US · GOCO
GoHealth, Inc.
- Sector
- Financial Services · Insurance - Brokers
- Headquarters
- Chicago, IL 60654
- Website
- gohealth.com
Price · as of 2024-12-31
$1.11
Market cap 39.34M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $246.76 | +22,130.63% |
| Intrinsic Value(DCF) | $6.02 | +442.34% |
| Graham-Dodd Method(GD) | $28.07 | +2,429.01% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $12.83 | $0.00 | |||
| 2020 | $153.00 | $284,788.18 | $51,167.59 | $0.00 | $0.00 |
| 2021 | $16.35 | $8.76 | $2,465.86 | $0.00 | $0.00 |
| 2022 | $17.44 | $157.55 | $0.00 | $0.00 | $540.67 |
| 2023 | $13.01 | $42.07 | $0.00 | $0.00 | $0.00 |
| 2024 | $15.05 | $246.76 | $0.00 | $28.07 | $0.00 |
AI valuation
Our deep-learning model estimates GoHealth, Inc.'s (GOCO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $246.76
- Current price
- $1.11
- AI upside
- +22,130.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.02
+442.34% upside
Graham-Dodd
$28.07
+2,429.01% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GOCO | GoHealth, Inc. | $1.11 | 39.34M | +22,131% | +442% | +2,429% | — | -20.52 | 0.51 | 0.19 | 3.67 | — | -19.52 | 83.65% | -0.88% | -0.37% | -2.55% | -0.93% | -0.49% | 1.79 | -0.10 | 1.18 | 1.08 | 2.80 | -9082.00% | 874.00% | -13704.00% | -23.53% | -0.06 | -4.67% | 0.00% | 0.00% | 1.01% | -90.43 | -18.03 | 0.80 | 0.26 |
| FGBI | First Guaranty Bancshares… | $8.81 | 139.14M | +779% | -54% | — | +400% | -2.15 | 0.53 | 0.62 | -4.17 | — | 0.54 | -6.18% | -34.99% | -28.59% | -23.28% | -3719.92% | -1.39% | 0.82 | -0.54 | 0.01 | 0.01 | -2.41 | -61481.00% | -1995.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -4.17 | — | 1.46 | -0.45 |
| FGMC | FG Merger Corp. | $10.09 | 103.83M | +1,387% | -62% | — | — | -4034.99 | -39629.36 | 9.71 | 35.07 | — | -70.12 | 76.77% | -144.30% | -0.24% | -1.16% | -675.82% | -15.21% | -47.49 | — | 0.98 | 0.27 | 0.03 | -9989.00% | 3183.00% | -9989.00% | -0.01% | -0.06 | -0.43% | 1.96% | -7910.50% | 1.96% | -6.73 | -10477.08 | 9.71 | -1102.39 |
| LSBK | Lake Shore Bancorp, Inc. | $15.48 | 121.14M | +713% | -17% | -17% | -47% | 17.74 | 0.97 | 2.30 | 1.23 | 270.53 | 0.98 | 67.82% | 15.39% | 12.94% | 5.60% | 55.27% | 0.70% | 0.11 | 0.43 | 0.16 | 0.16 | -3.46 | 656.00% | 472.00% | -5686.00% | 2.87% | 0.00 | 28.11% | 1.24% | 21.90% | 6.29% | 1.38 | 3.23 | 0.21 | -0.50 |
| MAAS | Maase Inc. | $5.95 | 1.86B | +765% | — | — | — | -75.10 | 29.93 | 32.45 | 1689.51 | -13.25 | 61.59 | 39.63% | -38.87% | -24.44% | -68.18% | -133.92% | -22.55% | 0.17 | — | 2.80 | 2.67 | -3.58 | 56667.00% | 93576.00% | -29613.00% | 0.14% | 0.07 | 15.53% | 0.00% | 0.00% | 0.03% | -82.03 | 707.37 | 31.89 | 14.33 |
| MGYR | Magyar Bancorp, Inc. | $17.52 | 113.49M | +149% | +23% | +28% | +75% | 10.76 | 0.88 | 1.80 | 8.89 | 40.12 | 0.89 | 60.27% | 23.64% | 16.71% | 8.51% | 8.04% | 1.00% | 0.41 | 0.61 | 0.03 | 0.04 | 2.85 | 2683.00% | 1208.00% | 7826.00% | 9.34% | 0.01 | 8.08% | 1.74% | 18.70% | 2.54% | 9.50 | 13.36 | 2.24 | -0.68 |
| NOEM | CO2 Energy Transition Cor… | $10.36 | 99.31M | — | — | — | — | 10530.00 | 0.41 | — | 413.44 | — | 0.41 | 0.00% | — | — | 0.01% | -0.29% | 0.01% | 0.00 | -226.44 | 2.63 | 2.14 | -14.54 | -10098.00% | — | 16640.00% | -1.10% | -0.69 | -0.91% | 0.00% | 0.00% | 4.95% | -108.77 | -87.61 | — | 6.59 |
| PROP | Prairie Operating Co. | $1.77 | 88.99M | — | +101% | — | — | -2.76 | 2.09 | 13.88 | -3.96 | — | 2.09 | 60.36% | -333.96% | -515.33% | -85.79% | -43.69% | -39.40% | 0.88 | -23.22 | 0.29 | 0.29 | -1.08 | -8395.00% | — | 1530.00% | -35.02% | -0.15 | -63.58% | 0.00% | 0.00% | 0.00% | -5.72 | -3.93 | 19.09 | -1.28 |
| RVSB | Riverview Bancorp, Inc. | $5.35 | 110.8M | +484% | +34% | +5% | -26% | 23.69 | 0.73 | 1.59 | 18.64 | 85.28 | 0.87 | 68.97% | 8.52% | 6.70% | 3.11% | 2.99% | 0.32% | 0.66 | 0.28 | 0.04 | 0.04 | 7.96 | 2778.00% | 961.00% | -2219.00% | 4.78% | 0.01 | 3.38% | 2.18% | 51.70% | 19.11% | 28.58 | 32.08 | 2.43 | -0.71 |
| SIEB | Siebert Financial Corp. | $1.90 | 76.81M | +6,641% | +384% | +95% | +310% | 7.12 | 1.13 | 1.18 | -4.78 | 12.46 | 1.17 | 43.35% | 21.70% | 16.50% | 17.30% | -6.00% | 2.01% | 0.08 | 66.67 | 1.15 | 0.67 | -1.35 | 5714.00% | 1609.00% | -21406.00% | 8.87% | 0.02 | -3.79% | 0.00% | 0.00% | 28.82% | -5.23 | -10.88 | -1.14 | 0.65 |
About GoHealth, Inc.
GoHealth, Inc. operates as a health insurance marketplace and Medicare focused digital health company in the United States. It operates through four segments: Medicare—Internal; Medicare—External; Individual and Family Plans (IFP) and Other—Internal; and IFP and Other—External. The company operates a technology platform that leverages machine-learning algorithms of insurance behavioral data to optimize the process for helping individuals find the health insurance plan for their specific needs. Its products include Medicare Advantage, Medicare Supplement, Medicare prescription drug plans, and Medicare Special Needs Plans; and IFP, dental plans, vision plans, and other ancillary plans to individuals. The company sells its products through carriers and online platform, as well as independent and external agencies. GoHealth, Inc. was founded in 2001 and is headquartered in Chicago, Illinois with additional offices in Charlotte, North Carolina, Lindon, Utah, Bratislava, Slovakia, and Kosice, Slovakia.
- CEO
- Vijay Kumar Kotte
- Employees
- 2.26K
- Beta
- 1.64
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.02 ÷ $1.11) − 1 = +442.34% (DCF, example).