US · EPOW
Sunrise New Energy Co., Ltd.
- Sector
- Industrials · Consulting Services
- Headquarters
- Zibo
- Website
- sunrisenewenergy.com
Price · as of 2024-12-31
$0.76
Market cap 21.78M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.85 | +3,686.59% |
| Intrinsic Value(DCF) | $176.33 | +23,043.46% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $2.84 | $213.07 | |||
| 2019 | $4.08 | $22.70 | |||
| 2020 | $3.88 | $59.72 | $155.97 | $4.07 | $18.86 |
| 2021 | $1.13 | $129.80 | $1.69 | $0.50 | $20.23 |
| 2022 | $3.00 | $58.04 | $9,315.13 | $0.00 | $0.00 |
| 2023 | $0.88 | $30.42 | $559.34 | $0.00 | $0.00 |
| 2024 | $0.94 | $28.85 | $1,669.76 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Sunrise New Energy Co., Ltd.'s (EPOW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.85
- Current price
- $0.76
- AI upside
- +3,686.59%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$176.33
+23,043.46% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EPOW | Sunrise New Energy Co., L… | $0.76 | 21.78M | +3,687% | +23,043% | — | — | -1.40 | -2.45 | 0.39 | -7.26 | — | -1.29 | -8.92% | -25.53% | -18.12% | 471.99% | -50.47% | -13.65% | -4.92 | -8.22 | 0.73 | 0.39 | -4.81 | -5263.00% | 4428.00% | -4587.00% | -31.14% | -0.06 | -23.77% | 0.00% | 0.00% | 0.00% | -4.48 | -9.51 | 1.14 | -0.41 |
| AERT | Aeries Technology, Inc | $0.32 | 15.86M | +11,847% | -11% | — | — | -1.38 | -5.12 | 0.42 | -2.18 | — | -5.12 | 23.82% | -40.98% | -28.08% | 239.36% | -483.67% | -48.40% | -3.08 | -38.31 | 0.66 | 0.42 | -0.74 | -14554.00% | -319.00% | -5716.00% | -8.39% | -0.03 | -43.99% | 0.00% | 0.00% | 2.44% | -1.56 | -17.98 | 0.64 | -1.67 |
| EDRY | EuroDry Ltd. | $21.98 | 62.13M | +54% | -10% | +19% | -60% | -14.79 | 0.68 | 1.21 | 12.40 | — | 0.68 | 12.27% | -2.24% | -8.16% | -4.49% | -0.63% | -1.97% | 1.10 | -0.17 | 1.53 | 1.43 | 6.95 | -5621.00% | -1444.00% | -23774.00% | 8.56% | 0.68 | 2.91% | 0.00% | 0.00% | 31.84% | -122.54 | 26.58 | 2.74 | 0.79 |
| MSW | Ming Shing Group Holdings… | $1.12 | 14.53M | +366,706% | — | — | — | -9.52 | 55.42 | 1.61 | -12.04 | — | 55.42 | -3.86% | -15.82% | -16.93% | -578.21% | -68.46% | -45.28% | 7.87 | -10.52 | 1.08 | 1.03 | -1.45 | -40000.00% | 2277.00% | -70837.00% | -14.61% | -0.84 | -103.31% | 0.00% | 0.00% | 0.00% | -11.58 | -7.78 | 1.83 | 3.29 |
| NIXX | Nixxy, Inc. | $0.54 | 11.34M | +13,110% | +9,525% | — | +48,456% | -0.50 | 4.35 | 18.35 | -0.47 | — | -9.35 | 99.58% | -2443.28% | -3691.55% | -1287.27% | -476.64% | -259.04% | 0.46 | -22.62 | 0.72 | 0.62 | 0.06 | -3217.00% | -8080.00% | 33255.00% | -36.49% | -0.94 | -130.60% | 0.00% | 0.00% | 53.06% | -0.65 | -2.38 | 15.93 | -25.60 |
| OESX | Orion Energy Systems, Inc… | $11.12 | 38M | +4,124% | -79% | — | +8% | -1.61 | 1.60 | 0.24 | -2.81 | — | 2.71 | 25.38% | -13.29% | -14.80% | -68.56% | -46.33% | -20.41% | 0.87 | -9.36 | 1.32 | 0.83 | -0.52 | 0.00% | -1199.00% | -10452.00% | 2.59% | 0.02 | 2.16% | 0.00% | 0.00% | 13.76% | -2.21 | 47.35 | 0.29 | -1.73 |
| QRHC | Quest Resource Holding Co… | $1.76 | 36.73M | +2,359% | +1% | — | — | -6.08 | 1.69 | 0.32 | 14.90 | -5.91 | -2.30 | 17.33% | -1.55% | -5.22% | -25.01% | -3.35% | -8.54% | 1.46 | -0.43 | 1.69 | 1.41 | 6.89 | 10278.00% | 5.00% | 26990.00% | -13.17% | -0.14 | -9.05% | 0.00% | 0.00% | 0.00% | -38.19 | -14.13 | 0.59 | 1.22 |
| SDST | Stardust Power Inc. | $3.43 | 29.04M | — | — | — | — | -1.25 | -1.53 | — | -2.40 | -0.28 | -1.53 | 0.00% | — | — | 205.48% | 359.06% | -394.35% | -0.52 | -2.36 | 0.09 | 0.06 | -0.56 | 45000.00% | — | 30092.00% | -41.68% | -0.39 | 247.10% | 0.00% | 0.00% | 0.03% | -2.16 | -3.13 | — | -17.15 |
| STI | Solidion Technology Inc. | $4.35 | 11.61M | +1,281% | — | — | — | -0.53 | -0.60 | — | -0.51 | -0.21 | -0.55 | 0.00% | — | — | 267.18% | 130.91% | -416.00% | -0.11 | 36.24 | 0.13 | 0.12 | 0.04 | 25742.00% | -10000.00% | 7154.00% | -55.42% | -0.24 | 75.04% | 0.00% | 0.00% | 6.60% | -0.97 | -1.69 | — | -29.41 |
| ZGM | Zenta Group Company Limit… | $1.90 | 22.44M | — | — | — | — | — | — | — | — | — | — | 77.03% | 48.25% | 39.37% | 71.65% | 108.28% | 35.72% | 0.00 | — | 0.99 | 0.97 | -0.28 | -10000.00% | 13519.00% | -16048.00% | — | -0.17 | -46.25% | — | 0.00% | — | — | — | — | — |
About Sunrise New Energy Co., Ltd.
Sunrise New Energy Co., Ltd. engages in the manufacture and sale of graphite anode material for EVs and other lithium-ion batteries. It also operates a legacy internet knowledge sharing platform business. The company was formerly known as Global Internet of People, Inc. Sunrise New Energy Co., Ltd. was founded in 2014 and is headquartered in Zibo, the People's Republic of China.
- CEO
- Haiping Hu
- Employees
- 96
- Beta
- 0.14
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($176.33 ÷ $0.76) − 1 = +23,043.46% (DCF, example).