US · ELTK
Eltek Ltd.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Petah Tikva 4927920
- Website
- nisteceltek.com
Price · as of 2024-12-31
$8.83
Market cap 60.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $131.52 | +1,389.47% |
| Intrinsic Value(DCF) | $6.65 | -24.69% |
| Graham-Dodd Method(GD) | $9.40 | +6.5% |
| Graham Formula(GF) | $4.94 | -44.07% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $5.51 | $73.53 | $0.00 | $0.00 | $0.00 |
| 2011 | $7.12 | $79.36 | $3.20 | $10.09 | $44.48 |
| 2012 | $5.60 | $50.77 | $2.62 | $6.65 | $2.95 |
| 2013 | $11.20 | $767.66 | $3.37 | $22.43 | $46.99 |
| 2014 | $5.55 | $631.78 | $0.00 | $0.00 | $0.00 |
| 2015 | $6.20 | $451.91 | $0.00 | $7.67 | $0.00 |
| 2016 | $3.52 | $696.33 | $0.00 | $0.00 | $3.25 |
| 2017 | $3.84 | $13,934.24 | $0.00 | $0.00 | $5.52 |
| 2018 | $1.99 | $542.42 | $0.00 | $0.00 | $0.00 |
| 2019 | $3.03 | $1,481.66 | $0.40 | $4.08 | $5.10 |
| 2020 | $5.01 | $20.35 | $1.16 | $6.30 | $7.71 |
| 2021 | $3.46 | $18.56 | $1.68 | $7.92 | $0.58 |
| 2022 | $4.14 | $29.51 | $1.50 | $3.78 | $13.43 |
| 2023 | $13.59 | $60.61 | $39.75 | $6.58 | $27.08 |
| 2024 | $11.02 | $131.52 | $28.55 | $9.40 | $4.94 |
AI valuation
Our deep-learning model estimates Eltek Ltd.'s (ELTK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $131.52
- Current price
- $8.83
- AI upside
- +1,389.47%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.65
-24.69% upside
Graham-Dodd
$9.40
+6.5% upside
Graham Formula
$4.94
-44.07% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ELTK | Eltek Ltd. | $8.83 | 60.37M | +1,389% | -25% | +7% | -44% | 17.29 | 1.77 | 1.57 | 9.31 | — | 1.77 | 22.22% | 9.44% | 9.08% | 12.41% | 14.17% | 7.87% | 0.15 | 115.58 | 2.93 | 2.20 | -0.23 | -4112.00% | -36.00% | -17723.00% | -6.80% | 0.34 | -19.34% | 0.00% | 0.00% | 0.00% | 14.08 | -12.45 | 1.33 | 3.83 |
| DSWL | Deswell Industries, Inc. | $3.60 | 57.37M | +564% | -12% | +92% | +10% | 3.12 | 0.34 | 0.51 | -10.32 | 6.81 | 0.34 | 20.18% | 4.90% | 16.47% | 11.35% | 10.39% | 9.63% | 0.00 | — | 5.45 | 4.83 | -7.12 | 4583.00% | -253.00% | 292.00% | 37.99% | 0.76 | 41.99% | 9.17% | 28.60% | 44.81% | -12.30 | -3.09 | -0.60 | 3.04 |
| HOLO | MicroCloud Hologram Inc. | $2.14 | 31.17M | +779% | +4,400% | +5,601% | — | -6.79 | 0.28 | 1.50 | 8.31 | — | 0.28 | 22.54% | -47.59% | -21.81% | -7.45% | -777.64% | -7.24% | 0.00 | — | 52.19 | 51.85 | 6.19 | -9421.00% | 4262.00% | 24591.00% | -22.60% | -3.19 | -555.16% | 0.00% | 0.00% | 165.84% | 8.20 | 11.49 | -3.90 | 9.10 |
| LINK | Interlink Electronics, In… | $3.17 | 49.93M | +1,265% | -12% | — | -53% | -19.22 | 3.63 | 3.27 | -31.36 | -9.47 | 6.40 | 41.49% | -17.55% | -16.99% | -16.87% | -23.36% | -14.08% | 0.11 | — | 4.96 | 3.28 | 1.57 | 20303.00% | -1622.00% | 12762.00% | -1.43% | -0.26 | -6.20% | 1.05% | -20.20% | 1.05% | -17.71 | -66.75 | 3.11 | 4.07 |
| MIND | MIND Technology, Inc. | $7.61 | 68.78M | +3,508% | -70% | -13% | +195% | 8.01 | 1.49 | 0.87 | 4.58 | — | 1.62 | 44.74% | 14.55% | 10.83% | 20.31% | 23.34% | 14.45% | 0.05 | — | 3.71 | 1.98 | -0.50 | -26842.00% | 2836.00% | -10407.00% | 0.53% | 0.08 | 1.02% | 0.00% | 0.00% | 0.13% | 5.37 | 171.15 | 0.78 | 1.12 |
| QH | Quhuo Limited | $0.13 | 11.93M | +106,726% | +39,900% | +52,868% | — | 483.74 | 1.68 | 0.26 | 92.42 | — | 2.29 | 2.42% | -0.34% | 0.09% | 0.33% | -0.81% | 0.17% | 0.26 | -2.53 | 1.40 | 1.36 | 6.48 | -9988.00% | -1771.00% | -8321.00% | -2.80% | -0.04 | -4.28% | 0.00% | 0.00% | 0.20% | -80.76 | -38.39 | 0.28 | 2.60 |
| REFR | Research Frontiers Incorp… | $1.00 | 33.49M | +4,016% | -46% | — | — | -34.25 | 17.25 | 33.63 | -37.53 | — | 17.25 | 80.27% | -107.96% | -98.19% | -42.84% | -89.67% | -33.24% | 0.50 | — | 10.21 | 9.86 | 0.59 | -3140.00% | 4683.00% | -6558.00% | -1.76% | -2.93 | -49.16% | 0.00% | 0.00% | 0.00% | -30.67 | -55.94 | 33.11 | -24.85 |
| SOGP | Sound Group Inc. | $13.81 | 70.92M | +44% | -94% | — | — | -0.95 | 0.33 | 0.04 | 7.11 | — | 0.33 | 27.41% | -4.41% | -3.42% | -30.28% | 48.76% | -14.89% | 0.08 | -215.63 | 1.62 | 1.50 | 8.71 | -4167.00% | -193.00% | -6891.00% | -49.97% | -0.09 | 21.00% | 0.00% | 0.00% | 13.18% | 3.84 | 8.92 | -0.17 | -2.78 |
| SOTK | Sono-Tek Corporation | $4.29 | 67.4M | +1,287% | -53% | -64% | -77% | 48.73 | 3.49 | 3.03 | 22.43 | — | 3.50 | 47.50% | 4.93% | 6.21% | 7.48% | 16.29% | 5.47% | 0.00 | — | 3.46 | 2.60 | -2.33 | -1160.00% | 408.00% | -8477.00% | 0.09% | 0.10 | 1.09% | 0.00% | 0.00% | 4.96% | 49.63 | 891.64 | 2.44 | 8.79 |
| TGE | Generation Essentials Gro… | $1.31 | 63.48M | — | — | +1,166% | — | — | — | — | — | — | — | 46.11% | 64.73% | 54.77% | 12.06% | 6.44% | 5.53% | 0.33 | 3.07 | 1.12 | 0.70 | 2.91 | 23529.00% | -3690.00% | 30274.00% | — | 0.06 | 0.93% | — | 0.00% | — | — | — | — | — |
| WBX | Wallbox N.V. | $3.21 | 33.69M | +780% | -95% | — | — | -0.51 | 1.08 | 0.42 | -2.75 | -4.75 | -3.10 | 32.80% | -81.62% | -90.87% | -126.98% | -49.31% | -32.57% | 3.62 | -6.12 | 0.90 | 0.43 | -2.29 | 1077.00% | 1372.00% | -1980.00% | -124.90% | -0.29 | -32.05% | 0.00% | 0.00% | 0.00% | -1.93 | -2.97 | 1.58 | -2.96 |
About Eltek Ltd.
Eltek Ltd. manufactures, markets, and sells printed circuit boards (PCBs) in Israel, Europe, North America, India, the Netherlands, and internationally. The company offers a range of custom designed PCBs, including rigid, double-sided, and multi-layer PCBs, and flexible circuitry boards. It also offers high density interconnect, flex-rigid, and multi-layered boards. It primarily serves manufacturers of defense and aerospace, medical, industrial, telecom, and networking equipment, as well as contract electronic manufacturers and others. The company markets and sells its products primarily through direct sales personnel, sales representatives, and PCB trading and manufacturing companies. Eltek Ltd. was incorporated in 1970 and is headquartered in Petach Tikva, Israel. Eltek Ltd. is a subsidiary of Nistec Golan Ltd.
- CEO
- Eli Yaffe
- Employees
- 329
- Beta
- 0.67
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.65 ÷ $8.83) − 1 = -24.69% (DCF, example).