US · VMAR
Vision Marine Technologies Inc.
- Sector
- Consumer Cyclical · Auto - Recreational Vehicles
- Headquarters
- Boisbriand, QC J7G 2A7
- Website
- visionmarinetechnologies.com
Price · as of 2025-08-31
$1.25
Market cap 2.46M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $463.00 | +36,940% |
| Intrinsic Value(DCF) | $2,459,698.86 | +196,775,808.8% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $5,048.10 | $142,762.10 | |||
| 2020 | $0.00 | $100,196.00 | |||
| 2021 | $341,280.00 | $3,798,703.78 | $94,567.55 | $0.00 | $0.00 |
| 2022 | $245,700.00 | $142,946.67 | $57,769,912.70 | $0.00 | $0.00 |
| 2023 | $102,600.00 | $128,551.85 | $4.15 | $0.00 | $1,381,709.00 |
| 2024 | $1,348.00 | $281,973.72 | $0.00 | $0.00 | $594,566.10 |
| 2025 | $48.80 | $646.87 | $74,755.33 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Vision Marine Technologies Inc.'s (VMAR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $463.00
- Current price
- $1.25
- AI upside
- +36,940%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,459,698.86
+196,775,808.8% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VMAR | Vision Marine Technologie… | $1.25 | 2.46M | +51,650% | +196,775,809% | — | — | -0.05 | 0.18 | 0.08 | -1.48 | — | 0.19 | 2.14% | -74.56% | -156.53% | -556.95% | -56.28% | -75.90% | 5.51 | -12.72 | 1.19 | 0.37 | -1.42 | -9607.00% | 40495.00% | 275.00% | -836.17% | -0.25 | -49.97% | 0.00% | 0.00% | 0.00% | -2.87 | -3.23 | 2.14 | -1.66 |
| AREB | American Rebel Holdings, … | $0.16 | 71.27K | +161,616,504% | +846,185,031% | — | +1,802,598,978% | -0.02 | -0.05 | 0.04 | -0.82 | 0.00 | -0.05 | -1.05% | -107.00% | -154.15% | 989.55% | -229.77% | -163.37% | -1.42 | -3.08 | 0.41 | 0.10 | -0.79 | 195938.00% | -2862.00% | -22.00% | -1677.14% | -0.46 | -132.02% | 0.00% | 0.00% | 0.00% | -0.90 | -1.56 | 0.96 | -13.05 |
| EZGO | EZGO Technologies Ltd. | $1.57 | 355.37K | +6,848,068% | +28,780% | +34,656% | — | 0.00 | 0.00 | 0.00 | -1.43 | 0.00 | 0.00 | 6.52% | -9.54% | -42.43% | -16.77% | -3.09% | -11.62% | 0.24 | -14.97 | 3.21 | 2.37 | -1.43 | 127149.00% | 1242.00% | -7033.00% | -21306.39% | -0.19 | -6.76% | 0.00% | 0.00% | 0.00% | -5.59 | -2.55 | 0.53 | 0.03 |
| FFAIW | Faraday Future Intelligen… | $0.02 | 1.19M | — | — | — | — | — | — | — | — | — | — | -15489.80% | -27780.71% | -66019.85% | -207.37% | -51.81% | -74.45% | 0.86 | -9.02 | 0.37 | 0.04 | -0.35 | — | -3125.00% | -7486.00% | — | -0.36 | -26.93% | — | 0.00% | — | — | — | — | — |
| IVP | Inspire Veterinary Partne… | $0.00 | 7.57K | +9,266,900% | +26,233% | — | — | -0.03 | 0.28 | 0.03 | -1.71 | — | -0.05 | 41.32% | -54.41% | -85.97% | -3687.02% | -51.79% | -67.94% | 10.48 | -2.91 | 0.25 | 0.07 | -1.67 | -9884.00% | -50.00% | 14364.00% | -2378.21% | -1.22 | -58.77% | 21.43% | -0.60% | 729.05% | -1.80 | -1.59 | 0.98 | -3.53 |
| JFBR | Jeffs' Brands Ltd | $4.23 | 167.23K | +513,750% | +165,398% | — | — | -0.12 | 0.17 | 0.07 | 0.26 | -0.05 | 1.57 | 5.85% | -37.54% | -57.01% | -110.95% | -88.63% | -59.89% | 0.09 | -7.94 | 4.40 | 2.04 | 0.48 | 23057.00% | 3677.00% | 12351.00% | -625.02% | -3.43 | -103.83% | 0.00% | 0.00% | 177.98% | 0.22 | 0.19 | -0.08 | -1.29 |
| MKDW | MKDWELL Tech Inc. | $2.40 | 11.49M | +1,228% | +165% | — | +116% | -86.86 | -65.14 | 137.18 | -127.18 | -138.55 | -57.93 | 8.29% | -141.28% | -125.96% | 174.73% | -59.78% | -34.95% | -1.94 | -7.10 | 0.29 | 0.25 | -3.43 | 6269.00% | -4554.00% | 5155.00% | -1.15% | -0.28 | -66.61% | 0.00% | 0.00% | 0.00% | -99.79 | -89.57 | 140.98 | 7.65 |
| NVVE | Nuvve Holding Corp. | $1.05 | 278.59K | +37,085% | +2,445% | — | +68,804% | -2.48 | -34.24 | 8.17 | -2.66 | — | -18.58 | 33.14% | -387.05% | -329.11% | -542.03% | -197.84% | -92.33% | -8.45 | -26.66 | 0.82 | 0.22 | -0.51 | -3330.00% | -3656.00% | -2641.00% | -36.55% | -1.39 | -152.58% | 0.00% | 0.00% | 0.00% | -2.61 | -3.39 | 10.11 | -16.22 |
| YYAI | AiRWA Inc. | $0.89 | 16.91M | +492,306% | +129,944,425% | +18,502% | +88,723% | — | 0.47 | 0.94 | 1.19 | — | 0.81 | 76.78% | 51.33% | 27.24% | 0.00% | 45.38% | 0.00% | 0.03 | — | 3.45 | 3.03 | -0.01 | -10083.00% | 5263.00% | -8736.00% | -3.16% | -0.06 | -3.75% | 0.00% | — | 21.33% | 1.72 | -29.88 | 0.88 | 3.00 |
| ZOOZW | ZOOZ Strategy Ltd. | $0.04 | 503.75K | — | — | — | +40,864% | — | — | — | — | — | — | -46.69% | -1012.10% | -1055.72% | -138.17% | -259.71% | -83.53% | 0.59 | -15.30 | 2.05 | 1.56 | 0.34 | -5208.00% | -6302.00% | -2649.00% | — | -1.91 | -246.37% | — | 0.00% | — | — | — | — | — |
About Vision Marine Technologies Inc.
Vision Marine Technologies Inc. designs, develops, and manufactures electric outboard powertrain systems and electric boats in Canada, the United States, and internationally. It operates in two segments, Sale of Electric Boats and Rental of Electric Boats. The company offers outboard motors, boat parts, and related maintenance services. It also operates an electric boat rental center with a fleet of approximately 20 ships located in Newport beach, California. The company provides its products through its retail e-commerce website, as well as rental boating companies, distributors, and dealers. It serves original equipment manufacturers and end-consumers. The company was formerly known as The Canadian Electric Boat Company. The company was founded in 1995 and is headquartered in Boisbriand, Canada. Vision Marine Technologies Inc. operates as a subsidiary of West Island Brands Inc.
- CEO
- Alexandre Mongeon
- Employees
- 46
- Beta
- 0.32
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,459,698.86 ÷ $1.25) − 1 = +196,775,808.8% (DCF, example).