US · YYAI
AiRWA Inc.
- Sector
- Consumer Cyclical · Leisure
- Headquarters
- Windsor Mill, DE 19977
- Website
- yuanyuenterprise.com
Price · as of 2025-04-30
$0.75
Market cap 16.91M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $4,385.37 | +586,101.04% |
| Intrinsic Value(DCF) | $1,157,285.94 | +154,696,590.28% |
| Graham-Dodd Method(GD) | $165.67 | +22,045.7% |
| Graham Formula(GF) | $791.06 | +105,642.15% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $0.19 | |||
| 2019 | |||||
| 2020 | $0.00 | ||||
| 2021 | $1,276,000.00 | $510,819.58 | $3,119,118.68 | $0.00 | $0.00 |
| 2022 | $45,600.00 | $19,197.89 | $42,995.69 | $0.00 | $0.00 |
| 2023 | $7,640.00 | $22,125.05 | $0.00 | $0.00 | $30,390.10 |
| 2024 | $642.50 | $60,482.73 | $1,607.96 | $0.00 | $10,705.43 |
| 2025 | $46.50 | $4,385.37 | $423.72 | $165.67 | $791.06 |
AI valuation
Our deep-learning model estimates AiRWA Inc.'s (YYAI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $4,385.37
- Current price
- $0.75
- AI upside
- +586,101.04%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,157,285.94
+154,696,590.28% upside
Graham-Dodd
$165.67
+22,045.7% upside
Graham Formula
$791.06
+105,642.15% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YYAI | AiRWA Inc. | $0.75 | 16.91M | +586,101% | +154,696,590% | +22,046% | +105,642% | — | 0.47 | 0.94 | 1.19 | — | 0.81 | 76.78% | 51.33% | 27.24% | 0.00% | 45.38% | 0.00% | 0.03 | — | 3.45 | 3.03 | -0.01 | -10083.00% | 5263.00% | -8736.00% | -3.16% | -0.06 | -3.75% | 0.00% | — | 21.33% | 1.72 | -29.88 | 0.88 | 3.00 |
| AREB | American Rebel Holdings, … | $0.16 | 71.27K | +161,616,504% | +846,185,031% | — | +1,802,598,978% | -0.02 | -0.05 | 0.04 | -0.82 | 0.00 | -0.05 | -1.05% | -107.00% | -154.15% | 989.55% | -229.77% | -163.37% | -1.42 | -3.08 | 0.41 | 0.10 | -0.79 | 195938.00% | -2862.00% | -22.00% | -1677.14% | -0.46 | -132.02% | 0.00% | 0.00% | 0.00% | -0.90 | -1.56 | 0.96 | -13.05 |
| FFAIW | Faraday Future Intelligen… | $0.02 | 1.19M | — | — | — | — | — | — | — | — | — | — | -15489.80% | -27780.71% | -66019.85% | -207.37% | -51.81% | -74.45% | 0.86 | -9.02 | 0.37 | 0.04 | -0.35 | — | -3125.00% | -7486.00% | — | -0.36 | -26.93% | — | 0.00% | — | — | — | — | — |
| IVP | Inspire Veterinary Partne… | $0.00 | 7.57K | +9,266,900% | +26,233% | — | — | -0.03 | 0.28 | 0.03 | -1.71 | — | -0.05 | 41.32% | -54.41% | -85.97% | -3687.02% | -51.79% | -67.94% | 10.48 | -2.91 | 0.25 | 0.07 | -1.67 | -9884.00% | -50.00% | 14364.00% | -2378.21% | -1.22 | -58.77% | 21.43% | -0.60% | 729.05% | -1.80 | -1.59 | 0.98 | -3.53 |
| JFBR | Jeffs' Brands Ltd | $4.23 | 167.23K | +513,750% | +165,398% | — | — | -0.12 | 0.17 | 0.07 | 0.26 | -0.05 | 1.57 | 5.85% | -37.54% | -57.01% | -110.95% | -88.63% | -59.89% | 0.09 | -7.94 | 4.40 | 2.04 | 0.48 | 23057.00% | 3677.00% | 12351.00% | -625.02% | -3.43 | -103.83% | 0.00% | 0.00% | 177.98% | 0.22 | 0.19 | -0.08 | -1.29 |
| MKDW | MKDWELL Tech Inc. | $2.40 | 11.49M | +1,228% | +165% | — | +116% | -86.86 | -65.14 | 137.18 | -127.18 | -138.55 | -57.93 | 8.29% | -141.28% | -125.96% | 174.73% | -59.78% | -34.95% | -1.94 | -7.10 | 0.29 | 0.25 | -3.43 | 6269.00% | -4554.00% | 5155.00% | -1.15% | -0.28 | -66.61% | 0.00% | 0.00% | 0.00% | -99.79 | -89.57 | 140.98 | 7.65 |
| NVVE | Nuvve Holding Corp. | $1.05 | 278.59K | +37,085% | +2,445% | — | +68,804% | -2.48 | -34.24 | 8.17 | -2.66 | — | -18.58 | 33.14% | -387.05% | -329.11% | -542.03% | -197.84% | -92.33% | -8.45 | -26.66 | 0.82 | 0.22 | -0.51 | -3330.00% | -3656.00% | -2641.00% | -36.55% | -1.39 | -152.58% | 0.00% | 0.00% | 0.00% | -2.61 | -3.39 | 10.11 | -16.22 |
| VMAR | Vision Marine Technologie… | $2.47 | 2.46M | +26,089% | +99,582,850% | — | — | -0.05 | 0.18 | 0.08 | -1.48 | — | 0.19 | 2.14% | -74.56% | -156.53% | -556.95% | -56.28% | -75.90% | 5.51 | -12.72 | 1.19 | 0.37 | -1.42 | -9607.00% | 40495.00% | 275.00% | -836.17% | -0.25 | -49.97% | 0.00% | 0.00% | 0.00% | -2.87 | -3.23 | 2.14 | -1.66 |
| WBUY | WEBUY GLOBAL Ltd. Ordinar… | $1.06 | 1.1M | +2,539% | +104% | — | — | -39.86 | 37.91 | 4.63 | -60.76 | -132.86 | 44.90 | 7.32% | -15.08% | -11.35% | -105.58% | -136.08% | -25.39% | 0.58 | -14.68 | 1.32 | 0.90 | 0.01 | 3000.00% | -548.00% | -935.00% | -2.94% | -0.48 | -122.77% | 0.00% | 0.00% | 0.06% | -30.71 | -34.04 | 4.63 | 9.66 |
| ZOOZW | ZOOZ Strategy Ltd. | $0.04 | 503.75K | — | — | — | +40,864% | — | — | — | — | — | — | -46.69% | -1012.10% | -1055.72% | -138.17% | -259.71% | -83.53% | 0.59 | -15.30 | 2.05 | 1.56 | 0.34 | -5208.00% | -6302.00% | -2649.00% | — | -1.91 | -246.37% | — | 0.00% | — | — | — | — | — |
About AiRWA Inc.
Connexa Sports Technologies Inc. engages in the sports equipment and technology business in the United States. The company offers Slinger Launcher, a portable padel tennis ball launcher and pickleball launcher; and Slinger Bag Launcher, a ball launcher built into transport wheeled trolley bag. It also provides Gameface, AI technology and performance analytics for sports. Connexa Sports Technologies Inc. is based in Windsor Mill, Maryland.
- CEO
- Thomas Tarala
- Employees
- 14
- Beta
- -0.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,157,285.94 ÷ $0.75) − 1 = +154,696,590.28% (DCF, example).