US · ZDAI
DirectBooking Technology Co., Ltd.
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- San Po Kong
- Website
- primegaghl.com
Price · as of 2025-03-31
$2.20
Market cap 7.28M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,907.13 | +86,587.73% |
| Intrinsic Value(DCF) | $241.37 | +10,871.36% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $8.00 | $751.97 | |||
| 2023 | $6.02 | $10.94 | |||
| 2024 | $6.50 | $20.39 | |||
| 2025 | $13.26 | $1,907.13 | $393.45 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates DirectBooking Technology Co., Ltd.'s (ZDAI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,907.13
- Current price
- $2.20
- AI upside
- +86,587.73%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$241.37
+10,871.36% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ZDAI | DirectBooking Technology … | $2.20 | 7.28M | +86,588% | +10,871% | — | — | -3.03 | 2.42 | 1.10 | -4.77 | — | 2.42 | 8.71% | -37.18% | -36.22% | -107.15% | -68.25% | -48.03% | 0.46 | -31.93 | 2.65 | 1.88 | -0.69 | -10000.00% | 4316.00% | -21775.00% | -13.34% | -0.69 | -27.31% | 0.00% | 0.00% | 2.25% | -3.45 | -8.76 | 1.28 | 1.82 |
| ARTW | Art's-Way Manufacturing C… | $2.36 | 12.22M | +22,647% | -60% | +54% | -81% | 11.71 | 0.91 | 0.53 | 17.13 | 5.11 | 0.91 | 25.78% | 1.26% | 4.50% | 8.15% | 1.14% | 4.73% | 0.48 | 0.79 | 2.30 | 0.40 | 5.92 | 22895.00% | -622.00% | -18053.00% | -12.64% | -0.14 | -8.37% | 0.00% | 0.00% | 0.01% | 64.08 | -12.09 | 0.81 | 2.82 |
| CETY | Clean Energy Technologies… | $0.81 | 4.18M | +16,686% | +1,197,398% | — | +13,198% | -4.89 | 7.34 | 8.90 | -8.06 | — | 29.89 | 34.91% | -128.38% | -182.14% | -109.72% | -40.77% | -43.23% | 1.48 | -2.60 | 0.50 | 0.39 | -1.33 | -3393.00% | -8396.00% | -2679.00% | -16.50% | -0.55 | -46.64% | 0.20% | -1.00% | 0.20% | -8.31 | -7.26 | 10.66 | -3.31 |
| GRNQ | Greenpro Capital Corp. | $1.71 | 13.33M | +3,793% | -77% | -88% | — | -9.92 | 1.40 | 2.06 | -12.87 | — | 1.40 | 87.80% | -27.72% | -20.46% | -12.96% | -24.17% | -9.59% | 0.01 | -905.87 | 2.25 | 1.71 | 2.30 | -16743.00% | 54.00% | -1919.00% | -18.97% | -1.07 | -34.05% | 0.00% | 0.00% | 0.00% | -6.30 | -4.47 | 1.75 | -4.34 |
| HYFM | Hydrofarm Holdings Group,… | $1.35 | 6.3M | +19,359% | 0% | — | +7,610% | -0.23 | 0.07 | 0.08 | -7.98 | -12.29 | -0.61 | 16.89% | -27.42% | -35.06% | -25.94% | -12.86% | -14.29% | 0.76 | -3.42 | 2.72 | 1.17 | -7.20 | 190.00% | -1602.00% | -21368.00% | -20.69% | -0.01 | -0.79% | 0.00% | 0.00% | 65.65% | -3.05 | -49.43 | 0.84 | -1.57 |
| ILAG | Intelligent Living Applic… | $2.72 | 5.65M | +1,020% | -4% | — | — | -2.49 | 0.73 | 1.22 | -3.21 | -47.24 | 0.73 | 6.85% | -51.22% | -49.16% | -25.41% | -30.49% | -22.55% | 0.08 | -148.82 | 6.21 | 1.11 | 0.08 | 526.00% | 1650.00% | -3020.00% | -34.41% | -2.14 | -25.04% | 0.00% | 0.00% | 0.00% | -2.33 | -2.83 | 1.19 | 2.26 |
| JYD | Jayud Global Logistics Li… | $2.80 | 7.35M | +2,539% | +2,493% | — | — | -497.95 | 306.24 | 48.90 | -558.11 | — | 313.48 | -1.98% | -9.22% | -8.77% | -153.76% | -123.07% | -38.98% | 0.27 | -19.97 | 1.46 | 1.04 | 0.26 | -3216.00% | 1354.00% | 10171.00% | -0.36% | -1.01 | -234.05% | 0.00% | 0.00% | 0.14% | -530.12 | -281.44 | 48.88 | 159.41 |
| LSH | Lakeside Holding Limited | $0.66 | 6.19M | +62,370% | +79,702% | — | — | -1.67 | 3.08 | 0.49 | -2.18 | -0.10 | 3.53 | 16.18% | -27.88% | -29.49% | -301.03% | -105.19% | -44.46% | 2.25 | -12.27 | 1.06 | 0.87 | -0.31 | 174000.00% | -287.00% | 494255.00% | -30.85% | -0.27 | -57.37% | 0.00% | 0.00% | 35.05% | -2.06 | -3.77 | 0.57 | 0.09 |
| PSIG | PS International Group Lt… | $6.19 | 20.1M | +506% | -75% | — | +503% | -2.92 | 1.32 | 0.16 | -1.20 | -0.46 | 1.32 | 4.05% | -6.05% | -5.54% | -41.07% | -207.54% | -16.08% | 0.01 | — | 1.76 | 1.60 | 1.60 | 63889.00% | -3775.00% | 11168.00% | -13.09% | -0.13 | -77.99% | 0.00% | 0.00% | 0.00% | -1.15 | -3.28 | 0.07 | 3.96 |
| TLIH | Ten-League International … | $0.39 | 11.43M | — | — | — | — | — | — | — | — | — | — | 18.22% | 4.78% | 3.22% | 35.71% | 5.17% | 2.75% | 6.05 | 2.95 | 0.70 | 0.32 | 4.25 | -7383.00% | -1963.00% | -5975.00% | — | 0.09 | -20.04% | — | 0.00% | — | — | — | — | — |
| VRME | VerifyMe, Inc. | $0.95 | 11.74M | +6,144% | +77,681% | — | — | -1.99 | 0.74 | 0.31 | -2.82 | -34.74 | 8.82 | 35.78% | -8.57% | -15.80% | -33.62% | -18.86% | -20.80% | 0.22 | -15.96 | 1.50 | 1.46 | 0.24 | 571.00% | -437.00% | -16566.00% | 4.58% | 0.21 | 3.16% | 0.00% | 0.00% | 6.27% | -3.37 | 20.09 | 0.29 | -5.45 |
About DirectBooking Technology Co., Ltd.
DirectBooking Technology Co., Ltd. engages in the provision of transportation services through its subsidiary, Primega Construction. Its services include soil and rock transportation, diesel oil trading, and construction works such as excavation and lateral support works and bored piling. The company was founded on April 14, 2022 and is headquartered in Hong Kong.
- CEO
- Yu Tan
- Employees
- 22
- Beta
- 5.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($241.37 ÷ $2.20) − 1 = +10,871.36% (DCF, example).