US · HUDI
Huadi International Group Co., Ltd.
- Sector
- Basic Materials · Steel
- Headquarters
- Wenzhou 325025
- Website
- huadi.cc
Price · as of 2025-09-30
—
Market cap 17.59M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $219.81 | — |
| Intrinsic Value(DCF) | $0.81 | — |
| Graham-Dodd Method(GD) | $4.80 | — |
| Graham Formula(GF) | $0.65 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $3.21 | $11.55 | |||
| 2019 | $4.80 | $8.72 | |||
| 2020 | $3.10 | $0.00 | |||
| 2021 | $27.57 | $382.70 | $2.81 | $5.27 | $5.46 |
| 2022 | $6.03 | $306.98 | $0.00 | $4.46 | $2.41 |
| 2023 | $2.92 | $141.56 | $2.41 | $6.42 | $4.17 |
| 2024 | $1.89 | $644.96 | $0.20 | $5.52 | $0.00 |
| 2025 | $1.25 | $219.81 | $0.50 | $4.80 | $0.65 |
AI valuation
Our deep-learning model estimates Huadi International Group Co., Ltd.'s (HUDI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $219.81
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.81
— upside
Graham-Dodd
$4.80
— upside
Graham Formula
$0.65
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HUDI | Huadi International Group… | $1.23 | 17.59M | +17,771% | -34% | +290% | -48% | -12.78 | 0.24 | 0.28 | -24.32 | — | 0.25 | 10.80% | -5.01% | -2.22% | -1.82% | -2.86% | -1.32% | 0.30 | — | 2.89 | 1.81 | -10.15 | -111875.00% | -1532.00% | -30398.00% | -113.45% | -0.23 | -24.90% | 0.00% | 0.00% | 0.00% | -9.67 | -1.50 | 0.48 | 1.40 |
| ASTL | Algoma Steel Group Inc. | $4.59 | 481.65M | — | -45% | — | +13% | -4.27 | 0.63 | 0.39 | -7.30 | — | 0.63 | -4.69% | -12.00% | -9.07% | — | — | — | 0.45 | -6.21 | 3.07 | 0.98 | -2.18 | — | — | — | -47.51% | -0.11 | — | 3.01% | -12.90% | 3.01% | -4.61 | -3.00 | 0.55 | 1.23 |
| BGL | Blue Gold Limited | $1.93 | 60.07M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 2.67% | -7.81% | 2.44% | 1.00 | -18.59 | 0.03 | 0.02 | 1.57 | -7061.00% | — | -8097.00% | — | -0.33 | -2.90% | — | 0.00% | — | — | — | — | — |
| INHD | Inno Holdings Inc. | $1.08 | 348.65K | — | +90,553% | — | — | -2.82 | 1.32 | 7.01 | -2.27 | — | 1.32 | 1.96% | -153.27% | -248.73% | -77.90% | -128.50% | -70.18% | 0.00 | — | 29.49 | 24.35 | 2.31 | -1761.00% | — | -1608.00% | -23.69% | -10.10 | -139.28% | 0.00% | 0.00% | 43.96% | -2.27 | -2.09 | 3.47 | 13.26 |
| JCTC | Jewett-Cameron Trading Co… | $1.86 | 6.55M | +25,094,697,248% | -42% | -98% | +135% | 0.00 | 0.45 | 0.23 | -3.30 | — | 0.46 | 15.14% | -9.08% | -10.00% | -18101687.23% | -17.59% | -15594929.93% | 0.10 | — | 4.63 | 0.87 | -0.55 | -65714.00% | -1240.00% | -11371275550.00% | -71376642.92% | -1408712.16 | -31554975.00% | 0.00% | 0.00% | 0.00% | -3.01 | 0.00 | 0.27 | 4.19 |
| NWGL | CL Workshop Group Limited | $1.30 | 21.52M | +70,346% | -52% | — | +168% | -2.90 | 2.80 | 1.18 | -7.37 | — | -3.74 | 24.41% | -17.20% | -40.52% | -64.51% | -10.23% | -18.51% | 2.80 | -3.95 | 1.11 | 0.38 | -3.46 | -3977.00% | -1539.00% | -21069.00% | 6.14% | 0.12 | 4.36% | 0.00% | 0.00% | 0.00% | -12.96 | 30.70 | 2.23 | 0.77 |
| SEED | Origin Agritech Limited | $1.06 | 7.94M | +493% | +2,292% | — | +975% | -1.42 | -3.20 | 0.83 | -2.19 | — | -2.94 | 7.00% | -58.94% | -58.42% | 192.72% | 540.34% | -45.34% | -2.33 | -19.62 | 0.44 | 0.20 | -0.74 | -31969.00% | -2052.00% | 7958.00% | -48.03% | -0.15 | 367.29% | 0.00% | 0.00% | 0.00% | -2.13 | -3.15 | 1.26 | -10.36 |
| SNES | SenesTech, Inc. | $2.25 | 11.75M | +16,096% | +1,914% | — | — | -0.34 | 0.84 | 1.13 | -0.18 | — | 0.84 | 54.07% | -336.51% | -333.01% | -139.56% | -441.94% | -117.00% | 0.10 | -284.05 | 5.01 | 2.93 | 0.17 | -9230.00% | 5566.00% | -2071.00% | -291.16% | -10.75 | -432.60% | 0.00% | 0.00% | 0.00% | -0.17 | -0.17 | 0.57 | -61.38 |
| STAI | ScanTech AI Systems Inc. | $0.19 | 390.67K | — | — | — | — | -31.23 | 0.00 | 1328.74 | -72.21 | — | 0.00 | 17.35% | -1644.83% | -4254.38% | 0.03% | 0.01% | -2.14% | 0.00 | -0.72 | 11.01 | 0.00 | -4.68 | -3516.00% | — | 2178.00% | -0.92% | -0.04 | 0.01% | 0.00% | 0.00% | 0.00% | -86.39 | -116.30 | 1420.91 | -116.79 |
| YMAT | J-Star Holding Co., Ltd. … | $0.44 | 7.51M | — | — | — | — | — | — | — | — | — | — | 32.06% | 6.33% | 6.29% | 8.93% | 5.28% | 4.88% | 0.78 | 2.76 | 1.23 | 0.91 | 5.11 | -10000.00% | -2613.00% | -14460.00% | — | -0.29 | -14.75% | — | 0.00% | — | — | — | — | — |
| ZKIN | ZK International Group Co… | $1.29 | 6.65M | +22,881% | -35% | -36% | +1,239% | -2.96 | 0.48 | 0.17 | -11.23 | -12.57 | 0.51 | 5.67% | -3.50% | -5.59% | -15.21% | -5.83% | -5.62% | 0.96 | -7.56 | 1.44 | 0.85 | -7.02 | 2350.00% | -3416.00% | -10253.00% | 1.62% | 0.02 | 0.45% | 0.00% | 0.00% | 0.00% | -12.67 | 164.92 | 0.44 | 0.24 |
About Huadi International Group Co., Ltd.
Huadi International Group Co., Ltd. develops, manufactures, markets, and sells industrial stainless steel seamless pipes, tubes, bars, and plates in the People's Republic of China. The company's products are used in oil and gas transmission, chemistry engineering, food processing, medical devices, aeronautics and astronautics, boiler, irrigation works construction, electricity, automobile, naval architecture, paper mill, and mechanical industries. It also exports its products to 20 countries, including the United States, Mexico, Thailand, Australia, Argentina, India, the Philippines, the United Arab Emirates, Taiwan, Canada, and internationally. The company was founded in 1992 and is based in Wenzhou, the People's Republic of China. Huadi International Group Co., Ltd. is a subsidiary of Yongqiang Donghai Limited.
- CEO
- Huisen Wang
- Employees
- 355
- Beta
- 2.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.81 ÷ —) − 1 = — (DCF, example).