US · HOLO
MicroCloud Hologram Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Shenzhen 518000
- Website
- ir.mcholo.com
Price · as of 2024-12-31
$1.67
Market cap 31.17M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2.60 | +55.69% |
| Intrinsic Value(DCF) | $96.29 | +5,665.87% |
| Graham-Dodd Method(GD) | $122.00 | +7,205.39% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $3.60 | $125.70 | |||
| 2021 | $80,160.00 | $32,315.31 | $7,799.59 | $10.60 | $123.00 |
| 2022 | $17,200.00 | $7,197.28 | $46,052.35 | $0.00 | $0.00 |
| 2023 | $4,336.00 | $1,835.69 | $0.00 | $0.00 | $500.50 |
| 2024 | $42.00 | $18.81 | $131.86 | $122.00 | $0.00 |
AI valuation
Our deep-learning model estimates MicroCloud Hologram Inc.'s (HOLO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2.60
- Current price
- $1.67
- AI upside
- +55.69%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$96.29
+5,665.87% upside
Graham-Dodd
$122.00
+7,205.39% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HOLO | MicroCloud Hologram Inc. | $1.67 | 31.17M | +1,026% | +5,666% | +7,205% | — | -6.79 | 0.28 | 1.50 | 8.31 | — | 0.28 | 22.54% | -47.59% | -21.81% | -7.45% | -777.64% | -7.24% | 0.00 | — | 52.19 | 51.85 | 6.19 | -9421.00% | 4262.00% | 24591.00% | -22.60% | -3.19 | -555.16% | 0.00% | 0.00% | 165.84% | 8.20 | 11.49 | -3.90 | 9.10 |
| CMBM | Cambium Networks Corporat… | $1.12 | 31.63M | +4,267% | +60% | — | +4,057% | -1.59 | 1.52 | 0.56 | -2.61 | — | 2.39 | 31.26% | -27.64% | -35.16% | -68.42% | -55.09% | -31.77% | 0.39 | -24.14 | 1.69 | 0.86 | -0.25 | -49028.00% | -2584.00% | 7514.00% | -17.51% | -0.18 | -19.50% | 0.00% | 0.00% | 0.57% | -2.24 | -6.31 | 0.62 | 0.58 |
| CPSH | CPS Technologies Corporat… | $4.48 | 65.09M | +8,716% | +2,992% | — | -31% | -7.13 | 1.54 | 1.06 | -4.76 | — | 1.54 | -0.56% | -20.74% | -14.84% | -19.70% | -34.79% | -15.49% | 0.01 | — | 3.29 | 2.17 | 0.81 | -33479.00% | -2333.00% | -91407.00% | -19.99% | -0.81 | -46.35% | 0.00% | 0.00% | 0.00% | -4.17 | -4.08 | 0.86 | 2.13 |
| DSWL | Deswell Industries, Inc. | $3.60 | 57.37M | +564% | -12% | +92% | +10% | 3.12 | 0.34 | 0.51 | -10.32 | 6.81 | 0.34 | 20.18% | 4.90% | 16.47% | 11.35% | 10.39% | 9.63% | 0.00 | — | 5.45 | 4.83 | -7.12 | 4583.00% | -253.00% | 292.00% | 37.99% | 0.76 | 41.99% | 9.17% | 28.60% | 44.81% | -12.30 | -3.09 | -0.60 | 3.04 |
| FKWL | Franklin Wireless Corp. | $3.95 | 46.57M | +11,860% | -25% | -29% | — | -342.23 | 1.39 | 1.04 | 13.08 | — | 1.45 | 17.17% | -6.21% | -0.53% | -0.40% | 78.76% | -0.29% | 0.04 | — | 3.64 | 3.43 | -19.78 | -9394.00% | 4965.00% | -28880.00% | 3.77% | 0.15 | -65.85% | 0.00% | 0.00% | 6.21% | -3.08 | 4.87 | 0.19 | 4.30 |
| HKIT | Hitek Global Inc. | $1.98 | 57.87M | +2,546% | -11% | +8% | -16% | -19.42 | 0.49 | 5.99 | 36.06 | — | 0.49 | 34.63% | -60.14% | -30.87% | -2.82% | -17.10% | -2.33% | 0.07 | -5.57 | 13.08 | 12.63 | 16.59 | -17886.00% | -3635.00% | 6658.00% | -5.62% | -0.26 | -9.58% | 0.00% | 0.00% | 0.00% | 5.85 | 10.44 | -3.52 | 2.86 |
| NEON | Neonode Inc. | $1.82 | 30.54M | +1,624% | +102% | — | +120% | -20.60 | 8.10 | 42.85 | -18.30 | — | 8.10 | 96.27% | -210.65% | -208.04% | -38.48% | -829.26% | -34.58% | 0.03 | — | 10.92 | 10.73 | 2.48 | -3788.00% | -1883.00% | -1247.00% | -4.23% | -3.45 | -712.98% | 0.00% | 0.00% | 0.00% | -17.92 | -20.84 | 37.74 | 24.18 |
| ODYS | Odysight.ai Inc. | $4.95 | 80.97M | +585% | -42% | — | — | -6.98 | 4.50 | 20.71 | -5.25 | — | 4.50 | 29.19% | -315.51% | -296.85% | -65.28% | -777.07% | -50.60% | 0.06 | — | 6.31 | 5.97 | 1.38 | -204.00% | 3070.00% | -1830.00% | -10.07% | -2.49 | -513.82% | 0.00% | 0.00% | 11.57% | -5.20 | -7.86 | 16.40 | 5.66 |
| REFR | Research Frontiers Incorp… | $1.00 | 33.49M | +4,016% | -46% | — | — | -34.25 | 17.25 | 33.63 | -37.53 | — | 17.25 | 80.27% | -107.96% | -98.19% | -42.84% | -89.67% | -33.24% | 0.50 | — | 10.21 | 9.86 | 0.59 | -3140.00% | 4683.00% | -6558.00% | -1.76% | -2.93 | -49.16% | 0.00% | 0.00% | 0.00% | -30.67 | -55.94 | 33.11 | -24.85 |
| WBX | Wallbox N.V. | $3.21 | 33.69M | +780% | -95% | — | — | -0.51 | 1.08 | 0.42 | -2.75 | -4.75 | -3.10 | 32.80% | -81.62% | -90.87% | -126.98% | -49.31% | -32.57% | 3.62 | -6.12 | 0.90 | 0.43 | -2.29 | 1077.00% | 1372.00% | -1980.00% | -124.90% | -0.29 | -32.05% | 0.00% | 0.00% | 0.00% | -1.93 | -2.97 | 1.58 | -2.96 |
About MicroCloud Hologram Inc.
MicroCloud Hologram Inc. engages in the research and development, and application of holographic technology worldwide. It also provides holographic digital twin technology services and has a holographic digital twin technology resource library. The company is based in China.
- CEO
- Guohui Kang
- Employees
- 64
- Beta
- 3.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($96.29 ÷ $1.67) − 1 = +5,665.87% (DCF, example).