US · FLNT
Fluent, Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- New York City, NY 10282
- Website
- fluentco.com
Price · as of 2024-12-31
$3.16
Market cap 64.46M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $253.48 | +7,921.52% |
| Intrinsic Value(DCF) | $1.07 | -66.14% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $10.51 | +232.47% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $66.60 | $431.29 | $0.00 | $0.00 | $0.00 |
| 2011 | $47.40 | $896.49 | $0.00 | $0.00 | $0.00 |
| 2012 | $29.70 | $57.38 | |||
| 2013 | $43.20 | $0.63 | $0.00 | ||
| 2014 | $35.70 | $283.84 | $0.46 | $0.00 | $0.00 |
| 2015 | $32.10 | $665.47 | $236.79 | $0.00 | $0.00 |
| 2016 | $20.70 | $305.71 | $3.60 | $0.00 | $0.00 |
| 2017 | $18.60 | $16.79 | $175.85 | $0.00 | $0.00 |
| 2018 | $33.24 | $73.38 | $1,851.87 | $0.00 | $0.00 |
| 2019 | $12.48 | $36.48 | $34.09 | $2.83 | $0.00 |
| 2020 | $39.60 | $70.11 | $0.00 | $4.80 | $3.04 |
| 2021 | $10.68 | $117.59 | $0.00 | $0.00 | $0.00 |
| 2022 | $8.16 | $94.92 | $0.00 | $0.00 | $0.00 |
| 2023 | $3.48 | $47.25 | $0.00 | $0.00 | $39.08 |
| 2024 | $2.68 | $253.48 | $0.00 | $0.00 | $10.51 |
AI valuation
Our deep-learning model estimates Fluent, Inc.'s (FLNT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $253.48
- Current price
- $3.16
- AI upside
- +7,921.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.07
-66.14% upside
Graham-Dodd
—
— upside
Graham Formula
$10.51
+232.47% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FLNT | Fluent, Inc. | $3.16 | 64.46M | +7,922% | -66% | — | +232% | -1.49 | 1.75 | 0.17 | -4.36 | — | 13.80 | 23.88% | -9.29% | -11.50% | -98.64% | -42.03% | -28.50% | 1.50 | -4.98 | 1.02 | 0.87 | -1.71 | -6078.00% | -1467.00% | -99297.00% | -46.62% | -0.22 | -38.32% | 0.00% | 0.00% | 0.00% | -3.02 | -3.52 | 0.28 | -3.86 |
| ABLV | Able View Inc. | $0.73 | 36.12M | +6,355% | -4% | — | +14% | -9.79 | 10.25 | 0.56 | -8.20 | — | 10.25 | 9.16% | -6.85% | -5.75% | -80.18% | -83.80% | -14.47% | 1.57 | -21.89 | 2.31 | 1.85 | 0.50 | -17500.00% | -1347.00% | -11002.00% | -3.19% | -0.13 | -28.43% | 0.08% | -0.80% | 9.76% | -7.76 | -29.57 | 0.53 | 3.81 |
| NIPG | NIP Group Inc. | $0.88 | 24.94M | +2,626% | -13% | +18% | — | -5.70 | 0.31 | 0.85 | -8.91 | — | -2.85 | 3.53% | -19.81% | -14.88% | -5.26% | -5.78% | -4.05% | 0.08 | -31.42 | 1.10 | 1.03 | -1.08 | -3627.00% | 191.00% | 11251.00% | -25.72% | -0.41 | -7.55% | 0.00% | 0.00% | 0.00% | -4.67 | -4.24 | 0.92 | 0.13 |
| RDI | Reading International, In… | $1.03 | 36.71M | +2,968% | -46% | — | — | -0.87 | -7.19 | 0.15 | 141.21 | -6.03 | -1.05 | 10.41% | -6.67% | -16.77% | -249.96% | -3.45% | -7.15% | -89.42 | -0.66 | 0.35 | 0.11 | 130.39 | 1449.00% | -548.00% | -3785.00% | -29.88% | -0.02 | -2.31% | 0.00% | 0.00% | 89.28% | -29.16 | -43.67 | 1.94 | -0.22 |
| SCOR | comScore, Inc. | $6.81 | 34.16M | +355% | -64% | — | — | -0.51 | -3.70 | 0.09 | -2.26 | — | -0.12 | 41.38% | -16.71% | -16.92% | -251.87% | -112.01% | -13.08% | -7.76 | -31.60 | 0.82 | 0.72 | -1.19 | -2188.00% | -412.00% | 23640.00% | 56.53% | 0.14 | 32.55% | 0.00% | 0.00% | 0.00% | -1.09 | 3.75 | 0.18 | -4.45 |
| TZUP | Thumzup Media Corporation | $4.55 | 42.82M | +496% | -70% | — | +481% | -6.70 | 5.62 | 36182.02 | -5.78 | -105.01 | 5.93 | 100.00% | -532513.09% | -539798.25% | -156.35% | -4470.39% | -144.99% | 0.00 | -56.02 | 14.44 | 14.02 | 1.22 | 638.00% | -6382.00% | 3971.00% | -13.04% | -10.40 | -3961.82% | 0.23% | -1.50% | 16.72% | -5.61 | -6.33 | 29865.09 | 43.84 |
About Fluent, Inc.
Fluent, Inc. provides data-driven digital marketing services primarily in the United States. The company operates through Fluent and All Other segments. It offers customer acquisition services by operating digital marketing campaigns, through which the company connects its advertiser clients with consumers. The company also delivers data and performance-based marketing executions to approximately 500 consumer brands, direct marketers, and agencies across a range of industries, including financial products and services, media and entertainment, health and wellness, retail and consumer, and staffing and recruitment. Fluent, Inc. is headquartered in New York, New York.
- CEO
- Donald Huntley Patrick
- Employees
- 208
- Beta
- 0.93
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.07 ÷ $3.16) − 1 = -66.14% (DCF, example).