542.00% | 13486.00% | -10.36% | -0.39 | -56.16% | 0.00% | 0.00% | 10.23% | -4.26 | -9.16 | 3.82 | 0.33 |
| IMXI | International Money Expre… | $15.78 | 468.96M | +369% | -48% | -27% | -7% | 7.85 | 3.42 | 0.70 | 4.72 | 79.98 | 8.73 | 89.64% | 14.43% | 8.93% | 41.43% | 43.05% | 11.32% | 1.35 | 8.09 | 1.96 | 1.58 | 0.47 | 982.00% | -1.00% | -8234.00% | 5.00% | 0.35 | 14.81% | 0.00% | 0.00% | 16.27% | 5.40 | 22.22 | 0.78 | 4.11 |
| LAW | CS Disco, Inc. | $3.25 | 203.1M | +655% | -39% | — | — | -4.90 | 1.70 | 1.39 | -2.36 | — | 1.78 | 74.86% | -30.68% | -28.29% | -32.20% | -233.62% | -25.07% | 0.00 | — | 3.78 | 3.47 | 0.45 | -2258.00% | 829.00% | 5602.00% | -8.28% | -0.37 | -87.33% | 0.00% | 0.00% | 0.05% | -2.13 | -5.71 | 0.65 | 0.87 |
| MITK | Mitek Systems, Inc. | $14.58 | 660.71M | +110% | -56% | -77% | -84% | 48.34 | 1.77 | 2.37 | 10.51 | 27.63 | 6.35 | 85.09% | 9.34% | 4.90% | 3.87% | 5.84% | 2.02% | 0.65 | 1.72 | 1.19 | 1.16 | 0.03 | 17496.00% | 442.00% | 7912.00% | 12.74% | 0.26 | 24.88% | 0.00% | 0.00% | 13.85% | 23.07 | 7.15 | 2.16 | 1.70 |
| MTLS | Materialise N.V. | $5.18 | 305.97M | +584% | -33% | -5% | -86% | 35.47 | 1.03 | 1.02 | 7.57 | — | 1.41 | 57.15% | 1.92% | 2.88% | 2.94% | 2.63% | 1.82% | 0.26 | 0.92 | 2.43 | 2.06 | -2.63 | -4348.00% | -363.00% | 7995.00% | 3.48% | 0.25 | 4.87% | 0.00% | 0.00% | 2.55% | 39.49 | 21.36 | 0.76 | 2.14 |
| PUBM | PubMatic, Inc. | $8.10 | 383.94M | +367% | -45% | -58% | — | -26.59 | 1.46 | 1.36 | 10.17 | — | 1.67 | 63.56% | -6.10% | -5.11% | -5.36% | -9.12% | -2.04% | 0.17 | — | 1.39 | 1.34 | -3.65 | -23478.00% | -286.00% | 9117.00% | 17.35% | 0.22 | 38.90% | 0.00% | 0.00% | 12.67% | -16.39 | 4.24 | 1.00 | 1.42 |
| RMNI | Rimini Street, Inc. | $3.72 | 341.32M | +1,597% | -60% | -54% | -28% | 9.20 | -12.63 | 0.81 | 3.78 | — | -12.63 | 60.40% | 7.84% | 8.80% | -76.91% | -24.38% | 9.37% | -1.03 | 5.19 | 0.86 | 0.74 | -1.40 | -19750.00% | -168.00% | -23179.00% | 16.31% | 0.17 | -61.58% | 0.00% | 0.00% | 31.52% | 7.54 | 4.48 | 0.59 | 0.91 |
About eGain Corporation
eGain Corporation develops, licenses, implements, and supports customer service infrastructure software solutions in North America, Europe, the Middle East, Africa, and the Asia Pacific. It provides unified cloud software solutions to automate, augment, and orchestrate customer engagement. It also offers subscription services that provides customers with access to its software on a cloud-based platform; and professional services, such as consulting, implementation, and training services. It serves customers in various industry sectors, including the financial services, telecommunications, retail, government, healthcare, and utilities. The company was incorporated in 1997 and is headquartered in Sunnyvale, California.
- CEO
- Ashutosh Roy
- Employees
- 539
- Beta
- 0.80
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.14 ÷ $7.73) − 1 = -46.44% (DCF, example).