US · MTLS
Materialise N.V.
- Sector
- Technology · Software - Application
- Headquarters
- Leuven 3001
- Website
- materialise.com
Price · as of 2025-12-31
$5.63
Market cap 305.97M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $41.50 | +637.12% |
| Intrinsic Value(DCF) | $3.47 | -38.37% |
| Graham-Dodd Method(GD) | $4.90 | -12.97% |
| Graham Formula(GF) | $0.70 | -87.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $1.00 | $2.50 | |||
| 2014 | $6.72 | $41.45 | $18.61 | $2.40 | $1.40 |
| 2015 | $7.47 | $43.42 | $37.27 | $1.50 | $0.00 |
| 2016 | $8.02 | $30.68 | $13.47 | $1.40 | $0.00 |
| 2017 | $13.29 | $35.91 | $36.71 | $1.30 | $0.00 |
| 2018 | $15.10 | $45.36 | $86.72 | $3.10 | $2.60 |
| 2019 | $14.30 | $40.67 | $22.77 | $3.20 | $0.50 |
| 2020 | $42.71 | $57.27 | $2.46 | $2.30 | $0.70 |
| 2021 | $18.36 | $46.68 | $4.10 | $5.80 | $7.60 |
| 2022 | $8.12 | $36.58 | $2.66 | $3.50 | $0.00 |
| 2023 | $5.36 | $39.54 | $2.33 | $4.50 | $2.40 |
| 2024 | $5.01 | $30.18 | $1.85 | $5.40 | $3.20 |
| 2025 | $5.21 | $35.45 | $2.33 | $4.90 | $0.70 |
AI valuation
Our deep-learning model estimates Materialise N.V.'s (MTLS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $41.50
- Current price
- $5.63
- AI upside
- +637.12%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.47
-38.37% upside
Graham-Dodd
$4.90
-12.97% upside
Graham Formula
$0.70
-87.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MTLS | Materialise N.V. | $5.63 | 305.97M | +530% | -38% | -13% | -88% | 35.47 | 1.03 | 1.02 | 7.57 | — | 1.41 | 57.15% | 1.92% | 2.88% | 2.94% | 2.63% | 1.82% | 0.26 | 0.92 | 2.43 | 2.06 | -2.63 | -4348.00% | -363.00% | 7995.00% | 3.48% | 0.25 | 4.87% | 0.00% | 0.00% | 2.55% | 39.49 | 21.36 | 0.76 | 2.14 |
| BKKT | Bakkt Holdings, Inc. | $9.56 | 152.33M | +286% | +15,376,487% | — | — | -0.80 | 2.44 | 0.02 | -0.81 | — | -2.24 | 2.49% | -2.66% | -1.34% | -251.77% | -789.16% | -16.74% | 0.69 | — | 1.33 | 0.46 | 0.19 | -6207.00% | 34739.00% | -6536.00% | -29.32% | -0.15 | -206.30% | 0.00% | 0.00% | 0.00% | -0.72 | -2.77 | 0.02 | 8.12 |
| CMRC | Commerce.com, Inc. | $2.78 | 225.91M | +923% | -59% | — | — | -27.07 | 5.75 | 0.66 | 28.09 | — | -9.49 | 78.75% | -4.74% | -5.65% | -23.00% | -23.24% | -2.58% | 4.21 | -1.62 | 1.98 | 1.77 | 13.58 | -3143.00% | 283.00% | -1656.00% | 8.30% | 0.25 | 26.94% | 0.00% | 0.00% | 4.61% | -15.47 | 13.34 | 0.73 | -1.05 |
| EGAN | eGain Corporation | $9.34 | 255.79M | +373% | -56% | -13% | -57% | 5.68 | 2.27 | 2.07 | 20.71 | 1.61 | 2.71 | 70.12% | 5.01% | 36.47% | 46.33% | 64.43% | 23.32% | 0.05 | — | 1.60 | 1.54 | -9.91 | 35200.00% | -471.00% | -6167.00% | 2.57% | 0.08 | 68.28% | 0.00% | 0.00% | 8.62% | 27.93 | 26.35 | 1.40 | -0.13 |
| GRRR | Gorilla Technology Group … | $11.82 | 159.26M | +368% | +868% | — | — | -4.54 | 4.11 | 4.02 | -4.45 | — | 4.28 | 49.96% | -89.65% | -86.77% | -103.89% | -118.47% | -49.11% | 0.30 | -91.39 | 1.68 | 1.30 | -0.01 | -47378.00% | 1542.00% | 13486.00% | -10.36% | -0.39 | -56.16% | 0.00% | 0.00% | 10.23% | -4.26 | -9.16 | 3.82 | 0.33 |
| LAW | CS Disco, Inc. | $3.25 | 203.1M | +655% | -39% | — | — | -4.90 | 1.70 | 1.39 | -2.36 | — | 1.78 | 74.86% | -30.68% | -28.29% | -32.20% | -233.62% | -25.07% | 0.00 | — | 3.78 | 3.47 | 0.45 | -2258.00% | 829.00% | 5602.00% | -8.28% | -0.37 | -87.33% | 0.00% | 0.00% | 0.05% | -2.13 | -5.71 | 0.65 | 0.87 |
| MITK | Mitek Systems, Inc. | $14.58 | 660.71M | +110% | -56% | -77% | -84% | 48.34 | 1.77 | 2.37 | 10.51 | 27.63 | 6.35 | 85.09% | 9.34% | 4.90% | 3.87% | 5.84% | 2.02% | 0.65 | 1.72 | 1.19 | 1.16 | 0.03 | 17496.00% | 442.00% | 7912.00% | 12.74% | 0.26 | 24.88% | 0.00% | 0.00% | 13.85% | 23.07 | 7.15 | 2.16 | 1.70 |
| PUBM | PubMatic, Inc. | $8.10 | 383.94M | +367% | -45% | -58% | — | -26.59 | 1.46 | 1.36 | 10.17 | — | 1.67 | 63.56% | -6.10% | -5.11% | -5.36% | -9.12% | -2.04% | 0.17 | — | 1.39 | 1.34 | -3.65 | -23478.00% | -286.00% | 9117.00% | 17.35% | 0.22 | 38.90% | 0.00% | 0.00% | 12.67% | -16.39 | 4.24 | 1.00 | 1.42 |
| RMNI | Rimini Street, Inc. | $3.72 | 341.32M | +1,597% | -60% | -54% | -28% | 9.20 | -12.63 | 0.81 | 3.78 | — | -12.63 | 60.40% | 7.84% | 8.80% | -76.91% | -24.38% | 9.37% | -1.03 | 5.19 | 0.86 | 0.74 | -1.40 | -19750.00% | -168.00% | -23179.00% | 16.31% | 0.17 | -61.58% | 0.00% | 0.00% | 31.52% | 7.54 | 4.48 | 0.59 | 0.91 |
| RPAY | Repay Holdings Corporatio… | $2.78 | 253.92M | +909% | +15% | — | — | -51.02 | 0.69 | 1.69 | 8.41 | — | -1.53 | 77.12% | -2.48% | -3.24% | -1.31% | -0.66% | -0.67% | 0.67 | -0.99 | 2.69 | 2.18 | 3.17 | -9106.00% | 553.00% | 16810.00% | 19.94% | 1.47 | 9.48% | 0.45% | -22.70% | 9.45% | -108.98 | 8.05 | 2.71 | 0.41 |
| RXT | Rackspace Technology, Inc… | $1.95 | 475M | +883% | -54% | — | — | -2.35 | -0.43 | 0.20 | 4.19 | — | -0.20 | 18.86% | -3.75% | -8.41% | 20.31% | -15.58% | -7.71% | -0.40 | -1.22 | 0.68 | 0.49 | 1.75 | -7513.00% | -188.00% | -22725.00% | 17.10% | 0.20 | 14.01% | 0.00% | 0.00% | 520.90% | -9.02 | 10.03 | 0.34 | -1.14 |
About Materialise N.V.
Materialise NV provides additive manufacturing and medical software, and 3D printing services in the Americas, Europe and Africa, and the Asia-Pacific. The company operates through three segments: Materialise Software, Materialise Medical, and Materialise Manufacturing. Its Materialise Software segment offers software through programs and platforms that enable and enhance the functionality of 3D printers and of 3D printing operations. Its software interfaces between various types of 3D printers; and various software applications and capturing technologies, including computer-aided design/computer-aided manufacturing packages and 3D scanners. This segment serves 3D printing machine manufacturers; production companies and contract manufacturers in automotive, aerospace, consumer goods, and hearing aid industries; and 3D printing service bureaus through its sales force, Website, and third-party distributors. The company's Materialise Medical segment provides medical software that allows medical-image based analysis and engineering, as well as patient-specific design of surgical devices and implants. It serves medical device companies, hospitals, universities, research institutes, and industrial companies through its direct sales force, Website, and picture archiving and communication system partners. Its Materialise Manufacturing segment provides 3D printing services, design and engineering services, and rapid prototyping and additive manufacturing of production parts to industrial and commercial customers. The company has collaboration agreements with Zimmer Biomet Holdings, Inc.; Encore Medical, L.P.; DePuy Synthes Companies of Johnson & Johnson; Limacorporate Spa; Mathys AG; Corin Ltd; Medtronic Inc.; and Abbott Laboratories Inc. Materialise NV was incorporated in 1990 and is headquartered in Leuven, Belgium.
- CEO
- Brigitte de Vet-Veithen
- Employees
- 488
- Beta
- 1.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.47 ÷ $5.63) − 1 = -38.37% (DCF, example).