US · GRNQ
Greenpro Capital Corp.
- Sector
- Industrials · Consulting Services
- Headquarters
- Kuala Lumpur 59200
- Website
- greenprocapital.com
Price · as of 2024-12-31
$2.53
Market cap 13.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $66.57 | +2,531.23% |
| Intrinsic Value(DCF) | $0.39 | -84.58% |
| Graham-Dodd Method(GD) | $0.21 | -91.78% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.45 | $0.00 | |||
| 2016 | $0.65 | $0.00 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $27.42 | $60.20 | $0.00 | $0.00 | $0.00 |
| 2019 | $5.24 | $40.43 | $2.73 | $0.00 | $0.00 |
| 2020 | $23.90 | $36.69 | $0.54 | $0.00 | $25.91 |
| 2021 | $3.68 | $21.91 | $1.59 | $0.00 | $0.00 |
| 2022 | $1.24 | $26.68 | $1.10 | $0.00 | $0.00 |
| 2023 | $1.69 | $85.62 | $1.82 | $1.47 | $0.41 |
| 2024 | $0.95 | $66.57 | $0.01 | $0.21 | $0.00 |
AI valuation
Our deep-learning model estimates Greenpro Capital Corp.'s (GRNQ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $66.57
- Current price
- $2.53
- AI upside
- +2,531.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.39
-84.58% upside
Graham-Dodd
$0.21
-91.78% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GRNQ | Greenpro Capital Corp. | $2.53 | 13.33M | +2,531% | -85% | -92% | — | -9.92 | 1.40 | 2.06 | -12.87 | — | 1.40 | 87.80% | -27.72% | -20.46% | -12.96% | -24.17% | -9.59% | 0.01 | -905.87 | 2.25 | 1.71 | 2.30 | -16743.00% | 54.00% | -1919.00% | -18.97% | -1.07 | -34.05% | 0.00% | 0.00% | 0.00% | -6.30 | -4.47 | 1.75 | -4.34 |
| HYFM | Hydrofarm Holdings Group,… | $1.35 | 6.3M | +19,359% | 0% | — | +7,610% | -0.23 | 0.07 | 0.08 | -7.98 | -12.29 | -0.61 | 16.89% | -27.42% | -35.06% | -25.94% | -12.86% | -14.29% | 0.76 | -3.42 | 2.72 | 1.17 | -7.20 | 190.00% | -1602.00% | -21368.00% | -20.69% | -0.01 | -0.79% | 0.00% | 0.00% | 65.65% | -3.05 | -49.43 | 0.84 | -1.57 |
| ILAG | Intelligent Living Applic… | $2.72 | 5.65M | +1,020% | -4% | — | — | -2.49 | 0.73 | 1.22 | -3.21 | -47.24 | 0.73 | 6.85% | -51.22% | -49.16% | -25.41% | -30.49% | -22.55% | 0.08 | -148.82 | 6.21 | 1.11 | 0.08 | 526.00% | 1650.00% | -3020.00% | -34.41% | -2.14 | -25.04% | 0.00% | 0.00% | 0.00% | -2.33 | -2.83 | 1.19 | 2.26 |
| JYD | Jayud Global Logistics Li… | $2.80 | 7.35M | +2,539% | +2,493% | — | — | -497.95 | 306.24 | 48.90 | -558.11 | — | 313.48 | -1.98% | -9.22% | -8.77% | -153.76% | -123.07% | -38.98% | 0.27 | -19.97 | 1.46 | 1.04 | 0.26 | -3216.00% | 1354.00% | 10171.00% | -0.36% | -1.01 | -234.05% | 0.00% | 0.00% | 0.14% | -530.12 | -281.44 | 48.88 | 159.41 |
| LBGJ | Li Bang International Cor… | $0.17 | 3.1M | +14,112% | +276% | -9% | — | -24.55 | 3.17 | 2.25 | -151.23 | — | 3.39 | 29.25% | -12.21% | -9.13% | -16.66% | -8.86% | -3.84% | 1.35 | -3.36 | 1.18 | 1.00 | -45.94 | -2689.00% | 289.00% | 5985.00% | -4.81% | -0.05 | -8.04% | 0.00% | 0.00% | 3.49% | -23.59 | -26.66 | 2.88 | 1.14 |
| LSH | Lakeside Holding Limited | $0.66 | 6.19M | +62,370% | +79,702% | — | — | -1.67 | 3.08 | 0.49 | -2.18 | -0.10 | 3.53 | 16.18% | -27.88% | -29.49% | -301.03% | -105.19% | -44.46% | 2.25 | -12.27 | 1.06 | 0.87 | -0.31 | 174000.00% | -287.00% | 494255.00% | -30.85% | -0.27 | -57.37% | 0.00% | 0.00% | 35.05% | -2.06 | -3.77 | 0.57 | 0.09 |
| NCEW | New Century Logistics (BV… | $8.95 | 24.05M | +8,275% | -82% | — | +310% | -8.67 | 17.46 | 2.10 | -8.84 | — | 17.46 | 0.29% | -24.55% | -24.21% | -39.75% | -23.86% | -13.48% | 0.65 | -141.25 | 1.47 | 1.42 | -0.23 | -64545.00% | -8916.00% | -13103.00% | -3.75% | -0.38 | -7.66% | 0.00% | 0.00% | 34.48% | -8.78 | -27.37 | 2.15 | 6.44 |
| TLIH | Ten-League International … | $0.39 | 11.43M | — | — | — | — | — | — | — | — | — | — | 18.22% | 4.78% | 3.22% | 35.71% | 5.17% | 2.75% | 6.05 | 2.95 | 0.70 | 0.32 | 4.25 | -7383.00% | -1963.00% | -5975.00% | — | 0.09 | -20.04% | — | 0.00% | — | — | — | — | — |
| VRME | VerifyMe, Inc. | $0.95 | 11.74M | +6,144% | +77,681% | — | — | -1.99 | 0.74 | 0.31 | -2.82 | -34.74 | 8.82 | 35.78% | -8.57% | -15.80% | -33.62% | -18.86% | -20.80% | 0.22 | -15.96 | 1.50 | 1.46 | 0.24 | 571.00% | -437.00% | -16566.00% | 4.58% | 0.21 | 3.16% | 0.00% | 0.00% | 6.27% | -3.37 | 20.09 | 0.29 | -5.45 |
| ZDAI | DirectBooking Technology … | $4.38 | 7.28M | +43,492% | +5,417% | — | — | -3.03 | 2.42 | 1.10 | -4.77 | — | 2.42 | 8.71% | -37.18% | -36.22% | -107.15% | -68.25% | -48.03% | 0.46 | -31.93 | 2.65 | 1.88 | -0.69 | -10000.00% | 4316.00% | -21775.00% | -13.34% | -0.69 | -27.31% | 0.00% | 0.00% | 2.25% | -3.45 | -8.76 | 1.28 | 1.82 |
About Greenpro Capital Corp.
Greenpro Capital Corp. provides financial consulting and corporate services to small and medium-size businesses primarily in Hong Kong, Malaysia, and China. It operates in two segments, Service Business and Real Estate Business. The company offers business consulting and corporate advisory services, including cross-border listing advisory, tax planning, bookkeeping, advisory and transaction, record management, and accounting outsourcing services; and venture capital related education and support services. It is also involved in the acquisition and rental of real estate properties held for investment and sale; and provision of company formation advisory, company secretarial, and financial services. In addition, the company provides corporate advisory services, such as company review, bank loan advisory, and bank products analysis, as well as loan and credit, and insurance brokerage services; and wealth planning, administration, charity, tax and legal, trusteeship and risk management, investment planning and management, and business support services, as well as asset protection and management, consolidation, and performance monitoring services. The company was formerly known as Greenpro, Inc. and changed its name to Greenpro Capital Corp. in May 2015. Greenpro Capital Corp. was incorporated in 2013 and is headquartered in Kuala Lumpur, Malaysia.
- CEO
- Chong Kuang Lee
- Employees
- 48
- Beta
- 1.55
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.39 ÷ $2.53) − 1 = -84.58% (DCF, example).