US · IAG
IAMGOLD Corporation
- Sector
- Basic Materials · Gold
- Headquarters
- Toronto, ON M5H 2Y4
- Website
- iamgold.com
Price · as of 2025-12-31
$16.59
Market cap 14.58B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.73 | +163.59% |
| Intrinsic Value(DCF) | $9.70 | -41.53% |
| Graham-Dodd Method(GD) | $13.15 | -20.72% |
| Graham Formula(GF) | $97.04 | +484.9% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $13.71 | $37.82 | $32.87 | $16.13 | $106.80 |
| 2012 | $6.36 | $22.20 | $13.66 | $9.41 | $7.06 |
| 2013 | $3.84 | $16.96 | $0.00 | $0.00 | $48.42 |
| 2014 | $1.92 | $20.45 | $0.63 | $4.04 | $1.94 |
| 2015 | $2.20 | $20.06 | $0.00 | $0.00 | $0.93 |
| 2016 | $3.66 | $22.67 | $1.31 | $5.91 | $1.93 |
| 2017 | $5.08 | $28.04 | $5.52 | $11.45 | $20.21 |
| 2018 | $3.63 | $22.78 | $1.39 | $5.55 | $0.00 |
| 2019 | $3.00 | $21.03 | $0.12 | $0.60 | $0.00 |
| 2020 | $3.23 | $26.40 | $1.05 | $5.65 | $2.16 |
| 2021 | $3.39 | $24.66 | $1.39 | $2.02 | $10.67 |
| 2022 | $2.13 | $22.16 | $0.07 | $3.72 | $0.00 |
| 2023 | $3.14 | $22.63 | $0.82 | $5.57 | $2.16 |
| 2024 | $5.50 | $32.36 | $0.00 | $13.77 | $107.33 |
| 2025 | $24.25 | $43.73 | $0.00 | $13.15 | $97.03 |
AI valuation
Our deep-learning model estimates IAMGOLD Corporation's (IAG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.73
- Current price
- $16.59
- AI upside
- +163.59%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.70
-41.53% upside
Graham-Dodd
$13.15
-20.72% upside
Graham Formula
$97.04
+484.9% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IAG | IAMGOLD Corporation | $16.59 | 14.58B | +164% | -42% | -21% | +485% | 20.63 | 3.33 | 4.80 | 9.19 | — | 3.33 | 41.22% | 38.91% | 23.29% | 17.98% | 19.51% | 11.55% | 0.20 | 10.38 | 1.75 | 0.94 | 0.27 | -2267.00% | 7776.00% | -65460.00% | 5.53% | 2.07 | 17.65% | 0.00% | 0.00% | 3.14% | 12.72 | 18.62 | 4.95 | 5.30 |
| EGO | Eldorado Gold Corporation | $46.42 | 9.22B | +21% | -60% | -28% | +154% | 17.78 | 2.20 | 5.08 | 9.47 | 22.79 | 2.25 | 44.87% | 41.47% | 27.89% | 12.95% | 17.25% | 8.43% | 0.30 | 27.26 | 1.83 | 1.46 | 0.41 | 7801.00% | 3993.00% | -88642.00% | -2.08% | 0.87 | -4.58% | 0.00% | 0.00% | 2.32% | 12.81 | -50.33 | 5.31 | 2.76 |
| EMN | Eastman Chemical Company | $75.51 | 8.61B | +2% | -60% | — | -91% | 18.22 | 1.45 | 0.99 | 10.20 | — | 6.51 | 21.07% | 10.64% | 5.42% | 8.07% | 7.53% | 3.15% | 0.85 | 4.48 | 1.37 | 0.59 | 3.50 | -4654.00% | -671.00% | -3837.00% | 4.91% | 0.37 | 4.10% | 4.41% | 80.40% | 5.57% | 14.12 | 31.00 | 1.50 | 2.42 |
| EXP | Eagle Materials Inc. | $223.80 | 7.18B | -38% | -59% | -63% | -50% | 14.38 | 4.57 | 2.95 | 9.99 | 1223.13 | 7.74 | 29.78% | 26.51% | 20.50% | 33.52% | 18.39% | 14.92% | 0.88 | 14.18 | 2.73 | 0.99 | 1.58 | 118.00% | 5.00% | -2037.00% | 5.30% | 2.24 | 13.84% | 0.51% | 7.30% | 5.07% | 13.22 | 22.42 | 3.50 | 4.29 |
| GGB | Gerdau S.A. | $4.04 | 8.1B | -11% | -61% | -33% | -60% | 30.86 | 0.80 | 0.61 | 5.60 | — | 1.05 | 11.41% | 8.35% | 1.99% | 2.49% | 5.15% | 1.65% | 0.29 | — | 2.89 | 1.13 | 1.04 | -6835.00% | 422.00% | -7597.00% | 3.05% | 0.81 | 2.05% | 3.00% | 92.70% | 5.74% | 8.91 | 39.82 | 0.74 | 2.68 |
| HL | Hecla Mining Company | $24.91 | 16.7B | +56% | -40% | -75% | +17% | 49.91 | 6.20 | 11.28 | 22.73 | 6.52 | 6.20 | 41.12% | 37.46% | 22.61% | 13.89% | 13.89% | 9.52% | 0.12 | 12.82 | 2.72 | 2.11 | 0.08 | 76572.00% | 5303.00% | 809680.00% | 1.93% | 2.43 | 12.04% | 0.06% | 3.20% | 2.98% | 30.12 | 51.75 | 11.28 | 9.01 |
| OR | OR Royalties Inc. | $47.39 | 8.89B | -17% | -60% | -79% | +146% | 43.52 | 6.38 | 32.34 | 36.94 | 3.73 | 6.77 | 83.38% | 72.92% | 74.30% | 18.27% | 16.03% | 16.28% | 0.01 | 45.20 | 4.53 | 4.45 | -0.55 | 116667.00% | 10258.00% | 23697.00% | 2.33% | 7.67 | 19.38% | 0.39% | 16.90% | 2.57% | 43.70 | 42.35 | 31.87 | 38.88 |
| SBSW | Sibanye Stillwater Limite… | $17.71 | 12.53B | -49% | -43% | -95% | — | -43.50 | 5.28 | 1.73 | 7.41 | — | 5.55 | 23.82% | 18.48% | -3.99% | -11.48% | 32.48% | -3.33% | 1.12 | 8.63 | 1.78 | 0.86 | 0.86 | -3411.00% | 711.00% | -11494.00% | 0.81% | 0.60 | 2.47% | 0.13% | -5.80% | 0.13% | 10.61 | 139.73 | 1.96 | 2.51 |
| TX | Ternium S.A. | $43.47 | 8.53B | -12% | -60% | -28% | — | 20.04 | 0.71 | 0.55 | 5.63 | — | 0.78 | 15.00% | 4.52% | 2.72% | 3.56% | 3.08% | 1.82% | 0.22 | 3.28 | 2.49 | 1.19 | 0.76 | -91481.00% | -1156.00% | -55959.00% | -2.20% | 0.59 | -1.76% | 6.22% | 124.60% | 6.22% | 11.33 | -42.70 | 0.51 | 1.74 |
About IAMGOLD Corporation
IAMGOLD Corporation, through its subsidiaries, explores, develops, and operates gold mining properties in North America, South America, and West Africa. The company owns interests in the Rosebel mine located in Suriname, South America; the Essakane mine situated in Burkina Faso and Boto gold project located in Senegal, West Africa; and Westwood mine, covers an area of 1,925 hectare and located in Quebec and the Côté gold project, which covers an area of 586 square kilometer located in Ontario, Canada. Its exploration and development projects include the Pitangui project in Brazil; the Karita project located in Guinea; the Diakha-Siribaya project situated in Mali; and the Nelligan and Monster Lake projects located in Quebec, Canada. IAMGOLD Corporation was incorporated in 1990 and is headquartered in Toronto, Canada.
- CEO
- Renaud Adams
- Employees
- 3.7K
- Beta
- 1.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.70 ÷ $16.59) − 1 = -41.53% (DCF, example).