US · AEYE
AudioEye, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Tucson, AZ 85711
- Website
- audioeye.com
Price · as of 2024-12-31
$7.64
Market cap 84.69M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $73.64 | +863.87% |
| Intrinsic Value(DCF) | $10.23 | +33.9% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | $0.00 | $0.00 | |||
| 2013 | $7.00 | $399.65 | $3,323,484.64 | $0.00 | $0.00 |
| 2014 | $11.75 | $125.10 | $0.00 | $0.00 | $217.88 |
| 2015 | $4.75 | $34.92 | $0.00 | $0.00 | $57.22 |
| 2016 | $3.50 | $211.07 | $1,018.13 | $0.00 | $0.00 |
| 2017 | $5.75 | $114.07 | $501,237.67 | $0.00 | $0.00 |
| 2018 | $10.15 | $41.43 | $1,170,004.29 | $0.00 | $0.00 |
| 2019 | $3.65 | $80.51 | $332,537.00 | $0.00 | $0.00 |
| 2020 | $28.50 | $126.43 | $129,926.23 | $0.00 | $0.00 |
| 2021 | $5.52 | $43.13 | $3,822.79 | $0.00 | $0.00 |
| 2022 | $5.21 | $28.49 | $433.27 | $0.00 | $0.00 |
| 2023 | $8.10 | $149.67 | $12.53 | $0.00 | $0.00 |
| 2024 | $12.61 | $73.64 | $1.74 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates AudioEye, Inc.'s (AEYE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $73.64
- Current price
- $7.64
- AI upside
- +863.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.23
+33.9% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AEYE | AudioEye, Inc. | $7.64 | 84.69M | +864% | +34% | — | — | -35.24 | 15.89 | 4.26 | -238.57 | — | -19.99 | 79.37% | -9.63% | -12.08% | -52.70% | -42.49% | -15.40% | 0.77 | -3.92 | 1.05 | 1.00 | -2.50 | -2800.00% | 1241.00% | -14298.00% | 0.53% | 0.24 | 9.90% | 0.00% | 0.00% | 1.34% | -44.69 | 191.76 | 4.30 | 0.75 |
| ASUR | Asure Software, Inc. | $9.14 | 253.76M | +181% | +19% | -93% | — | -19.41 | 1.29 | 1.81 | 14.79 | -291.21 | -43.38 | 67.51% | -5.98% | -9.34% | -6.64% | -3.81% | -2.71% | 0.38 | -1.66 | 1.61 | 1.32 | 2.41 | 667.00% | 1732.00% | -24532.00% | 8.41% | 0.71 | 9.72% | 0.00% | 0.00% | 0.00% | -36.20 | 14.20 | 2.17 | 1.48 |
| DUOT | Duos Technologies Group, … | $7.55 | 157.61M | +1,376% | +747% | — | — | -3.99 | 18.99 | 5.90 | -5.71 | — | -5.46 | 6.44% | -150.85% | -147.85% | -282.24% | -175.70% | -45.04% | 3.77 | -38.39 | 0.50 | 0.45 | -0.29 | -1090.00% | -255.00% | -4584.00% | -12.41% | -0.22 | -85.26% | 0.00% | 0.00% | 0.79% | -4.12 | -8.48 | 6.21 | -3.29 |
| IMMR | Immersion Corporation | $6.11 | 197.94M | +518% | -2% | +23% | — | 6.29 | 1.17 | 6.30 | 2.96 | 48.21 | 1.17 | 99.17% | 52.85% | 100.17% | 19.94% | 90.90% | 16.74% | 0.00 | — | 8.93 | 8.82 | -3.11 | 1304.00% | -1181.00% | -4865.00% | 9.64% | 1.07 | 131.94% | 3.47% | 21.80% | 10.94% | 2.97 | 2.59 | 1.57 | 4.98 |
| PERF | Perfect Corp. | $1.35 | 137.5M | +2,002% | +139% | +41% | -17% | 28.80 | 0.87 | 1.93 | -22.25 | — | 0.90 | 77.40% | 0.34% | 6.71% | 3.09% | -1.43% | 2.49% | 0.00 | 14.81 | 4.60 | 4.55 | -99.99 | 0.00% | 1487.00% | 213.00% | 9.63% | 0.35 | -95.98% | 0.00% | 0.00% | 0.00% | -117.61 | -2.16 | -0.40 | 0.57 |
| SVCO | Silvaco Group, Inc. Commo… | $3.36 | 102.95M | +34,396% | +2,045% | — | — | -3.15 | 1.24 | 2.08 | -1.17 | -0.02 | 1.43 | 79.82% | -67.49% | -66.03% | -71.98% | -287.60% | -43.01% | 0.02 | -44.80 | 3.11 | 3.04 | 0.49 | 1368378.00% | 1002.00% | -251130.00% | -16.35% | -0.57 | -144.80% | 0.00% | 0.00% | 14.05% | -1.07 | -2.12 | 0.72 | 1.58 |
| WALD | Waldencast plc | $1.69 | 191.97M | +1,604% | -22% | -35% | — | -7.39 | 0.54 | 1.31 | 18.40 | — | -1.86 | 48.10% | -21.39% | -15.50% | -7.56% | -7.28% | -4.82% | 0.27 | -3.41 | 1.35 | 0.53 | 5.84 | -5618.00% | 2555.00% | -6282.00% | -3.29% | -0.11 | -1.47% | 0.00% | 0.00% | 0.00% | -8.99 | -44.53 | 1.92 | 0.58 |
| XTKG | X3 Holdings Co Ltd. | $0.05 | 793.99K | +135,948% | +3,287% | — | +245,715% | -0.68 | 1.23 | 4.88 | -5.12 | -1.14 | 1.89 | 39.80% | -718.28% | -656.57% | -93.78% | -86.36% | -63.91% | 0.25 | -559.53 | 0.74 | 0.69 | -0.58 | 5927.00% | -3099.00% | -7996.00% | -4.62% | -0.03 | -2.72% | 0.00% | 0.00% | 0.01% | -0.77 | -24.38 | 5.50 | -6.39 |
About AudioEye, Inc.
AudioEye, Inc. provides patented, internet content publication, distribution software, and related services to Internet, print, broadcast, and other media to people regardless of their network connection, device, location, or disabilities in the United States. Its software and services enable conversion of digital content into accessible formats and allows for real time distribution to end users on any Internet connected device. The company offers AudioEye, an always-on testing, remediation, and monitoring solution that improves conformance with web content accessibility guidelines; identifies and fixes the common accessibility errors and addresses a range of disabilities including dyslexia, color blindness, epilepsy, and others; and provides additional solutions to provide for enhanced compliance and accessibility, including periodic manual auditing, manual remediations, and legal support services, as well as PDF remediation services and audit reports to help customers with their digital accessibility needs. The company serves small- and medium-sized businesses, corporate enterprises, non-profit organizations, and federal government agencies, as well as federal, state, and local governments and agencies through content management system partners, platform and agency partners, authorized resellers, and the marketplace. AudioEye, Inc. was incorporated in 2005 and is based in Tucson, Arizona.
- CEO
- David D. Moradi
- Employees
- 117
- Beta
- 0.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.23 ÷ $7.64) − 1 = +33.9% (DCF, example).