US · BGL
Blue Gold Limited
- Sector
- Basic Materials · Gold
- Headquarters
- Grand Cayman KY1-1108
- Website
- bluegoldmine.com
Price · as of 2024-12-31
$1.21
Market cap 60.07M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Blue Gold Limited's (BGL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.21
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BGL | Blue Gold Limited | $1.21 | 60.07M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 2.67% | -7.81% | 2.44% | 1.00 | -18.59 | 0.03 | 0.02 | 1.57 | -7061.00% | — | -8097.00% | — | -0.33 | -2.90% | — | 0.00% | — | — | — | — | — |
| NAMM | Namib Minerals Ordinary S… | $3.80 | 203.97M | — | — | — | -33% | — | — | — | — | — | — | 45.17% | 17.10% | 4.18% | -48.91% | -20.78% | 31.51% | -0.09 | 9.65 | 0.19 | 0.11 | 0.11 | -120.00% | 3200.00% | 906.00% | — | 0.42 | -32.33% | — | 62.20% | — | — | — | — | — |
| SMID | Smith-Midland Corporation | $38.41 | 203.75M | +464% | -63% | -61% | +45% | 24.03 | 4.42 | 2.35 | 14.32 | 2.77 | 4.42 | 25.49% | 12.61% | 9.78% | 20.22% | 22.06% | 11.87% | 0.12 | 42.85 | 2.39 | 1.89 | -0.18 | 86667.00% | 3177.00% | -13839.00% | -0.57% | 0.34 | -2.98% | 0.00% | 0.00% | 0.00% | 18.39 | -174.24 | 2.32 | 6.92 |
| USAU | U.S. Gold Corp. | $21.70 | 357.08M | — | — | — | — | -6.81 | 12.08 | — | -10.19 | -4.75 | 12.08 | 0.00% | — | — | -141.56% | -168.81% | -86.66% | 0.00 | — | 10.11 | 9.28 | 0.63 | 14324.00% | — | 3960.00% | -7.06% | -11.22 | -128.22% | 0.00% | 0.00% | 1.88% | -10.14 | -13.35 | — | -0.27 |
| VOXR | Vox Royalty Corp. | $6.43 | 327.1M | +437% | -81% | -100% | -99% | -72.78 | 2.79 | 10.86 | 25.23 | -4.98 | 2.85 | 98.52% | 9.90% | -14.93% | -3.76% | 1.26% | -3.17% | 0.00 | 3.47 | 4.19 | 4.03 | -1.98 | 146190.00% | -1026.00% | -89651.00% | 1.49% | 1.89 | 5.13% | 1.89% | -137.80% | 1.89% | 101.70 | 62.33 | 10.07 | 8.31 |
About Blue Gold Limited
Blue Gold Limited operates as a gold mining company in Ashanti region of Ghana. The company is based in Grand Cayman, Cayman Islands.
- CEO
- Andrew Cavaghan
- Employees
- 2
- Beta
- 3.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.21) − 1 = — (DCF, example).