US · GHI
Greystone Housing Impact Investors LP
- Sector
- Financial Services · Financial - Mortgages
- Headquarters
- Omaha, DE 68154
- Website
- ghiinvestors.com
Price · as of 2024-12-31
$5.44
Market cap 184.89M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.47 | +735.85% |
| Intrinsic Value(DCF) | $4.54 | -16.54% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.52 | $1,086.10 | $14.90 | $0.00 | $0.00 |
| 2011 | $4.73 | $62.49 | $16.02 | $0.00 | $0.00 |
| 2012 | $6.79 | $86.66 | $14.11 | $0.00 | $0.00 |
| 2013 | $6.03 | $25.42 | $487.83 | $0.00 | $129.35 |
| 2014 | $6.25 | $16.01 | $54.69 | $0.00 | $1.35 |
| 2015 | $6.31 | $21.04 | $23.55 | $0.00 | $51.26 |
| 2016 | $7.50 | $26.33 | $14.76 | $0.00 | $22.77 |
| 2017 | $9.21 | $18.34 | $19.55 | $2.90 | $30.86 |
| 2018 | $10.59 | $17.02 | $12.44 | $3.04 | $14.45 |
| 2019 | $12.45 | $35.31 | $0.43 | $2.80 | $48.01 |
| 2020 | $8.43 | $27.71 | $14.70 | $5.19 | $0.00 |
| 2021 | $11.93 | $18.23 | $1.40 | $10.61 | $94.96 |
| 2022 | $11.75 | $45.67 | $0.00 | $2.05 | $186.73 |
| 2023 | $13.21 | $37.53 | $0.00 | $2.64 | $35.65 |
| 2024 | $11.36 | $45.47 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Greystone Housing Impact Investors LP's (GHI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.47
- Current price
- $5.44
- AI upside
- +735.85%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.54
-16.54% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GHI | Greystone Housing Impact … | $5.44 | 184.89M | +736% | -17% | — | — | 12.29 | 0.68 | 2.62 | 66.01 | — | 0.68 | 39.98% | 21.35% | 21.32% | 5.23% | 1.43% | 1.38% | 3.04 | 0.36 | 4.13 | 4.13 | 53.75 | -6280.00% | -3118.00% | -2545.00% | 6.87% | 0.96 | 1.21% | 14.32% | 176.00% | 14.32% | 66.08 | 78.42 | 14.11 | 0.28 |
| CBNA | Chain Bridge Bancorp, Inc… | $34.50 | 226.38M | +47% | +6,899% | +44% | +766% | 5.38 | 0.78 | 1.98 | -24.53 | 2.66 | 0.78 | 93.16% | 46.08% | 36.75% | 18.40% | -3.77% | 1.61% | 0.00 | 7.09 | 0.62 | 0.62 | -15.35 | 20217.00% | 6638.00% | 7200.00% | 19.15% | 0.02 | -3.88% | 0.00% | 0.00% | 87.86% | -24.99 | -30.43 | -11.51 | -0.17 |
| CPSS | Consumer Portfolio Servic… | $8.10 | 178.78M | +2,014% | -54% | +125% | +116% | 10.43 | 0.68 | 0.51 | 113.81 | — | 0.68 | 52.75% | 6.97% | 4.88% | 6.77% | 0.64% | 0.60% | 10.78 | 0.14 | — | — | 106.73 | -5611.00% | 1179.00% | -173.00% | 116.45% | — | 7.74% | 0.00% | 0.00% | 6.40% | 117.38 | 13.80 | 8.18 | 0.28 |
| CURR | Currenc Group, Inc. | $2.09 | 160.12M | +2,243% | +53% | — | +104% | -2.18 | -1.30 | 1.85 | -1.68 | -0.56 | -1.05 | 31.42% | -58.96% | -85.01% | 61.32% | 29.29% | -31.59% | -0.34 | -3.22 | 0.61 | 0.56 | 1.56 | 39048.00% | -1281.00% | -11845.00% | 3.35% | 0.02 | -3.07% | 0.00% | 0.00% | 28.84% | -1.63 | 15.50 | 0.96 | -2.40 |
| EFSI | Eagle Financial Services,… | $34.71 | 186.61M | -26% | +2% | +6% | +125% | 7.21 | 0.93 | 1.05 | 4.20 | 11.56 | 0.93 | 59.74% | 17.84% | 14.48% | 13.50% | 21.15% | 0.83% | 1.26 | 0.47 | 0.11 | 0.11 | -1.32 | 6241.00% | 1043.00% | 20570.00% | 16.03% | 0.01 | 24.46% | 3.88% | 28.00% | 102.19% | 4.42 | 4.71 | 0.79 | -0.70 |
| FXNC | First National Corporatio… | $26.55 | 239.24M | +433% | +59% | +14% | +153% | 13.62 | 1.29 | 2.15 | 2.06 | 14.18 | 1.42 | 74.03% | 19.56% | 15.78% | 10.04% | 154.58% | 0.87% | 0.23 | 0.84 | 0.48 | 0.48 | 0.99 | 9600.00% | 2711.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 2.06 | — | 0.40 | 0.09 |
| OPBK | OP Bancorp | $13.36 | 198.87M | +436% | +13% | +2% | +122% | 8.33 | 0.86 | 1.14 | 4.70 | — | 0.90 | 51.46% | 18.88% | 13.68% | 10.60% | 21.70% | 0.93% | 0.50 | 0.40 | 0.07 | 0.07 | -1.06 | -1032.00% | 1340.00% | -5464.00% | 16.98% | 0.02 | 30.67% | 4.07% | 33.90% | 37.12% | 4.92 | 4.81 | 0.93 | -0.73 |
| PMTS | CPI Card Group Inc. | $12.27 | 139.67M | +403% | +101% | -89% | +128% | 16.11 | -8.83 | 0.65 | 7.20 | — | -3.37 | 35.63% | 13.07% | 4.06% | -44.59% | 22.87% | 6.07% | -8.13 | 1.84 | 2.69 | 1.57 | 3.23 | -1841.00% | 811.00% | 2323.00% | 10.83% | 0.57 | 15.90% | 0.00% | 0.00% | 4.02% | 9.08 | 16.75 | 1.19 | 3.17 |
| SNFCA | Security National Financi… | $9.06 | 202.93M | +314% | +18% | +121% | — | 10.43 | 0.82 | 33.77 | 3.63 | 14.13 | 0.85 | 48.07% | 416.29% | 323.91% | 8.14% | 37.02% | 1.82% | 0.32 | 8.02 | 17.88 | 17.88 | -0.72 | 7377.00% | -1420.00% | 395.00% | 19.83% | 4.24 | 76.52% | 0.00% | 0.00% | 5.59% | 5.02 | 3.12 | 20.91 | 0.62 |
| SWKH | SWK Holdings Corporation | $16.42 | 199.46M | +20% | -76% | +75% | +76% | 8.88 | 0.42 | 2.66 | 6.09 | — | 0.42 | 95.10% | 25.75% | 29.98% | 4.74% | 2.66% | 4.05% | 0.13 | 2.47 | 3.64 | 2.11 | 1.28 | -1360.00% | 1914.00% | 5919.00% | 19.12% | 4.14 | 7.17% | 0.00% | 0.00% | 10.79% | 13.08 | 6.61 | 3.37 | -15.45 |
| YB | Yuanbao Inc. American Dep… | $19.54 | 150.1M | — | — | +157% | +5,364% | — | — | — | — | — | — | 94.94% | 26.14% | 26.36% | -45.92% | -23.27% | 40.27% | -0.01 | — | 2.84 | 2.74 | -2.16 | -35996.00% | 6060.00% | 17537.00% | — | 1.28 | -33.61% | — | 0.00% | — | — | — | — | — |
About Greystone Housing Impact Investors LP
Greystone Housing Impact Investors LP acquires, holds, sells, and deals in a portfolio of mortgage revenue bonds (MRBs) that are issued to provide construction and/or permanent financing for multifamily and student housing residential properties and commercial properties. It operates through four segments: Affordable Multifamily MRB Investments, Seniors and Skilled Nursing MRB Investments, MF Properties, Market-Rate Joint Venture Investments. The company was formerly known as America First Multifamily Investors, L.P. and changed its name to Greystone Housing Impact Investors LP in December 2022. The company was incorporated in 1998 and is based in Omaha, Nebraska.
- CEO
- Kenneth C. Rogozinski
- Employees
- 1
- Beta
- 0.64
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.54 ÷ $5.44) − 1 = -16.54% (DCF, example).