US · EZGO
EZGO Technologies Ltd.
- Sector
- Consumer Cyclical · Auto - Recreational Vehicles
- Headquarters
- Changzhou 213614
- Website
- ezgotech.com.cn
Price · as of 2025-09-30
$1.56
Market cap 355.37K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $107,516.24 | +6,891,966.67% |
| Intrinsic Value(DCF) | $453.42 | +28,965.38% |
| Graham-Dodd Method(GD) | $545.67 | +34,878.72% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $453.96 | $3,180.91 | |||
| 2020 | $456.79 | $2,382.38 | |||
| 2021 | $1,950.00 | $92,612.23 | $256,575.45 | $313.40 | $0.00 |
| 2022 | $420.00 | $1,528.74 | $0.00 | $0.00 | $1,932.46 |
| 2023 | $104.00 | $2,244.66 | $588.18 | $575.86 | $0.00 |
| 2024 | $22.33 | $17.62 | $223.32 | $195.34 | $0.00 |
| 2025 | $2.22 | $107,516.24 | $835.17 | $545.67 | $0.00 |
AI valuation
Our deep-learning model estimates EZGO Technologies Ltd.'s (EZGO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $107,516.24
- Current price
- $1.56
- AI upside
- +6,891,966.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$453.42
+28,965.38% upside
Graham-Dodd
$545.67
+34,878.72% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EZGO | EZGO Technologies Ltd. | $1.56 | 355.37K | +6,891,967% | +28,965% | +34,879% | — | 0.00 | 0.00 | 0.00 | -1.43 | 0.00 | 0.00 | 6.52% | -9.54% | -42.43% | -16.77% | -3.09% | -11.62% | 0.24 | -14.97 | 3.21 | 2.37 | -1.43 | 127149.00% | 1242.00% | -7033.00% | -21306.39% | -0.19 | -6.76% | 0.00% | 0.00% | 0.00% | -5.59 | -2.55 | 0.53 | 0.03 |
| AREB | American Rebel Holdings, … | $0.16 | 71.27K | +161,616,504% | +846,185,031% | — | +1,802,598,978% | -0.02 | -0.05 | 0.04 | -0.82 | 0.00 | -0.05 | -1.05% | -107.00% | -154.15% | 989.55% | -229.77% | -163.37% | -1.42 | -3.08 | 0.41 | 0.10 | -0.79 | 195938.00% | -2862.00% | -22.00% | -1677.14% | -0.46 | -132.02% | 0.00% | 0.00% | 0.00% | -0.90 | -1.56 | 0.96 | -13.05 |
| ISPO | Inspirato Incorporated | $4.26 | 53.54M | +4,570% | -61% | — | +33% | -2.80 | -0.19 | 0.09 | 3.45 | — | -0.16 | 42.60% | 7.95% | -1.93% | 11.00% | 16.46% | -2.91% | -1.59 | 10.59 | 0.28 | 0.13 | 3.04 | -9406.00% | -1496.00% | -6656.00% | -86.17% | -0.07 | -15.72% | 0.00% | 0.00% | 251.13% | 9.39 | -9.83 | 0.75 | -0.83 |
| JFBR | Jeffs' Brands Ltd | $4.23 | 167.23K | +513,750% | +165,398% | — | — | -0.12 | 0.17 | 0.07 | 0.26 | -0.05 | 1.57 | 5.85% | -37.54% | -57.01% | -110.95% | -88.63% | -59.89% | 0.09 | -7.94 | 4.40 | 2.04 | 0.48 | 23057.00% | 3677.00% | 12351.00% | -625.02% | -3.43 | -103.83% | 0.00% | 0.00% | 177.98% | 0.22 | 0.19 | -0.08 | -1.29 |
| SOND | Sonder Holdings Inc. | $0.00 | 1.33K | +73,329,902% | +939,900% | — | — | -0.12 | -0.06 | 0.04 | -362.88 | — | -0.06 | 39.28% | -29.39% | -36.07% | 55.15% | -16.24% | -16.86% | -3.21 | -5.34 | 0.29 | 0.10 | -355.89 | -2807.00% | 319.00% | 735.00% | -488.76% | -0.38 | -11.87% | 0.00% | 0.00% | 1052.79% | -7.70 | -10.62 | 2.26 | -2.17 |
| VMAR | Vision Marine Technologie… | $2.47 | 2.46M | +26,089% | +99,582,850% | — | — | -0.05 | 0.18 | 0.08 | -1.48 | — | 0.19 | 2.14% | -74.56% | -156.53% | -556.95% | -56.28% | -75.90% | 5.51 | -12.72 | 1.19 | 0.37 | -1.42 | -9607.00% | 40495.00% | 275.00% | -836.17% | -0.25 | -49.97% | 0.00% | 0.00% | 0.00% | -2.87 | -3.23 | 2.14 | -1.66 |
| YYAI | AiRWA Inc. | $0.89 | 16.91M | +492,306% | +129,944,425% | +18,502% | +88,723% | — | 0.47 | 0.94 | 1.19 | — | 0.81 | 76.78% | 51.33% | 27.24% | 0.00% | 45.38% | 0.00% | 0.03 | — | 3.45 | 3.03 | -0.01 | -10083.00% | 5263.00% | -8736.00% | -3.16% | -0.06 | -3.75% | 0.00% | — | 21.33% | 1.72 | -29.88 | 0.88 | 3.00 |
| ZOOZW | ZOOZ Strategy Ltd. | $0.04 | 503.75K | — | — | — | +40,864% | — | — | — | — | — | — | -46.69% | -1012.10% | -1055.72% | -138.17% | -259.71% | -83.53% | 0.59 | -15.30 | 2.05 | 1.56 | 0.34 | -5208.00% | -6302.00% | -2649.00% | — | -1.91 | -246.37% | — | 0.00% | — | — | — | — | — |
About EZGO Technologies Ltd.
EZGO Technologies Ltd., through its subsidiaries, engages in the design, manufacture, rental, and sale of e-bicycles and e-tricycles in the People's Republic of China. It is also involved the rental and sale of lithium batteries; and sale, franchising, and operation of smart charging piles for e-bicycles and other electronic devices. The company offers its e-bicycles and e-tricycles under the Dilang, Cenbird, and EZGO brands; and smart charging piles under the Hengdian brand. Further, it sells battery packs and cells. In addition, the company engages in the development, operation, and maintenance of software related to e-bicycle and battery rental services. The company was formerly known as EZGO IOT Tech & Services Co., Ltd. EZGO Technologies Ltd. was founded in 2014 and is headquartered in Changzhou, China.
- CEO
- Jianhui Ye
- Employees
- 70
- Beta
- 1.81
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($453.42 ÷ $1.56) − 1 = +28,965.38% (DCF, example).