US · GMGI
Golden Matrix Group, Inc.
- Sector
- Technology · Electronic Gaming & Multimedia
- Headquarters
- Las Vegas, NV 89103
- Website
- goldenmatrix.com
Price · as of 2024-12-31
—
Market cap 81.92M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $67.60 | — |
| Intrinsic Value(DCF) | $597.99 | — |
| Graham-Dodd Method(GD) | $0.13 | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $22.49 | $2,637.28 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | |||||
| 2020 | |||||
| 2021 | $84.18 | $13,848,128.37 | $0.48 | $5.77 | |
| 2022 | $43.44 | $100.34 | $96,058,653.62 | $0.59 | $0.90 |
| 2023 | $27.96 | $163.86 | $142,414.04 | $0.42 | $0.00 |
| 2024 | $25.20 | $67.60 | $48,634.50 | $0.13 | $0.00 |
AI valuation
Our deep-learning model estimates Golden Matrix Group, Inc.'s (GMGI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $67.60
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$597.99
— upside
Graham-Dodd
$0.13
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GMGI | Golden Matrix Group, Inc. | $0.58 | 81.92M | +11,555% | +103,002% | -77% | — | -2029.01 | 27.22 | 18.93 | 184.89 | — | -126.75 | 58.61% | 1.82% | -0.98% | -2.07% | 1.71% | -1.13% | 0.37 | 0.78 | 0.71 | 0.63 | 0.59 | -6073.00% | 24209.00% | -1012.00% | 0.07% | 0.38 | 3.01% | 0.03% | -54.60% | 0.03% | 1045.85 | 1491.04 | 18.99 | 17.40 |
| AISP | Airship AI Holdings, Inc. | $2.73 | 93.83M | +74,837% | +638% | +58% | — | 0.00 | -12.83 | 5.99 | -11.82 | — | -12.83 | 50.24% | -47.10% | 191.38% | -97457.23% | 17.70% | 176726.36% | -0.12 | — | 2.94 | 2.90 | 1.59 | -14000.00% | -3353.00% | 12297601.00% | -8726.62% | -1273.74 | 19636.47% | 0.00% | 0.00% | 0.45% | -11.20 | -0.01 | 5.28 | -0.90 |
| ARAI | Arrive AI Inc. | $1.10 | 40.08M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 621.23% | 487.18% | -564.63% | -0.02 | -980.24 | 0.31 | 0.07 | 0.02 | -3750.00% | — | -1772.00% | — | -1.17 | 257.16% | — | 0.00% | — | — | — | — | — |
| EXFY | Expensify, Inc. | $0.95 | 88.4M | +2,746% | -61% | -71% | — | -4.03 | 0.65 | 0.61 | -3.60 | -4.40 | 0.65 | 50.34% | -12.68% | -15.05% | -16.39% | -22.43% | -11.89% | 0.04 | — | 3.30 | 1.63 | 7.41 | 9167.00% | 206.00% | 2353.00% | 23.29% | 0.43 | 24.99% | 0.00% | 0.00% | 25.56% | -1.56 | 1.40 | 0.20 | 0.81 |
| MYPS | PLAYSTUDIOS, Inc. | $0.51 | 64.39M | +5,151% | +57% | -26% | — | -7.04 | 0.83 | 0.70 | 2.69 | -15.08 | 1.99 | 74.88% | -11.35% | -9.91% | -10.76% | -21.13% | -8.32% | 0.04 | — | 2.98 | 2.88 | -2.59 | 4667.00% | -690.00% | 11689.00% | 20.68% | 0.93 | 26.86% | 0.00% | 0.00% | 15.45% | -3.13 | 2.46 | 0.36 | 2.34 |
| SATL | Satellogic Inc. | $3.00 | 299.67M | +802% | -9% | — | — | -2.29 | -5.03 | 20.72 | -3.22 | -2.60 | -5.03 | 60.96% | -405.64% | -903.43% | 17136.62% | -285.63% | -168.42% | -1.51 | -735.30 | 0.80 | 0.69 | -0.57 | 8824.00% | 2775.00% | -3650.00% | -15.35% | -1.04 | -223.93% | 0.00% | 0.00% | 0.00% | -6.21 | -7.92 | 25.18 | -10.40 |
| SKLZ | Skillz Inc. | $3.36 | 54.33M | +2,600% | +48% | — | +2,108% | -2.03 | 0.57 | 1.03 | 0.51 | — | 0.57 | 85.96% | -50.65% | -50.52% | -25.25% | -135.50% | -12.69% | 0.80 | -3.20 | 5.14 | 5.01 | 1.57 | -4433.00% | -3723.00% | -8829.00% | -10.16% | -0.13 | -27.88% | 0.00% | 0.00% | 19.75% | 0.98 | 4.77 | -0.50 | -3.02 |
| TEAD | Teads Holding Co. | $0.86 | 81.69M | +5,883% | +14,411% | +290% | — | -300.37 | 0.92 | 0.24 | 2.55 | -450.55 | 1.41 | 21.59% | -1.42% | -0.08% | -0.31% | -3.75% | -0.12% | 0.07 | -3.46 | 1.19 | 1.09 | -2.95 | 6667.00% | -491.00% | -89020.00% | 24.01% | 0.24 | 38.01% | 0.00% | 0.00% | 65.50% | -5.00 | 1.23 | 0.07 | 1.63 |
| TROO | TROOPS, Inc. | $2.88 | 311.36M | +1,543% | +12,213% | — | — | -7.85 | 1.54 | 10.45 | -8.96 | -1.17 | 1.93 | 19.27% | -56.86% | -133.16% | -20.82% | -9.50% | -17.94% | 0.00 | — | 3.30 | 3.26 | 0.46 | 66923.00% | 18224.00% | -12521.00% | 1.62% | 0.33 | 2.83% | 0.00% | 0.00% | 1.94% | -17.49 | 58.78 | 9.94 | 4.30 |
| WRAP | Wrap Technologies, Inc. | $1.72 | 91.59M | +1,845% | +141% | — | +30% | -16.38 | 385.04 | 21.36 | -7.24 | — | -45.75 | 54.69% | -345.40% | -130.35% | -344.27% | 434.29% | -26.94% | 8.78 | — | 0.79 | 0.31 | 0.11 | -7778.00% | -2651.00% | -5195.00% | -8.45% | -0.62 | 227.01% | 0.12% | -2.00% | 0.12% | -6.09 | -11.66 | 21.04 | -9.16 |
About Golden Matrix Group, Inc.
Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.
- CEO
- William Scott
- Employees
- 1.2K
- Beta
- 0.81
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($597.99 ÷ —) − 1 = — (DCF, example).