US · GLBE
Global-e Online Ltd.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Petah Tikva 4951038
- Website
- global-e.com
Price · as of 2025-12-31
$31.46
Market cap 5.94B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $52.60 | +67.2% |
| Intrinsic Value(DCF) | $107.35 | +241.23% |
| Graham-Dodd Method(GD) | $4.98 | -84.17% |
| Graham Formula(GF) | $13.95 | -55.65% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $5.62 | $15.10 | |||
| 2021 | $28.70 | $74.31 | $8,345.37 | $3.16 | $0.00 |
| 2022 | $25.76 | $40.08 | $1,646.47 | $0.00 | $0.00 |
| 2023 | $33.70 | $41.18 | $349.19 | $0.00 | $0.00 |
| 2024 | $38.81 | $44.18 | $210.72 | $0.89 | $0.00 |
| 2025 | $34.63 | $52.60 | $138.18 | $4.98 | $13.95 |
AI valuation
Our deep-learning model estimates Global-e Online Ltd.'s (GLBE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $52.60
- Current price
- $31.46
- AI upside
- +67.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$107.35
+241.23% upside
Graham-Dodd
$4.98
-84.17% upside
Graham Formula
$13.95
-55.65% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GLBE | Global-e Online Ltd. | $31.46 | 5.94B | +67% | +241% | -84% | -56% | 86.18 | 6.31 | 6.11 | 57.23 | — | 11.65 | 45.34% | 7.45% | 7.10% | 7.48% | 17.45% | 5.01% | 0.04 | 61.20 | 1.93 | 1.33 | -2.20 | -18667.00% | 2782.00% | 6802.00% | 4.77% | 0.56 | 70.55% | 0.00% | 0.00% | 1.23% | 73.99 | 18.89 | 5.51 | 7.36 |
| BBWI | Bath & Body Works, Inc. | $22.76 | 4.69B | +125% | -54% | — | +5% | 7.09 | -4.08 | 0.77 | 6.13 | — | -2.60 | 44.26% | 17.33% | 10.92% | -52.99% | 34.11% | 15.44% | -3.58 | 4.06 | 1.48 | 0.71 | 2.64 | -574.00% | -164.00% | 61.00% | 11.67% | 0.72 | 22.91% | 3.13% | 22.20% | 13.82% | 7.85 | 15.06 | 1.36 | 2.59 |
| BOOT | Boot Barn Holdings, Inc. | $189.22 | 5.77B | -19% | -36% | -68% | -31% | 27.81 | 4.45 | 2.63 | 18.17 | 123.59 | 5.75 | 37.52% | 12.52% | 9.47% | 17.44% | 12.19% | 9.72% | 0.50 | 159.89 | 2.45 | 0.25 | 1.62 | 2250.00% | 1464.00% | -10064.00% | -0.01% | 0.42 | -0.05% | 0.00% | 0.00% | 0.00% | 23.08 | -7337.12 | 2.89 | 5.67 |
| BYD | Boyd Gaming Corporation | $83.23 | 6.28B | +73% | -46% | +47% | +229% | 3.66 | 2.58 | 1.65 | 3.46 | 1.38 | 38.40 | 42.14% | 21.43% | 45.05% | 87.98% | 12.92% | 27.83% | 1.25 | 5.56 | 0.54 | 0.45 | 1.04 | 26446.00% | 412.00% | -3022.00% | 5.76% | 1.00 | 7.25% | 0.86% | 3.20% | 22.83% | 11.01 | 24.85 | 2.36 | 2.43 |
| CAVA | CAVA Group, Inc. | $82.47 | 9.6B | -24% | +58% | -89% | -80% | 142.89 | 11.68 | 7.72 | 60.73 | — | 11.74 | 18.38% | 6.73% | 5.40% | 8.64% | 8.55% | 5.04% | 0.60 | — | 1.74 | 1.78 | 1.20 | -5091.00% | 2241.00% | -5058.00% | 0.29% | 1.14 | 3.13% | 0.00% | 0.00% | 0.00% | 117.10 | 355.44 | 7.88 | 10.32 |
| ETSY | Etsy, Inc. | $54.88 | 5.42B | +59% | -61% | — | -68% | 32.52 | -4.83 | 1.84 | 13.28 | — | -3.70 | 71.64% | 9.23% | 5.65% | -17.55% | -25.38% | 6.21% | -0.68 | 28.15 | 1.44 | 1.34 | -1.96 | -4085.00% | 268.00% | -816.00% | 12.79% | 0.51 | -97.83% | 0.00% | 0.00% | 56.73% | 16.62 | 6.52 | 1.53 | 1.20 |
| KMX | CarMax, Inc. | $43.17 | 6.34B | +155% | -39% | +28% | -39% | 20.51 | 1.64 | 0.36 | 27.03 | 326.03 | 1.68 | 11.43% | 2.80% | 1.77% | 8.13% | 2.35% | 1.83% | 3.11 | 7.31 | 2.31 | 0.20 | 17.61 | 629.00% | -2.00% | -243931.00% | 1.52% | 0.28 | 0.62% | 0.00% | 0.00% | 4.17% | 37.32 | 188.16 | 1.04 | 1.76 |
| LNW | Light & Wonder, Inc. | $99.75 | 8.43B | — | — | — | -34% | — | — | — | — | — | — | 70.80% | 20.95% | 10.54% | 47.97% | 12.36% | 6.12% | 6.16 | 2.28 | 1.61 | 1.06 | 3.41 | 11029.00% | 986.00% | -287.00% | — | 0.86 | 7.83% | — | 0.00% | — | — | — | — | — |
| MAT | Mattel, Inc. | $16.95 | 5.27B | +171% | -55% | -48% | -44% | 13.12 | 2.34 | 0.98 | 8.84 | — | 6.19 | 48.87% | 11.59% | 7.44% | 17.68% | 13.63% | 6.03% | 1.28 | 5.22 | 2.15 | 1.61 | 2.10 | -2152.00% | -59.00% | -10000.00% | 0.00% | 0.41 | 0.00% | 0.00% | 0.00% | 0.00% | 11.04 | — | 1.28 | 2.13 |
| MNSO | MINISO Group Holding Limi… | $18.02 | 5.61B | +65% | -26% | -88% | +4,259% | 16.43 | 4.20 | 2.55 | 12.31 | 2.53 | 5.01 | 44.94% | 19.51% | 15.40% | 27.05% | 49.62% | 16.17% | 0.30 | 256.83 | 2.04 | 1.50 | -1.00 | 65000.00% | 68876.00% | -1560.00% | 3.25% | 0.38 | 26.72% | 2.87% | 47.20% | 3.60% | 11.98 | 28.26 | 2.34 | 5.61 |
| MUSA | Murphy USA Inc. | $390.74 | 7.24B | -12% | -59% | -73% | -74% | 16.53 | 12.48 | 0.40 | 11.00 | — | 49.81 | 5.01% | 3.81% | 2.43% | 64.31% | 16.30% | 10.16% | 5.22 | 6.67 | 0.80 | 0.33 | 3.22 | -4.00% | -425.00% | -390.00% | 4.81% | 0.88 | 10.68% | 0.53% | 8.80% | 8.89% | 14.89 | 29.40 | 0.57 | 6.95 |
About Global-e Online Ltd.
Global-E Online Ltd., together with its subsidiaries, provides a platform to enable and accelerate direct-to-consumer cross-border e-commerce in Israel, the United Kingdom, the United States, and internationally. Its platform enables international shoppers to buy online and merchants to sell from, and to, worldwide. Global-E Online Ltd. was incorporated in 2013 and is headquartered in Petah Tikva, Israel.
- CEO
- Amir Schlachet
- Employees
- 1.08K
- Beta
- 1.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($107.35 ÷ $31.46) − 1 = +241.23% (DCF, example).