US · IMMR
Immersion Corporation
- Sector
- Technology · Software - Application
- Headquarters
- Aventura, FL 33180
- Website
- immersion.com
Price · as of 2023-12-31
$6.35
Market cap 197.94M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.77 | +494.8% |
| Intrinsic Value(DCF) | $5.96 | -6.14% |
| Graham-Dodd Method(GD) | $7.51 | +18.24% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | $4.09 | $33.20 | $0.70 | $0.00 | $15.18 |
| 2010 | $6.18 | $56.67 | $1.58 | $0.85 | $0.00 |
| 2011 | $5.30 | $133.02 | $1.66 | $1.53 | $0.00 |
| 2012 | $8.53 | $156.68 | $1.32 | $0.62 | $0.00 |
| 2013 | $9.74 | $363.30 | $5.26 | $9.98 | $76.44 |
| 2014 | $7.40 | $70.01 | $2.98 | $3.44 | $2.81 |
| 2015 | $7.48 | $85.79 | $25.58 | $3.59 | $2.75 |
| 2016 | $7.45 | $97.41 | $0.62 | $0.00 | $1.97 |
| 2017 | $11.18 | $159.91 | $0.00 | $0.00 | $44.69 |
| 2018 | $7.56 | $188.71 | $439.28 | $12.19 | $384.83 |
| 2019 | $5.44 | $82.38 | $1.86 | $0.00 | $35.94 |
| 2020 | $9.92 | $67.96 | $3.52 | $3.24 | $0.00 |
| 2021 | $4.56 | $1,069.36 | $4.49 | $6.48 | $9.00 |
| 2022 | $6.96 | $29.69 | $4.64 | $9.35 | $15.95 |
| 2023 | $6.63 | $37.77 | $5.51 | $7.51 | $0.00 |
AI valuation
Our deep-learning model estimates Immersion Corporation's (IMMR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.77
- Current price
- $6.35
- AI upside
- +494.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.96
-6.14% upside
Graham-Dodd
$7.51
+18.24% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IMMR | Immersion Corporation | $6.35 | 197.94M | +495% | -6% | +18% | — | 6.29 | 1.17 | 6.30 | 2.96 | 48.21 | 1.17 | 99.17% | 52.85% | 100.17% | 19.94% | 90.90% | 16.74% | 0.00 | — | 8.93 | 8.82 | -3.11 | 1304.00% | -1181.00% | -4865.00% | 9.64% | 1.07 | 131.94% | 3.47% | 21.80% | 10.94% | 2.97 | 2.59 | 1.57 | 4.98 |
| AEYE | AudioEye, Inc. | $6.82 | 84.69M | +980% | +50% | — | — | -35.24 | 15.89 | 4.26 | -238.57 | — | -19.99 | 79.37% | -9.63% | -12.08% | -52.70% | -42.49% | -15.40% | 0.77 | -3.92 | 1.05 | 1.00 | -2.50 | -2800.00% | 1241.00% | -14298.00% | 0.53% | 0.24 | 9.90% | 0.00% | 0.00% | 1.34% | -44.69 | 191.76 | 4.30 | 0.75 |
| ASUR | Asure Software, Inc. | $9.14 | 253.76M | +181% | +19% | -93% | — | -19.41 | 1.29 | 1.81 | 14.79 | -291.21 | -43.38 | 67.51% | -5.98% | -9.34% | -6.64% | -3.81% | -2.71% | 0.38 | -1.66 | 1.61 | 1.32 | 2.41 | 667.00% | 1732.00% | -24532.00% | 8.41% | 0.71 | 9.72% | 0.00% | 0.00% | 0.00% | -36.20 | 14.20 | 2.17 | 1.48 |
| DUOT | Duos Technologies Group, … | $7.55 | 157.61M | +1,376% | +747% | — | — | -3.99 | 18.99 | 5.90 | -5.71 | — | -5.46 | 6.44% | -150.85% | -147.85% | -282.24% | -175.70% | -45.04% | 3.77 | -38.39 | 0.50 | 0.45 | -0.29 | -1090.00% | -255.00% | -4584.00% | -12.41% | -0.22 | -85.26% | 0.00% | 0.00% | 0.79% | -4.12 | -8.48 | 6.21 | -3.29 |
| EB | Eventbrite, Inc. | $4.42 | 431.68M | +520% | -63% | — | — | -14.22 | 1.30 | 0.68 | 1.98 | — | -24.14 | 69.70% | -9.47% | -4.79% | -8.60% | 52.05% | -1.87% | 1.43 | -3.50 | 1.51 | 1.22 | -14.85 | -3462.00% | -33.00% | 19518.00% | 15.80% | 0.10 | -59.11% | 0.00% | 0.00% | 42.81% | -0.75 | 0.66 | 0.07 | -0.72 |
| ONTF | ON24, Inc. | $8.01 | 340.13M | +235% | -47% | — | — | -11.78 | 2.44 | 2.44 | -7.59 | — | 2.44 | 74.63% | -25.68% | -20.71% | -19.31% | 168.58% | -12.04% | 0.04 | -219.48 | 2.48 | 2.32 | 1.34 | -3267.00% | -592.00% | 5470.00% | 1.17% | 0.09 | -18.70% | 0.00% | 0.00% | 12.35% | -4.98 | 44.87 | 1.28 | 0.73 |
| PERF | Perfect Corp. | $1.35 | 137.5M | +2,002% | +139% | +41% | -17% | 28.80 | 0.87 | 1.93 | -22.25 | — | 0.90 | 77.40% | 0.34% | 6.71% | 3.09% | -1.43% | 2.49% | 0.00 | 14.81 | 4.60 | 4.55 | -99.99 | 0.00% | 1487.00% | 213.00% | 9.63% | 0.35 | -95.98% | 0.00% | 0.00% | 0.00% | -117.61 | -2.16 | -0.40 | 0.57 |
| TCX | Tucows Inc. | $18.16 | 201.65M | +384% | -51% | — | — | -2.68 | -1.24 | 0.52 | 5.98 | — | -0.65 | 24.07% | 24.07% | -19.43% | 58.43% | 22.59% | -10.18% | -4.15 | — | 0.61 | 0.22 | 4.53 | -3164.00% | 774.00% | -6999.00% | -11.27% | -0.02 | -5.50% | 0.00% | 0.00% | 0.00% | 8.92 | -36.63 | 2.15 | 0.45 |
| WALD | Waldencast plc | $1.69 | 191.97M | +1,604% | -22% | -35% | — | -7.39 | 0.54 | 1.31 | 18.40 | — | -1.86 | 48.10% | -21.39% | -15.50% | -7.56% | -7.28% | -4.82% | 0.27 | -3.41 | 1.35 | 0.53 | 5.84 | -5618.00% | 2555.00% | -6282.00% | -3.29% | -0.11 | -1.47% | 0.00% | 0.00% | 0.00% | -8.99 | -44.53 | 1.92 | 0.58 |
About Immersion Corporation
Immersion Corporation, together with its subsidiaries, invents, scales, and licenses haptic technologies that allow people to use their sense of touch to engage with and experience various digital products in North America, Europe, and Asia. The company provides technology, patent, and combined licenses. It also provides software development kits (SDKs) comprising tools, integration software, and effect libraries that allow for the design, encoding, and playback of tactile effects in content. In addition, the company offers reference designs and reference technology, engineering and integration services, and software and firmware services. The company offers its products to mobile communications, wearables, and consumer electronics; gaming and virtual reality (VR); automotive; and other markets. Immersion Corporation was incorporated in 1993 and is headquartered in Aventura, Florida.
- CEO
- Eric Brandon Singer
- Employees
- 14
- Beta
- 0.87
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.96 ÷ $6.35) − 1 = -6.14% (DCF, example).