US · XRX
Xerox Holdings Corporation
- Sector
- Technology · Information Technology Services
- Headquarters
- Norwalk, CT 06851-1056
- Website
- xerox.com
Price · as of 2025-12-31
$2.70
Market cap 231.48M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $13.82 | +411.85% |
| Intrinsic Value(DCF) | $1.56 | -42.22% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.53 | $34.76 | $48.55 | $16.06 | $36.05 |
| 2012 | $11.37 | $42.10 | $75.50 | $15.23 | $36.17 |
| 2013 | $14.62 | $44.42 | $2.35 | $15.66 | $15.56 |
| 2014 | $17.39 | $43.64 | $0.00 | $8.07 | $0.00 |
| 2015 | $15.08 | $38.23 | $1.53 | $0.00 | $1.58 |
| 2016 | $18.55 | $31.70 | $0.53 | $0.00 | $0.00 |
| 2017 | $19.49 | $26.41 | $0.00 | $0.00 | $2.86 |
| 2018 | $20.56 | $38.76 | $6.60 | $0.00 | $5.97 |
| 2019 | $21.88 | $42.76 | $10.11 | $6.63 | $1.94 |
| 2020 | $19.86 | $33.85 | $5.70 | $0.00 | $0.00 |
| 2021 | $14.39 | $21.80 | $6.60 | $0.00 | $0.00 |
| 2022 | $12.79 | $16.60 | $4.31 | $0.00 | $0.00 |
| 2023 | $14.61 | $19.61 | $3.07 | $0.00 | $0.03 |
| 2024 | $6.07 | $1,327.57 | $0.00 | $0.00 | $11.19 |
| 2025 | $1.80 | $13.82 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Xerox Holdings Corporation's (XRX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $13.82
- Current price
- $2.70
- AI upside
- +411.85%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.56
-42.22% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| XRX | Xerox Holdings Corporatio… | $2.70 | 231.48M | +412% | -42% | — | — | -0.22 | 0.35 | 0.03 | -25.26 | — | -0.09 | 36.83% | -0.94% | -14.65% | -105.65% | -1.52% | -11.32% | 6.45 | -0.27 | 1.12 | 0.69 | -23.79 | -2298.00% | 1288.00% | -4454.00% | 112.38% | 0.11 | 5.96% | 30.81% | -6.90% | 30.81% | -60.08 | 15.31 | 0.56 | 1.10 |
| CNDT | Conduent Incorporated | $1.46 | 225.88M | +1,848% | -60% | — | -33% | -1.29 | 0.27 | 0.07 | 9.45 | — | 1.04 | 18.15% | 4.47% | -5.59% | -18.81% | 9.62% | -6.81% | 0.95 | 2.83 | 1.57 | 1.26 | 6.78 | -15112.00% | -936.00% | 2453.00% | -60.22% | -0.11 | -9.34% | 4.56% | -5.90% | 17.79% | 5.70 | -5.87 | 0.25 | 0.21 |
| DDD | 3D Systems Corporation | $1.93 | 248.46M | +1,143% | -39% | — | +25% | -1.52 | 2.20 | 0.88 | -2.35 | — | 2.71 | 37.30% | -63.03% | -58.07% | -84.78% | -70.63% | -31.96% | 1.62 | -108.19 | 3.08 | 1.96 | -0.54 | -3193.00% | -982.00% | -4345.00% | -15.74% | -0.32 | -15.53% | 0.00% | 0.00% | 0.69% | -1.81 | -8.24 | 1.14 | -2.80 |
| IBEX | IBEX Limited | $28.90 | 389.2M | +117% | -23% | -28% | +52% | 11.69 | 3.21 | 0.77 | 7.49 | 41.37 | 3.52 | 30.91% | 8.35% | 6.60% | 24.57% | 20.85% | 13.00% | 0.52 | 28.53 | 1.82 | 1.68 | 0.84 | 2826.00% | 977.00% | 92.00% | 6.33% | 0.57 | 15.21% | 0.00% | 0.00% | 18.10% | 10.41 | 17.78 | 0.87 | 4.89 |
| LZMH | LZ Technology Holdings Li… | $1.20 | 182.48M | +2,538% | — | — | — | 147.20 | 13.06 | 1.03 | 61.74 | — | 13.50 | 4.19% | 0.44% | 0.67% | 9.42% | 4.14% | 1.95% | 0.54 | 4.75 | 1.19 | 1.14 | 2.18 | -18889.00% | 4464.00% | -12550.00% | 0.51% | 0.02 | 4.94% | 0.00% | 0.00% | 0.00% | 243.05 | 203.86 | 1.07 | 4.33 |
| MITK | Mitek Systems, Inc. | $14.58 | 660.71M | +110% | -56% | -77% | -84% | 48.34 | 1.77 | 2.37 | 10.51 | 27.63 | 6.35 | 85.09% | 9.34% | 4.90% | 3.87% | 5.84% | 2.02% | 0.65 | 1.72 | 1.19 | 1.16 | 0.03 | 17496.00% | 442.00% | 7912.00% | 12.74% | 0.26 | 24.88% | 0.00% | 0.00% | 13.85% | 23.07 | 7.15 | 2.16 | 1.70 |
| PSFE | Paysafe Limited | $6.26 | 368.38M | +630% | +2% | — | -17% | 43.82 | 1.10 | 0.57 | 7.67 | — | -0.47 | 58.02% | 7.82% | 1.30% | 2.51% | 4.25% | 0.44% | 2.74 | 0.95 | 1.16 | 0.36 | 5.31 | -20909.00% | 648.00% | 3183.00% | 13.73% | 0.18 | 4.25% | 0.00% | 0.00% | 19.06% | 23.71 | 23.71 | 1.85 | 0.00 |
| RPAY | Repay Holdings Corporatio… | $2.78 | 253.92M | +909% | +15% | — | — | -51.02 | 0.69 | 1.69 | 8.41 | — | -1.53 | 77.12% | -2.48% | -3.24% | -1.31% | -0.66% | -0.67% | 0.67 | -0.99 | 2.69 | 2.18 | 3.17 | -9106.00% | 553.00% | 16810.00% | 19.94% | 1.47 | 9.48% | 0.45% | -22.70% | 9.45% | -108.98 | 8.05 | 2.71 | 0.41 |
| SDHI | Siddhi Acquisition Corp | $10.29 | 363.81M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 0.00 | 1.51 | 0.00 | — | — | — | — | -156.32 | — | — | 0.00% | — | — | — | — | — |
| TSSI | TSS, Inc. | $10.33 | 248.09M | +4,249% | +913% | -84% | +353% | 35.10 | 29.39 | 1.42 | 23.13 | 0.50 | 32.99 | 15.09% | 5.74% | 4.03% | 111.84% | 130.88% | 9.78% | 4.58 | 3.11 | 1.02 | 0.71 | 1.00 | 695882.00% | 17233.00% | -17991.00% | 3.25% | 0.27 | 107.64% | 0.00% | 0.00% | 2.14% | 25.79 | 32.18 | 1.48 | 2.37 |
About Xerox Holdings Corporation
Xerox Holdings Corporation, a workplace technology company, designs, develops, and sells document management systems and solutions in the United States, Europe, Canada, and internationally. It offers workplace solutions, including desktop monochrome, and color and multifunction printers; digital printing presses and light production devices, and solutions; and digital services that leverage workflow automation, personalization and communication software, content management solutions, and digitization services. The company also provides graphic communications and production solutions; and IT services, end user computing devices, network infrastructure, communications technology, and a range of managed IT solutions, such as technology product support, professional engineering, and commercial robotic process automation. In addition, it provides FreeFlow a portfolio of software solutions for the automation and integration to the processing of print job comprises file preparation, final production, and electronic publishing; XMPie, a personalization and communication software that support the needs of omni-channel communications customers; DocuShare, a content management platform to capture, store, and share paper and digital content; and CareAR, an enterprise augmented reality business. Further, the company sells paper products and wide-format systems. The company sells its products and services directly to its customers through its direct sales force, as well as through independent agents, dealers, value-added resellers, systems integrators, and e-commerce marketplaces. Xerox Holdings Corporation was founded in 1906 and is headquartered in Norwalk, Connecticut.
- CEO
- Steven John Bandrowczak
- Employees
- 17.6K
- Beta
- 1.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.56 ÷ $2.70) − 1 = -42.22% (DCF, example).