US · HYMC
Hycroft Mining Holding Corporation
- Sector
- Basic Materials · Gold
- Headquarters
- Winnemucca, NV 89445
- Website
- hycroftmining.com
Price · as of 2024-12-31
$38.73
Market cap 4.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $55.81 | $3.19 | |||
| 2014 | $0.00 | $0.00 | |||
| 2015 | |||||
| 2016 | |||||
| 2017 | $95.50 | ||||
| 2018 | $100.80 | ||||
| 2019 | $103.18 | $0.00 | $0.00 | ||
| 2020 | $67.00 | $31.41 | $227,522.05 | $0.00 | $0.00 |
| 2021 | $18.80 | $72.19 | $40,082.45 | $0.00 | $0.00 |
| 2022 | $3.10 | $23.25 | $1,060.77 | $0.00 | $210.77 |
| 2023 | $2.28 | $24.86 | |||
| 2024 | $2.62 |
AI valuation
Our deep-learning model estimates Hycroft Mining Holding Corporation's (HYMC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $38.73
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HYMC | Hycroft Mining Holding Co… | $38.73 | 4.18B | — | — | — | — | -1.00 | -1.82 | — | -3.49 | -130.00 | -1.82 | 0.00% | — | — | 586.69% | -96.52% | -35.63% | -3.74 | -2.19 | 9.42 | 8.70 | -1.94 | 77.00% | — | -1263.00% | -61.24% | -6.20 | -81.82% | 0.00% | 0.00% | 0.00% | -3.10 | -3.65 | — | -8.26 |
| ABAT | American Battery Technolo… | $3.69 | 387.58M | +4,029% | -74% | — | — | -4.12 | 2.73 | 44.93 | -4.65 | — | 2.76 | -246.48% | -979.51% | -1089.98% | -70.82% | -63.61% | -57.68% | 0.11 | -2161.14 | 2.16 | 0.84 | -0.01 | -4314.00% | 114897.00% | 695.00% | -16.33% | -2.12 | -47.64% | 0.00% | 0.00% | 0.00% | -4.60 | -6.14 | 45.06 | 2.67 |
| CLW | Clearwater Paper Corporat… | $14.99 | 240.42M | +527% | +66% | +201% | — | -4565.92 | 0.29 | 0.16 | 5.95 | — | 0.29 | 7.43% | 1.21% | -1.29% | -0.01% | 1.41% | -0.01% | 0.51 | 1.01 | 0.00 | 0.90 | 3.78 | -11060.00% | 1242.00% | -9986.00% | -0.03% | 0.00 | -0.01% | 0.00% | 0.00% | 7.11% | 35.31 | -8676.64 | 0.43 | 1615.66 |
| IONR | ioneer Ltd | $4.16 | 289.57M | — | — | — | — | — | 0.04 | — | 1548.18 | — | 0.04 | 0.00% | — | — | 0.00% | 0.00% | 0.00% | 0.00 | -0.58 | 8.49 | 8.47 | 2458.28 | -9733.00% | — | -8448.00% | -74.46% | -2.29 | -3.50% | 0.00% | — | 0.00% | 2439.86 | 2.28 | — | 1.39 |
| IPI | Intrepid Potash, Inc. | $36.97 | 496.39M | -35% | -71% | — | -87% | -1.61 | 0.72 | 1.34 | 16.23 | -0.33 | 0.75 | 11.42% | -7.80% | -83.57% | -36.73% | -3.55% | -31.23% | 0.01 | -177.30 | 4.84 | 1.72 | -1.98 | 49036.00% | -874.00% | -25386.00% | 9.81% | 1.91 | 6.00% | 0.00% | 0.00% | 11.67% | -15.33 | 9.06 | 1.20 | 1.92 |
| ODV | Osisko Development Corp. | $4.76 | 696.57M | +293% | -54% | -77% | +921% | -2.08 | 0.31 | 39.39 | -2.09 | — | 0.31 | -11.36% | -1607.59% | -1893.49% | -14.94% | -13.69% | -10.65% | 0.08 | -4.20 | 0.85 | 0.76 | 1.05 | -5837.00% | -8558.00% | -1011.00% | -49.52% | -0.36 | -16.61% | 0.00% | 0.00% | 19.57% | -1.63 | -1.34 | 26.22 | -0.91 |
| OEC | Orion Engineered Carbons … | $5.69 | 320.2M | +68% | -62% | — | — | -4.32 | 0.79 | 0.17 | 5.23 | — | 0.82 | 19.91% | 5.62% | -3.88% | -16.31% | 7.38% | -3.72% | 2.55 | 1.63 | 1.03 | 0.48 | 3.93 | -26316.00% | -377.00% | -16167.00% | 16.57% | 0.34 | 3.65% | 1.55% | -6.70% | 31.02% | 12.03 | 24.34 | 0.68 | 1.53 |
| USAU | U.S. Gold Corp. | $21.70 | 357.08M | — | — | — | — | -6.81 | 12.08 | — | -10.19 | -4.75 | 12.08 | 0.00% | — | — | -141.56% | -168.81% | -86.66% | 0.00 | — | 10.11 | 9.28 | 0.63 | 14324.00% | — | 3960.00% | -7.06% | -11.22 | -128.22% | 0.00% | 0.00% | 1.88% | -10.14 | -13.35 | — | -0.27 |
About Hycroft Mining Holding Corporation
Hycroft Mining Holding Corporation, together with its subsidiaries, operates as a gold and silver development company in the United States. The company holds interests in the Hycroft mine that covers an area of approximately 70,671 acres located in the state of Nevada. As of December 31, 2021, its Hycroft mine had measured and indicated mineral resources of 9.6 million ounces of gold, and 446.0 million ounces of silver. Hycroft Mining Holding Corporation is headquartered in Winnemucca, Nevada.
- CEO
- Diane Renee Garrett Mineral
- Employees
- 56
- Beta
- 2.64
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $38.73) − 1 = — (DCF, example).