US · USAU
U.S. Gold Corp.
- Sector
- Basic Materials · Gold
- Headquarters
- Elko, NV 89801
- Website
- usgoldcorp.gold
Price · as of 2025-04-30
$16.46
Market cap 357.08M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1,130.40 | $72,279.72 | $51,380.67 | $0.00 | $0.00 |
| 2012 | $496.80 | $41,573.19 | $460.82 | $0.00 | $3,063.01 |
| 2013 | $462.00 | $5,616.52 | $0.00 | $0.00 | $4,452.00 |
| 2014 | $351.60 | $44,989.00 | $0.00 | $0.00 | $0.00 |
| 2015 | $240.00 | $1,872.53 | $0.00 | $0.00 | $0.00 |
| 2016 | $56.40 | $32,414.53 | $0.00 | $0.00 | $85.59 |
| 2017 | $27.00 | $849.39 | $0.00 | $0.00 | $41.77 |
| 2018 | $12.50 | $912.39 | |||
| 2019 | $10.10 | $0.00 | $0.00 | ||
| 2020 | $7.35 | $210.38 | |||
| 2021 | $10.36 | ||||
| 2022 | $4.07 | ||||
| 2023 | $4.35 | ||||
| 2024 | $5.80 | ||||
| 2025 | $12.25 |
AI valuation
Our deep-learning model estimates U.S. Gold Corp.'s (USAU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $16.46
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| USAU | U.S. Gold Corp. | $16.46 | 357.08M | — | — | — | — | -6.81 | 12.08 | — | -10.19 | -4.75 | 12.08 | 0.00% | — | — | -141.56% | -168.81% | -86.66% | 0.00 | — | 10.11 | 9.28 | 0.63 | 14324.00% | — | 3960.00% | -7.06% | -11.22 | -128.22% | 0.00% | 0.00% | 1.88% | -10.14 | -13.35 | — | -0.27 |
| BGL | Blue Gold Limited | $1.93 | 60.07M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 2.67% | -7.81% | 2.44% | 1.00 | -18.59 | 0.03 | 0.02 | 1.57 | -7061.00% | — | -8097.00% | — | -0.33 | -2.90% | — | 0.00% | — | — | — | — | — |
| HYMC | Hycroft Mining Holding Co… | $50.37 | 4.18B | — | — | — | — | -1.00 | -1.82 | — | -3.49 | -130.00 | -1.82 | 0.00% | — | — | 586.69% | -96.52% | -35.63% | -3.74 | -2.19 | 9.42 | 8.70 | -1.94 | 77.00% | — | -1263.00% | -61.24% | -6.20 | -81.82% | 0.00% | 0.00% | 0.00% | -3.10 | -3.65 | — | -8.26 |
| VOXR | Vox Royalty Corp. | $6.43 | 327.1M | +437% | -81% | -100% | -99% | -72.78 | 2.79 | 10.86 | 25.23 | -4.98 | 2.85 | 98.52% | 9.90% | -14.93% | -3.76% | 1.26% | -3.17% | 0.00 | 3.47 | 4.19 | 4.03 | -1.98 | 146190.00% | -1026.00% | -89651.00% | 1.49% | 1.89 | 5.13% | 1.89% | -137.80% | 1.89% | 101.70 | 62.33 | 10.07 | 8.31 |
About U.S. Gold Corp.
U.S. Gold Corp. engages in the exploration and development of gold and precious metals in the United States. It also explores for copper and silver deposits. The company holds 100% interests in the CK Gold project, which consists of various mining leases and other mineral rights covering approximately 1,120 acres in Laramie County, Wyoming; the Keystone project that consists of 650 unpatented lode mining claims covering approximately 20 square miles in Eureka County, Nevada; and the Challis Gold project, which consists of 87 unpatented lode mining claims covering approximately 1,710 acres in Lemhi County, Idaho. It also has earn-in agreement to acquire a 50% ownership interest in the Maggie Creek project that consists of 103 unpatented mining claims covering approximately 3 square miles in Eureka County, Nevada. The company is based in Elko, Nevada.
- CEO
- George Michael Bee
- Employees
- 4
- Beta
- 0.78
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $16.46) − 1 = — (DCF, example).