US · HL
Hecla Mining Company
- Sector
- Basic Materials · Gold
- Headquarters
- Coeur d'Alene, ID 83815-9408
- Website
- hecla-mining.com
Price · as of 2025-12-31
$18.06
Market cap 16.7B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $38.74 | +114.51% |
| Intrinsic Value(DCF) | $14.98 | -17.05% |
| Graham-Dodd Method(GD) | $6.20 | -65.65% |
| Graham Formula(GF) | $29.03 | +60.73% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $4.60 | $38.97 | $8.39 | $6.25 | $11.58 |
| 2012 | $4.00 | $32.15 | $0.72 | $3.32 | $0.00 |
| 2013 | $3.28 | $23.48 | $0.79 | $3.46 | $0.00 |
| 2014 | $2.73 | $25.27 | $0.06 | $4.03 | $1.90 |
| 2015 | $2.57 | $23.29 | $0.00 | $2.25 | $0.65 |
| 2016 | $4.64 | $28.53 | $2.01 | $4.56 | $9.31 |
| 2017 | $3.69 | $24.32 | $0.28 | $3.27 | $0.12 |
| 2018 | $2.22 | $21.98 | $0.05 | $3.42 | $0.00 |
| 2019 | $2.56 | $22.88 | $0.00 | $2.32 | $0.00 |
| 2020 | $6.34 | $24.62 | $0.12 | $2.90 | $0.00 |
| 2021 | $6.72 | $26.94 | $0.06 | $3.03 | $1.58 |
| 2022 | $5.09 | $24.57 | $0.00 | $2.87 | $0.16 |
| 2023 | $4.02 | $23.06 | $0.12 | $2.17 | $0.00 |
| 2024 | $5.42 | $25.65 | $0.00 | $2.96 | $2.08 |
| 2025 | $24.63 | $38.74 | $8.10 | $6.20 | $29.03 |
AI valuation
Our deep-learning model estimates Hecla Mining Company's (HL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $38.74
- Current price
- $18.06
- AI upside
- +114.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.98
-17.05% upside
Graham-Dodd
$6.20
-65.65% upside
Graham Formula
$29.03
+60.73% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HL | Hecla Mining Company | $18.06 | 16.7B | +115% | -17% | -66% | +61% | 49.91 | 6.20 | 11.28 | 22.73 | 6.52 | 6.20 | 41.12% | 37.46% | 22.61% | 13.89% | 13.89% | 9.52% | 0.12 | 12.82 | 2.72 | 2.11 | 0.08 | 76572.00% | 5303.00% | 809680.00% | 1.93% | 2.43 | 12.04% | 0.06% | 3.20% | 2.98% | 30.12 | 51.75 | 11.28 | 9.01 |
| CDE | Coeur Mining, Inc. | $27.15 | 17.43B | +87% | +295% | -67% | +241% | 29.21 | 5.17 | 8.27 | 16.55 | 5.84 | 6.37 | 39.30% | 36.27% | 28.30% | 26.41% | 26.88% | 16.75% | 0.11 | 24.26 | 2.00 | 1.58 | -0.18 | 50000.00% | 9641.00% | -753486.00% | 3.89% | 2.26 | 27.77% | 0.00% | 0.00% | 4.35% | 22.55 | 25.43 | 8.18 | 7.76 |
| HMY | Harmony Gold Mining Compa… | $22.75 | 14.21B | -48% | +191% | -64% | +60% | 10.69 | 3.19 | 2.08 | 5.44 | 15.78 | 3.19 | 39.65% | 27.55% | 19.47% | 32.32% | 36.90% | 20.85% | 0.05 | — | 1.72 | 1.38 | -0.41 | 6774.00% | 2039.00% | 4881.00% | 7.02% | 1.83 | 28.51% | 1.34% | 14.30% | 6.85% | 7.02 | 13.24 | 1.93 | 5.40 |
| IAG | IAMGOLD Corporation | $24.57 | 14.58B | +78% | -61% | -46% | +295% | 20.63 | 3.33 | 4.80 | 9.19 | — | 3.33 | 41.22% | 38.91% | 23.29% | 17.98% | 19.51% | 11.55% | 0.20 | 10.38 | 1.75 | 0.94 | 0.27 | -2267.00% | 7776.00% | -65460.00% | 5.53% | 2.07 | 17.65% | 0.00% | 0.00% | 3.14% | 12.72 | 18.62 | 4.95 | 5.30 |
| ICL | ICL Group Ltd | $4.80 | 6.2B | +345% | -57% | -55% | -54% | 28.78 | 1.09 | 0.91 | 6.65 | — | 1.29 | 30.56% | 9.83% | 3.16% | 3.86% | 5.64% | 1.90% | 0.46 | 2.36 | 1.33 | 0.59 | 1.87 | -4375.00% | 456.00% | -8000.00% | 2.00% | 0.30 | 1.64% | 3.44% | 99.10% | 3.44% | 12.47 | 67.42 | 1.23 | 1.50 |
| MOS | The Mosaic Company | $27.84 | 8.84B | -31% | -57% | +8% | -1% | 15.17 | 0.72 | 0.72 | 3.53 | 7.26 | 0.79 | 15.08% | 8.71% | 4.49% | 4.88% | 3.52% | 2.43% | 0.06 | 4.82 | 1.32 | 0.34 | 0.18 | 20909.00% | 836.00% | -122785.00% | -6.12% | 0.21 | -3.79% | 3.21% | 48.70% | 45.53% | 8.78 | -17.23 | 0.76 | 1.93 |
| OR | OR Royalties Inc. | $47.39 | 8.89B | -17% | -60% | -79% | +146% | 43.52 | 6.38 | 32.34 | 36.94 | 3.73 | 6.77 | 83.38% | 72.92% | 74.30% | 18.27% | 16.03% | 16.28% | 0.01 | 45.20 | 4.53 | 4.45 | -0.55 | 116667.00% | 10258.00% | 23697.00% | 2.33% | 7.67 | 19.38% | 0.39% | 16.90% | 2.57% | 43.70 | 42.35 | 31.87 | 38.88 |
| SBSW | Sibanye Stillwater Limite… | $17.71 | 12.53B | -49% | -43% | -95% | — | -43.50 | 5.28 | 1.73 | 7.41 | — | 5.55 | 23.82% | 18.48% | -3.99% | -11.48% | 32.48% | -3.33% | 1.12 | 8.63 | 1.78 | 0.86 | 0.86 | -3411.00% | 711.00% | -11494.00% | 0.81% | 0.60 | 2.47% | 0.13% | -5.80% | 0.13% | 10.61 | 139.73 | 1.96 | 2.51 |
| WLK | Westlake Corporation | $105.38 | 13.52B | -52% | -59% | — | — | -9.36 | 1.57 | 1.23 | -56.96 | — | 1.57 | 2.59% | -14.13% | -13.50% | -15.23% | -14.72% | -7.23% | 0.06 | -9.80 | 12.51 | 8.92 | 11.19 | -35280.00% | -801.00% | -27320.00% | -3.85% | 0.94 | -5.51% | 1.98% | -18.50% | 35.72% | -7.18 | -21.39 | 1.01 | 1.42 |
About Hecla Mining Company
Hecla Mining Company, together with its subsidiaries, discovers, acquires, develops, and produces precious and base metal properties in the United States and internationally. The company mines for silver, gold, lead, and zinc concentrates, as well as carbon material containing silver and gold for sale to custom smelters, metal traders, and third-party processors,; and doré containing silver and gold. It owns 100% interests in the Greens Creek mine located on Admiralty Island in southeast Alaska; the Lucky Friday mine situated in northern Idaho; the Casa Berardi mine located in the Abitibi region of northwestern Quebec, Canada; and the San Sebastian mine situated in the city of Durango, Mexico. The company also holds 100% interests in the Fire Creek mine located in Lander County, Nevada; and the Hollister and Midas mines situated in Elko County, Nevada. Hecla Mining Company was incorporated in 1891 and is headquartered in Coeur d'Alene, Idaho.
- CEO
- Robert L. Krcmarov
- Employees
- 1.83K
- Beta
- 1.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.98 ÷ $18.06) − 1 = -17.05% (DCF, example).