US · IBEX
IBEX Limited
- Sector
- Technology · Information Technology Services
- Headquarters
- Washington, DC 20006
- Website
- ibex.co
Price · as of 2025-06-30
$28.25
Market cap 389.2M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $62.77 | +122.19% |
| Intrinsic Value(DCF) | $22.27 | -21.17% |
| Graham-Dodd Method(GD) | $20.90 | -26.01% |
| Graham Formula(GF) | $43.96 | +55.62% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $12.22 | $76.84 | $0.01 | $2.44 | $7.77 |
| 2021 | $17.77 | $55.56 | $0.04 | $4.21 | $12.70 |
| 2022 | $16.64 | $36.07 | $7.37 | $11.46 | $22.18 |
| 2023 | $18.27 | $44.35 | $0.00 | $16.27 | $24.40 |
| 2024 | $16.96 | $53.24 | $0.00 | $18.20 | $10.36 |
| 2025 | $29.36 | $62.77 | $0.00 | $20.90 | $43.96 |
AI valuation
Our deep-learning model estimates IBEX Limited's (IBEX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $62.77
- Current price
- $28.25
- AI upside
- +122.19%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$22.27
-21.17% upside
Graham-Dodd
$20.90
-26.01% upside
Graham Formula
$43.96
+55.62% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IBEX | IBEX Limited | $28.25 | 389.2M | +122% | -21% | -26% | +56% | 11.69 | 3.21 | 0.77 | 7.49 | 41.37 | 3.52 | 30.91% | 8.35% | 6.60% | 24.57% | 20.85% | 13.00% | 0.52 | 28.53 | 1.82 | 1.68 | 0.84 | 2826.00% | 977.00% | 92.00% | 6.33% | 0.57 | 15.21% | 0.00% | 0.00% | 18.10% | 10.41 | 17.78 | 0.87 | 4.89 |
| CLMB | Climb Global Solutions, I… | $94.68 | 436.8M | +239% | +2,823% | -56% | +132% | — | 3.44 | 0.62 | 10.33 | — | 8.45 | 16.13% | 4.47% | 3.27% | 0.00% | 30.27% | 0.00% | 0.03 | — | 1.11 | 1.07 | -0.93 | 1429.00% | 4014.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | — | 1.61% | 12.62 | — | 0.56 | 2.69 |
| CNDT | Conduent Incorporated | $1.46 | 225.88M | +1,848% | -60% | — | -33% | -1.29 | 0.27 | 0.07 | 9.45 | — | 1.04 | 18.15% | 4.47% | -5.59% | -18.81% | 9.62% | -6.81% | 0.95 | 2.83 | 1.57 | 1.26 | 6.78 | -15112.00% | -936.00% | 2453.00% | -60.22% | -0.11 | -9.34% | 4.56% | -5.90% | 17.79% | 5.70 | -5.87 | 0.25 | 0.21 |
| DAVA | Endava plc | $4.68 | 258.82M | +649% | -13% | +5% | +26% | 20.94 | 0.76 | 0.58 | 9.08 | 86.76 | 50.75 | 25.65% | 4.08% | 2.75% | 3.47% | 3.62% | 2.18% | 0.39 | 2.95 | 2.32 | 2.22 | 2.50 | 2414.00% | 425.00% | -171.00% | 10.82% | 0.43 | 6.28% | 0.00% | 0.00% | 14.58% | 19.45 | 12.75 | 0.79 | 2.76 |
| HCKT | The Hackett Group, Inc. | $13.66 | 370.61M | +146% | -58% | — | -80% | 28.97 | 5.51 | 1.23 | 13.71 | — | -14.52 | 38.34% | 8.72% | 4.23% | 14.09% | 12.94% | 6.53% | 1.17 | 15.53 | 1.72 | 1.59 | 1.93 | -5524.00% | -262.00% | -2569.00% | 8.65% | 0.83 | 26.55% | 3.44% | 99.70% | 21.89% | 16.37 | 13.45 | 1.43 | 4.31 |
| LZMH | LZ Technology Holdings Li… | $1.20 | 182.48M | +2,538% | — | — | — | 147.20 | 13.06 | 1.03 | 61.74 | — | 13.50 | 4.19% | 0.44% | 0.67% | 9.42% | 4.14% | 1.95% | 0.54 | 4.75 | 1.19 | 1.14 | 2.18 | -18889.00% | 4464.00% | -12550.00% | 0.51% | 0.02 | 4.94% | 0.00% | 0.00% | 0.00% | 243.05 | 203.86 | 1.07 | 4.33 |
| NBP | NovaBridge Biosciences | $3.28 | 164.38M | +832% | — | — | — | -1.40 | 0.35 | — | 0.27 | — | 0.35 | 0.00% | — | — | -5.18% | 184.97% | -3.52% | 0.02 | — | 20.90 | 20.65 | 0.17 | -7469.00% | -10000.00% | -2780.00% | -75.77% | -6.23 | 25.98% | 0.00% | 0.00% | 0.48% | 0.27 | 1.90 | — | -9.72 |
| OSPN | OneSpan Inc. | $11.04 | 423.1M | +197% | -43% | -39% | +42% | 5.45 | 1.46 | 1.63 | 5.60 | 18.08 | 2.51 | 70.69% | 20.59% | 29.98% | 30.10% | 28.93% | 19.80% | 0.02 | — | 1.50 | 1.10 | -1.08 | 3014.00% | 0.00% | 877.00% | 12.71% | 0.52 | 29.18% | 4.65% | 25.30% | 7.96% | 6.65 | 6.59 | 1.37 | 3.83 |
| TLS | Telos Corporation | $4.02 | 296.49M | +9,312% | +882% | — | +197% | -3.93 | 1.62 | 1.90 | -4.05 | -8.54 | 2.62 | 31.80% | -51.60% | -48.51% | -36.71% | -72.60% | -28.63% | 0.08 | -86.76 | 4.13 | 3.33 | 1.11 | 4600.00% | -2552.00% | 10294.00% | -13.67% | -1.17 | -36.63% | 0.00% | 0.00% | 0.00% | -2.90 | -5.74 | 1.49 | 1.13 |
| TSSI | TSS, Inc. | $10.33 | 248.09M | +4,249% | +913% | -84% | +353% | 35.10 | 29.39 | 1.42 | 23.13 | 0.50 | 32.99 | 15.09% | 5.74% | 4.03% | 111.84% | 130.88% | 9.78% | 4.58 | 3.11 | 1.02 | 0.71 | 1.00 | 695882.00% | 17233.00% | -17991.00% | 3.25% | 0.27 | 107.64% | 0.00% | 0.00% | 2.14% | 25.79 | 32.18 | 1.48 | 2.37 |
| XRX | Xerox Holdings Corporatio… | $1.80 | 231.48M | +668% | -13% | — | — | -0.22 | 0.35 | 0.03 | -25.26 | — | -0.09 | 36.83% | -0.94% | -14.65% | -105.65% | -1.52% | -11.32% | 6.45 | -0.27 | 1.12 | 0.69 | -23.79 | -2298.00% | 1288.00% | -4454.00% | 112.38% | 0.11 | 5.96% | 30.81% | -6.90% | 30.81% | -60.08 | 15.31 | 0.56 | 1.10 |
About IBEX Limited
IBEX Limited provides end-to-end technology-enabled customer lifecycle experience solutions in the United States and internationally. The company provides ibex Connect, a customer engagement solution that comprises customer service, technical support, revenue generation, and other value-added outsourced back-office services through the CX model, which integrates voice, email, chat, SMS, social media, and other communication applications; ibex Digital, a customer acquisition solution that includes digital marketing, e-commerce technology, and platform solutions; and ibex CX, a customer experience solution, which provides a suite of proprietary software tools to measure, monitor, and manage its clients' customer experience. As of October 1, 2021, the company operated 33 customer engagement and three customer acquisition delivery centers. It serves banking and financial services, delivery and logistics, health tech and wellness, high tech, retail and e-commerce, streaming and entertainment, travel and hospitality, and utility industries. The company was formerly known as IBEX Holdings Limited and changed its name to IBEX Limited in September 2019. The company was incorporated in 2017 and is headquartered in Washington, District of Columbia. IBEX Limited is a subsidiary of The Resource Group International Limited.
- CEO
- Robert T. Dechant
- Employees
- 33K
- Beta
- 0.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($22.27 ÷ $28.25) − 1 = -21.17% (DCF, example).