US · PERF
Perfect Corp.
- Sector
- Technology · Software - Application
- Headquarters
- New Taipei City 23141
- Website
- perfectcorp.com
Price · as of 2025-12-31
$1.71
Market cap 137.5M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.38 | +1,559.65% |
| Intrinsic Value(DCF) | $3.23 | +88.89% |
| Graham-Dodd Method(GD) | $1.90 | +11.05% |
| Graham Formula(GF) | $1.11 | -34.85% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.58 | $0.00 | |||
| 2012 | $1.19 | $0.57 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | |||||
| 2015 | $0.56 | $0.36 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $0.89 | |||
| 2018 | |||||
| 2019 | $0.00 | $1.39 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $5.70 | $44.90 | $0.92 | $0.00 | $0.00 |
| 2023 | $2.49 | $96.20 | $2.33 | $1.54 | $1.04 |
| 2024 | $1.82 | $28.45 | $4.89 | $1.71 | $1.01 |
| 2025 | $1.44 | $28.38 | $10.16 | $1.90 | $1.11 |
AI valuation
Our deep-learning model estimates Perfect Corp.'s (PERF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.38
- Current price
- $1.71
- AI upside
- +1,559.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.23
+88.89% upside
Graham-Dodd
$1.90
+11.05% upside
Graham Formula
$1.11
-34.85% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PERF | Perfect Corp. | $1.71 | 137.5M | +1,560% | +89% | +11% | -35% | 28.80 | 0.87 | 1.93 | -22.25 | — | 0.90 | 77.40% | 0.34% | 6.71% | 3.09% | -1.43% | 2.49% | 0.00 | 14.81 | 4.60 | 4.55 | -99.99 | 0.00% | 1487.00% | 213.00% | 9.63% | 0.35 | -95.98% | 0.00% | 0.00% | 0.00% | -117.61 | -2.16 | -0.40 | 0.57 |
| ASUR | Asure Software, Inc. | $9.14 | 253.76M | +181% | +19% | -93% | — | -19.41 | 1.29 | 1.81 | 14.79 | -291.21 | -43.38 | 67.51% | -5.98% | -9.34% | -6.64% | -3.81% | -2.71% | 0.38 | -1.66 | 1.61 | 1.32 | 2.41 | 667.00% | 1732.00% | -24532.00% | 8.41% | 0.71 | 9.72% | 0.00% | 0.00% | 0.00% | -36.20 | 14.20 | 2.17 | 1.48 |
| DUOT | Duos Technologies Group, … | $7.55 | 157.61M | +1,376% | +747% | — | — | -3.99 | 18.99 | 5.90 | -5.71 | — | -5.46 | 6.44% | -150.85% | -147.85% | -282.24% | -175.70% | -45.04% | 3.77 | -38.39 | 0.50 | 0.45 | -0.29 | -1090.00% | -255.00% | -4584.00% | -12.41% | -0.22 | -85.26% | 0.00% | 0.00% | 0.79% | -4.12 | -8.48 | 6.21 | -3.29 |
| EB | Eventbrite, Inc. | $4.42 | 431.68M | +520% | -63% | — | — | -14.22 | 1.30 | 0.68 | 1.98 | — | -24.14 | 69.70% | -9.47% | -4.79% | -8.60% | 52.05% | -1.87% | 1.43 | -3.50 | 1.51 | 1.22 | -14.85 | -3462.00% | -33.00% | 19518.00% | 15.80% | 0.10 | -59.11% | 0.00% | 0.00% | 42.81% | -0.75 | 0.66 | 0.07 | -0.72 |
| GCL | GCL Global Holdings Ltd O… | $0.61 | 74.9M | — | — | — | — | -11.54 | 1.11 | — | -17.50 | — | 1.11 | 0.00% | — | — | — | — | — | 0.17 | — | 0.01 | 0.01 | -2.31 | — | — | — | -5.64% | -0.09 | — | 0.00% | 0.00% | 0.00% | -6.33 | -20.42 | — | -0.54 |
| IMMR | Immersion Corporation | $6.11 | 197.94M | +518% | -2% | +23% | — | 6.29 | 1.17 | 6.30 | 2.96 | 48.21 | 1.17 | 99.17% | 52.85% | 100.17% | 19.94% | 90.90% | 16.74% | 0.00 | — | 8.93 | 8.82 | -3.11 | 1304.00% | -1181.00% | -4865.00% | 9.64% | 1.07 | 131.94% | 3.47% | 21.80% | 10.94% | 2.97 | 2.59 | 1.57 | 4.98 |
| ONTF | ON24, Inc. | $8.01 | 340.13M | +235% | -47% | — | — | -11.78 | 2.44 | 2.44 | -7.59 | — | 2.44 | 74.63% | -25.68% | -20.71% | -19.31% | 168.58% | -12.04% | 0.04 | -219.48 | 2.48 | 2.32 | 1.34 | -3267.00% | -592.00% | 5470.00% | 1.17% | 0.09 | -18.70% | 0.00% | 0.00% | 12.35% | -4.98 | 44.87 | 1.28 | 0.73 |
| TCX | Tucows Inc. | $18.16 | 201.65M | +384% | -51% | — | — | -2.68 | -1.24 | 0.52 | 5.98 | — | -0.65 | 24.07% | 24.07% | -19.43% | 58.43% | 22.59% | -10.18% | -4.15 | — | 0.61 | 0.22 | 4.53 | -3164.00% | 774.00% | -6999.00% | -11.27% | -0.02 | -5.50% | 0.00% | 0.00% | 0.00% | 8.92 | -36.63 | 2.15 | 0.45 |
| WALD | Waldencast plc | $1.69 | 191.97M | +1,604% | -22% | -35% | — | -7.39 | 0.54 | 1.31 | 18.40 | — | -1.86 | 48.10% | -21.39% | -15.50% | -7.56% | -7.28% | -4.82% | 0.27 | -3.41 | 1.35 | 0.53 | 5.84 | -5618.00% | 2555.00% | -6282.00% | -3.29% | -0.11 | -1.47% | 0.00% | 0.00% | 0.00% | -8.99 | -44.53 | 1.92 | 0.58 |
About Perfect Corp.
Perfect Corp. provides SaaS artificial intelligence and augmented reality beauty and fashion tech business solutions. The company offers AR makeup virtual try-on, YouCam tutorial, AI foundation shade finder and matcher, AI virtual background changer, AI skin analysis, AI face analyzer, AI face reshape simulator, AI personality finder, in-store barcode try-on, AI virtual hair color try-on, AR hairstyle virtual try-on, AI beard dye and beard style virtual try-on, hat and headband virtual try-on, AI-powered virtual try-on for glasses, virtual try-on for nails, AR watch virtual try-on, AR ring virtual try-on, AR bracelet virtual try-on, and AR earring virtual try-on solutions and services. It also provides YouCam makeup, YouCam perfect, YouCam video, YouCam cut, YouCam nails, and YouCam fun apps. The company was founded in 2015 and is based in New Taipei City, Taiwan.
- CEO
- Alice H. Chang
- Employees
- 342
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.23 ÷ $1.71) − 1 = +88.89% (DCF, example).