US · NOEM
CO2 Energy Transition Corp. Common Stock
- Sector
- Financial Services · Financial - Conglomerates
- Headquarters
- Houston, TX 77043
- Website
- co2et.com
Price · as of 2024-12-31
$10.40
Market cap 99.31M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $9.87 |
AI valuation
Our deep-learning model estimates CO2 Energy Transition Corp. Common Stock's (NOEM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.40
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NOEM | CO2 Energy Transition Cor… | $10.40 | 99.31M | — | — | — | — | 10530.00 | 0.41 | — | 413.44 | — | 0.41 | 0.00% | — | — | 0.01% | -0.29% | 0.01% | 0.00 | -226.44 | 2.63 | 2.14 | -14.54 | -10098.00% | — | 16640.00% | -1.10% | -0.69 | -0.91% | 0.00% | 0.00% | 4.95% | -108.77 | -87.61 | — | 6.59 |
| ACOG | Alpha Cognition Inc. Comm… | $6.00 | 89.13M | — | — | — | — | -2.63 | 0.93 | — | 0.64 | — | 0.94 | 0.00% | — | — | -79.66% | 212.58% | -55.04% | 0.02 | -63.84 | 15.00 | 14.56 | 3.31 | -4740.00% | — | -1084.00% | -20.22% | -2.31 | 139.49% | 0.00% | 0.00% | 123.06% | 0.77 | 1.18 | — | 0.72 |
| ASPC | ASPAC III Acquisition Cor… | $11.95 | 27.93M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | -0.74% | -0.25% | -0.73% | 0.00 | — | 3.32 | 3.10 | 45.59 | — | — | — | — | -0.92 | -1.57% | — | 0.00% | — | — | — | — | — |
| CAPN | Cayson Acquisition Corp O… | $10.79 | 84.49M | — | — | — | — | 156.12 | 1.25 | — | 155.14 | — | 1.25 | 0.00% | — | — | — | — | — | 0.00 | — | 5.77 | 4.52 | -0.98 | — | — | — | -0.50% | -3.58 | — | 0.00% | 0.00% | 0.00% | -262.34 | -199.79 | — | 20.18 |
| DTSQ | DT Cloud Star Acquisition… | $11.07 | 98.53M | — | — | — | — | 76.29 | 1.30 | — | 75.92 | — | 1.30 | 0.00% | — | — | 3.41% | -0.78% | 3.37% | 0.00 | — | 4.04 | 3.68 | -0.34 | — | — | — | -0.22% | -1.76 | -0.56% | 1.60% | 122.00% | 2.05% | -332.95 | -460.71 | — | 68.12 |
| FGMC | FG Merger Corp. | $10.09 | 103.83M | +1,387% | -62% | — | — | -4034.99 | -39629.36 | 9.71 | 35.07 | — | -70.12 | 76.77% | -144.30% | -0.24% | -1.16% | -675.82% | -15.21% | -47.49 | — | 0.98 | 0.27 | 0.03 | -9989.00% | 3183.00% | -9989.00% | -0.01% | -0.06 | -0.43% | 1.96% | -7910.50% | 1.96% | -6.73 | -10477.08 | 9.71 | -1102.39 |
| HSPT | Horizon Space Acquisition… | $11.85 | 107.6M | — | — | — | — | 573.93 | 1.17 | — | -403.44 | — | 1.17 | 0.00% | — | — | — | — | — | 0.00 | — | 2.67 | 2.40 | 3.21 | — | — | — | -0.13% | -0.41 | — | 0.42% | 241.10% | 0.42% | -403.44 | -736.50 | — | 182.67 |
| SPKL | Spark I Acquisition Corp.… | $11.37 | 98.45M | — | — | — | — | 34.15 | 1.05 | — | 34.29 | — | 1.05 | 0.00% | — | — | 6.28% | -4.22% | 2.99% | 0.01 | — | 0.36 | 0.28 | 0.15 | -81910.00% | — | 4016.00% | -1.74% | -1.39 | -3.76% | 0.00% | 0.00% | 0.00% | -51.49 | -57.82 | — | 13.18 |
| YHNA | YHN Acquisition I Limited | $10.67 | 82.69M | — | — | — | — | 156.50 | 1.31 | — | -272.09 | — | 1.31 | 0.00% | — | — | — | — | — | 0.00 | — | 5.76 | 5.35 | 2.33 | — | — | — | -0.35% | -2.20 | — | 0.00% | 0.00% | 0.00% | -272.09 | -282.99 | — | 29.02 |
About CO2 Energy Transition Corp. Common Stock
CO2 Energy Transition Corp. is a blank check company, which engages in effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, and similar business combination with one or more businesses or entities. It focuses on the carbon capture, utilization, and storage industries. The company was founded on September 30, 2021 and is headquartered in Houston, TX.
- CEO
- Brady Douglas Rodgers
- Employees
- 2
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.40) − 1 = — (DCF, example).