US · ELME
Elme Communities
- Sector
- Real Estate · REIT - Office
- Headquarters
- Bethesda, DC 20006
- Website
- elmecommunities.com
Price · as of 2025-12-31
$2.15
Market cap 189.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.03 | +1,064.19% |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.47 | $10.30 | $0.00 | $0.00 | $8.67 |
| 2012 | $2.50 | $14.66 | $0.00 | $0.00 | $4.76 |
| 2013 | $2.28 | $12.74 | $0.20 | $0.00 | $0.00 |
| 2014 | $2.60 | $13.69 | $0.00 | $2.60 | $29.26 |
| 2015 | $2.78 | $10.00 | $2.79 | $5.30 | $18.51 |
| 2016 | $3.23 | $11.58 | $3.47 | $5.03 | $16.93 |
| 2017 | $2.92 | $9.91 | $0.00 | $0.00 | $3.01 |
| 2018 | $3.12 | $10.26 | $1.13 | $0.00 | $3.76 |
| 2019 | $3.34 | $20.91 | $4.58 | $23.48 | $0.00 |
| 2020 | $3.11 | $16.89 | $3.59 | $0.00 | $0.00 |
| 2021 | $3.20 | $20.00 | $1.24 | $0.00 | $0.00 |
| 2022 | $2.40 | $21.35 | $0.00 | $2.50 | $0.00 |
| 2023 | $1.92 | $16.25 | $0.00 | $0.00 | $0.00 |
| 2024 | $2.56 | $17.46 | $1.77 | $0.70 | $0.00 |
| 2025 | $2.14 | $25.03 |
AI valuation
Our deep-learning model estimates Elme Communities's (ELME) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.03
- Current price
- $2.15
- AI upside
- +1,064.19%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ELME | Elme Communities | $2.15 | 189.55M | +1,064% | — | — | — | -1.22 | 0.79 | — | 25.96 | -0.11 | 0.79 | 0.00% | — | — | -23.35% | -35.86% | -7.79% | 0.00 | 3.82 | — | — | 30.24 | 106667.00% | -10000.00% | -3450.00% | 33.02% | — | 18.26% | 33.79% | -41.30% | 1107.80% | 9.36 | -18.37 | — | 0.63 |
| ARR | ARMOUR Residential REIT, … | $17.95 | 2.01B | +1,612% | -22% | — | +8,183% | 7.93 | 0.74 | 1.29 | 20.27 | — | 0.74 | 97.02% | 73.91% | 24.72% | 11.69% | 9.00% | 1.23% | 7.94 | 1.50 | 0.01 | 0.01 | 18.53 | -74706.00% | 44408.00% | -5250.00% | 7.40% | 0.01 | 1.16% | 16.89% | 133.90% | 18.08% | 20.27 | 157.46 | 14.98 | -0.96 |
| EFC | Ellington Financial Inc. | $12.42 | 1.18B | -33% | -61% | — | +139% | 7.15 | 0.67 | 3.76 | — | 13.12 | 0.69 | 100.00% | 41.20% | 51.69% | 9.59% | 1.45% | 0.94% | 0.00 | 0.42 | — | — | — | 5455.00% | 1001.00% | 7801.00% | -40.63% | — | -5.38% | 15.43% | 110.40% | 1272.46% | 7.46 | -2.01 | 3.07 | 0.05 |
| EPR | EPR Properties | $59.41 | 4.52B | -25% | -60% | -21% | +19% | — | 1.96 | 6.34 | 7.71 | — | 1.96 | 44.67% | 52.48% | 38.27% | 0.00% | 9.81% | 0.00% | 0.00 | 2.83 | — | — | -0.16 | 10500.00% | 1207.00% | 708.00% | 9.24% | — | 11.06% | 0.17% | — | 69.09% | 11.85 | 10.61 | 6.22 | 1.32 |
| GTY | Getty Realty Corp. | $32.82 | 1.96B | +9% | -60% | — | -28% | 23.56 | 1.74 | 8.41 | 15.51 | 294.50 | 2.16 | 40.19% | 54.95% | 35.72% | 7.79% | 6.11% | 3.82% | 0.98 | 2.63 | 29.85 | 45.79 | 5.56 | 800.00% | 902.00% | -201.00% | 6.81% | 46.94 | 6.37% | 5.82% | 137.20% | 5.89% | 23.88 | 22.90 | 13.12 | 1.25 |
| IIPR | Innovative Industrial Pro… | $52.96 | 1.49B | -8% | -23% | +62% | — | 13.14 | 0.81 | 5.65 | 8.86 | — | 0.82 | 88.65% | 46.67% | 43.03% | 6.05% | 5.80% | 4.82% | 0.21 | 6.15 | 0.15 | 0.15 | 1.66 | -2880.00% | -1380.00% | -3238.00% | 11.62% | 0.62 | 8.16% | 0.05% | 0.70% | 1.39% | 14.90 | 10.58 | 6.95 | 1.69 |
| JBGS | JBG SMITH Properties | $15.21 | 896.66M | +16% | -61% | — | -94% | -7.27 | 0.87 | 2.03 | 5.51 | -27.27 | 0.90 | -14.46% | -1.29% | -27.89% | -9.38% | -0.23% | -2.96% | 0.00 | -0.04 | — | — | -0.44 | 2667.00% | -890.00% | -18265.00% | 7.25% | — | 2.73% | 4.79% | -34.80% | 300.65% | -145.36 | 12.77 | 1.88 | 0.03 |
| PDM | Piedmont Office Realty Tr… | $7.59 | 947.61M | +117% | -60% | +8% | — | -11.19 | 0.63 | 1.66 | 11.82 | -238.73 | 0.71 | -20.72% | 14.06% | -14.80% | -5.43% | 2.05% | -2.05% | 1.52 | 0.62 | 2.00 | 1.97 | 8.37 | 469.00% | -93.00% | -110432.00% | 15.02% | 1.25 | 3.63% | 0.00% | 0.00% | 13.02% | 40.40 | 22.83 | 5.68 | -0.31 |
| PGRE | Paramount Group, Inc. | $6.60 | 1.46B | +250% | -73% | +79% | — | 458.25 | 0.30 | 1.23 | 11.76 | — | 0.30 | 59.96% | 19.58% | -6.11% | 0.06% | 2.28% | 0.03% | 1.17 | 0.95 | 7.76 | 6.25 | 9.17 | -8250.00% | 197.00% | -465.00% | 28.49% | 2.21 | 4.07% | 2.45% | 1125.00% | 10.40% | 28.53 | 15.97 | 5.59 | 0.25 |
| TRTX | TPG RE Finance Trust, Inc… | $8.46 | 662.87M | +278% | -60% | -100% | +1,033% | 11.21 | 0.63 | 2.03 | 2.24 | — | 0.63 | 79.30% | 72.97% | 18.14% | 5.53% | 10.78% | 1.48% | 0.00 | 1.28 | 60.19 | 60.19 | -0.33 | -2597.00% | 12325.00% | -1540.00% | 13.36% | 46.58 | 4.04% | 13.47% | 151.00% | 381.82% | 2.43 | 6.52 | 1.77 | 0.20 |
| UNIT | Uniti Group Inc. | $7.32 | 1.8B | +346% | -52% | — | -18% | 14.02 | -0.53 | 1.12 | 8.00 | — | -0.45 | 100.00% | 51.99% | 8.00% | -3.78% | 19.11% | 1.81% | -2.40 | 1.24 | 0.20 | 0.19 | 6.51 | -21034.00% | 149.00% | -11857.00% | 0.91% | 0.21 | 0.37% | 8.28% | 116.10% | 8.40% | 11.60 | 593.15 | 6.03 | -0.59 |
About Elme Communities
Elme Communities owns and operates uniquely positioned real estate assets in the Washington Metro area. Backed by decades of experience, expertise and ambition, we create value by transforming insights into strategy and strategy into action. As of October 29, 2020, the Company's portfolio of 45 properties includes approximately 3.7 million square feet of commercial space and 6,863 multifamily apartment units. These 45 properties consist of 22 multifamily properties,15 office properties, and 8 retail centers. Our shares trade on the NYSE. With a track record of driving returns and delivering satisfaction, we are a trusted authority in one of the nation's most competitive real estate markets.
- CEO
- Paul T. McDermott
- Employees
- 255
- Beta
- 0.78
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $2.15) − 1 = — (DCF, example).